Damodar Peer Comparison
NSE: DAMODARIND | BSE: 521220
₹27.25
As on 28-Aug-2026IST
Market cap
₹63 Cr
Revenue (TTM)
₹480 Cr
P/E Ratio
11
P/B Ratio
0.4
Div. Yield
0 %
| Damodar | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
63 | 3,519 | 3,035 | 2,736 | 1,482 |
Revenue (₹ Cr) |
480 | 3,296 | 3,305 | 1,568 | 1,390 |
Net Profit (₹ Cr) |
5.74 | 211.83 | 121.50 | 56.60 | 18.77 |
Net Margin (%) |
1.18 | 6.42 | 3.67 | 3.57 | 1.34 |
RoE (%) |
3.89 | 14.92 | 12.05 | 4.45 | 3.23 |
Price to Earnings |
10.96 | 16.61 | 24.98 | 48.43 | 78.96 |
Price-To-Book |
0.42 | 2.28 | 2.72 | 2.10 | 2.48 |
Income Statement (₹ Cr)
| Damodar | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Operating Revenue
|
430.03 | 3,305.65 | 3,234.53 | 1,465.54 | 1,489.00 |
|
Total Income
|
440.72 | 3,309.25 | 3,259.72 | 1,483.48 | 1,495.01 |
|
Total Expenditure
|
399.30 | 2,834.24 | 2,930.93 | 1,254.96 | 1,370.86 |
|
EBITDA
|
30.73 | 471.42 | 303.60 | 210.58 | 118.13 |
|
Depreciation
|
17.18 | 147.70 | 95.36 | 54.97 | 62.01 |
|
EBIT
|
13.56 | 323.72 | 208.24 | 155.61 | 56.12 |
|
Interest
|
17.81 | 90.38 | 113.95 | 38.09 | 42.77 |
|
Other Income
|
10.69 | 3.60 | 25.19 | 17.94 | 6.01 |
|
Exceptional Items
|
-- | -- | -6.64 | -- | -- |
|
Profit before Tax
|
6.44 | 236.94 | 112.84 | 135.42 | 19.36 |
|
Provision for Tax
|
1.07 | 61.51 | 30.23 | 32.30 | 7.73 |
|
Profit after Tax
|
5.37 | 175.43 | 82.61 | 103.12 | 11.64 |
Liabilities (₹ Cr)
| Damodar | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
147.87 | 1,311.20 | 1,076.27 | 1,150.67 | 577.63 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
49.87 | 764.50 | 802.67 | 447.42 | 101.36 |
|
Current Liabilities
|
144.44 | 656.62 | 1,447.01 | 336.11 | 387.04 |
|
Total Liabilities
|
342.18 | 2,732.32 | 3,325.95 | 1,934.20 | 1,082.63 |
Assets (₹ Cr)
| Damodar | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
139.21 | 1,607.17 | 1,718.79 | 1,088.37 | 564.16 |
|
Current Assets
|
202.97 | 1,125.15 | 1,607.16 | 845.83 | 501.87 |
|
Total Assets
|
342.18 | 2,732.32 | 3,325.95 | 1,934.20 | 1,082.63 |
|
Total Debt*
|
167.54 | 1,164.71 | 1,275.94 | 556.15 | 185.08 |
|
Net Current Assets
|
58.53 | 468.53 | 160.15 | 509.72 | 114.83 |
|
Contingent Liabilities
|
13.65 | 123.08 | 89.20 | 18.77 | 11.35 |
Cashflow (₹ Cr)
| Damodar | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
45.62 | 307.43 | 268.71 | 41.24 | 108.08 |
|
Cash Flow from Investing Activities
|
-8.51 | -21.58 | -272.09 | -125.28 | -68.84 |
|
Cash from Financing Activities
|
-38.38 | -278.83 | 17.23 | 156.71 | -28.12 |
|
Net Cash Inflow / Outflow
|
-1.27 | 7.01 | 13.85 | 72.67 | 11.11 |
Ratios
Profitability Ratios
| Damodar | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.49 | 13.19 | 10.09 | 10.99 | 8.33 |
|
ROE (%)
|
3.68 | 14.28 | 7.93 | 9.69 | 2.34 |
|
ROA (%)
|
1.55 | 6.44 | 2.63 | 5.80 | 1.10 |
|
EBIT Margin (%)
|
9.63 | 14.37 | 10.17 | 15.59 | 8.34 |
|
Net Margin (%)
|
1.22 | 5.30 | 2.53 | 6.95 | 0.78 |
|
Cash Profit Margin (%)
|
5.24 | 9.77 | 5.50 | 10.78 | 4.95 |
Growth Ratios
| Damodar | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.04 | 13.77 | 13.22 | 30.51 | 9.63 |
|
EBIT Growth (%)
|
-6.21 | 25.23 | 26.45 | 49.85 | 15.09 |
|
Net Profit Growth (%)
|
-0.54 | 33.39 | 159.78 | 154.17 | 470.47 |
|
EPS Growth (%)
|
-0.54 | 33.39 | 159.75 | 153.07 | 393.75 |
|
Book Value Growth (%)
|
2.71 | 14.38 | 6.90 | 9.81 | 36.52 |
Valuation Ratios
| Damodar | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.67 | 10.24 | 25.30 | 38.28 | 110.64 |
|
Price / Book Value
|
0.32 | 1.37 | 1.94 | 3.54 | 2.24 |
|
Dividend Yield (%)
|
0.00 | 0.94 | 0.48 | 0.29 | 0.00 |
|
EV/EBITDA
|
5.16 | 6.21 | 10.04 | 19.18 | 11.61 |
|
Market Cap (₹ Cr)
|
46.62 | 1,796.95 | 2,089.51 | 3,947.58 | 1,287.54 |
Solvency Ratios
| Damodar | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.13 | 0.89 | 1.19 | 0.50 | 0.32 |
|
Short term debt to equity ratio
|
0.73 | 0.27 | 0.43 | 0.14 | 0.14 |
|
Current Ratio
|
1.41 | 1.71 | 1.11 | 2.52 | 1.30 |
|
Quick Ratio
|
0.62 | 0.79 | 0.71 | 1.46 | 0.65 |
|
Interest Coverage
|
1.36 | 3.62 | 1.99 | 4.56 | 1.45 |
Operating Efficiency Ratios
| Damodar | Nitin Spinners | Sangam (India) | Ganesha Ecosphere | AYM Syntex | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.82 | 13.00 | 19.70 | 11.71 | 8.79 |
|
Asset Turnover
|
1.24 | 1.21 | 1.03 | 0.82 | 1.41 |
|
Receivable days
|
36.73 | 41.46 | 65.15 | 38.52 | 31.10 |
|
Inventory Days
|
94.41 | 64.67 | 65.59 | 81.73 | 57.01 |
|
Payable days
|
16.91 | 14.44 | 24.31 | 31.04 | 38.19 |
|
Cash Conversion Cycle
|
114.23 | 91.69 | 106.43 | 89.22 | 49.92 |