Damodar Peer Comparison

NSE: DAMODARIND | BSE: 521220

₹28.87

₹0.82 (2.92%)

As on 22-Sep-2026IST

Market cap

₹62 Cr

Revenue (TTM)

₹480 Cr

P/E Ratio

10.9

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Damodar	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Market cap (₹ Cr)	62	3,422	2,876	2,680	1,725
Revenue (₹ Cr)	480	3,296	3,305	1,568	1,390
Net Profit (₹ Cr)	5.74	211.83	121.50	56.60	18.77
Net Margin (%)	1.18	6.42	3.67	3.57	1.34
RoE (%)	3.89	14.92	12.05	4.45	3.23
Price to Earnings	10.89	16.16	23.67	47.43	91.91
Price-To-Book	0.42	2.21	2.57	2.05	2.89

Income Statement (₹ Cr)

	Damodar	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Operating Revenue	430.03	3,213.87	3,234.53	1,481.66	1,489.00
Total Income	440.72	3,218.88	3,259.72	1,499.08	1,495.01
Total Expenditure	399.30	2,761.12	2,930.93	1,339.95	1,370.86
EBITDA	30.73	452.75	303.60	141.71	118.13
Depreciation	17.18	148.13	95.36	64.81	62.01
EBIT	13.56	304.62	208.24	76.90	56.12
Interest	17.81	70.86	113.95	40.32	42.77
Other Income	10.69	5.01	25.19	17.42	6.01
Exceptional Items	--	--	-6.64	--	--
Profit before Tax	6.44	238.76	112.84	53.95	19.36
Provision for Tax	1.07	61.21	30.23	15.74	7.73
Profit after Tax	5.37	177.55	82.61	38.21	11.64

	Damodar	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Shareholder's Funds	147.87	1,470.73	1,076.27	1,275.67	577.63
Minority Interest	--	--	--	--	--
Non-Current Liabilities	49.87	693.63	802.67	414.15	101.36
Current Liabilities	144.44	750.25	1,447.01	313.56	387.04
Total Liabilities	342.18	2,914.61	3,325.95	2,003.38	1,082.63

	Damodar	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Non-Current Assets	139.21	1,768.15	1,718.79	1,182.30	564.16
Current Assets	202.97	1,146.46	1,607.16	820.84	501.87
Total Assets	342.18	2,914.61	3,325.95	2,003.38	1,082.63
Total Debt*	167.54	1,124.50	1,275.94	495.61	185.08
Net Current Assets	58.53	396.21	160.15	507.28	114.83
Contingent Liabilities	13.65	132.71	89.20	65.16	11.35

	Damodar	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Cash From Operating Activities	45.62	410.52	268.71	170.70	108.08
Cash Flow from Investing Activities	-8.51	-286.70	-272.09	-158.16	-68.84
Cash from Financing Activities	-38.38	-127.94	17.23	-8.91	-28.12
Net Cash Inflow / Outflow	-1.27	-4.13	13.85	3.64	11.11

	Damodar	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
ROCE (%)	7.49	12.21	10.09	5.42	8.33
ROE (%)	3.68	12.76	7.93	3.20	2.34
ROA (%)	1.55	6.29	2.63	1.94	1.10
EBIT Margin (%)	9.63	14.24	10.17	10.74	8.34
Net Margin (%)	1.22	5.52	2.53	2.55	0.78
Cash Profit Margin (%)	5.24	10.13	5.50	6.94	4.95

	Damodar	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Revenue Growth (%)	2.04	-2.78	13.22	1.09	9.63
EBIT Growth (%)	-6.21	-3.63	26.45	-30.36	15.09
Net Profit Growth (%)	-0.54	1.21	159.78	-62.94	470.47
EPS Growth (%)	-0.54	1.21	159.75	-64.79	393.75
Book Value Growth (%)	2.71	12.17	6.90	14.45	36.52

	Damodar	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Price / Earnings	8.67	10.89	25.30	59.76	110.64
Price / Book Value	0.32	1.31	1.94	1.79	2.24
Dividend Yield (%)	0.00	0.87	0.48	0.41	0.00
EV/EBITDA	5.16	6.66	10.04	16.70	11.61
Market Cap (₹ Cr)	46.62	1,932.82	2,089.51	2,283.69	1,287.54

	Damodar	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debt to Equity	1.13	0.76	1.19	0.39	0.32
Short term debt to equity ratio	0.73	0.27	0.43	0.10	0.14
Current Ratio	1.41	1.53	1.11	2.62	1.30
Quick Ratio	0.62	0.72	0.71	1.67	0.65
Interest Coverage	1.36	4.37	1.99	2.34	1.45

	Damodar	Nitin Spinners	Sangam (India)	Ganesha Ecosphere	AYM Syntex
Debtors to sales (%)	8.82	13.44	19.70	13.35	8.79
Asset Turnover	1.24	1.14	1.03	0.75	1.41
Receivable days	36.73	48.92	65.15	45.43	31.10
Inventory Days	94.41	69.00	65.59	80.32	57.01
Payable days	16.91	17.63	24.31	31.44	38.19
Cash Conversion Cycle	114.23	100.29	106.43	94.31	49.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.