Dabur India Peer Comparison

NSE: DABUR | BSE: 500096

₹383.55

₹-5.35 (-1.38%)

As on 07-Oct-2026IST

Market cap

₹68,253 Cr

Revenue (TTM)

₹13,552 Cr

P/E Ratio

34.6

P/B Ratio

5.7

Div. Yield

2.1 %

Edit

	Dabur India	Marico	Procter & Gamble Hygiene and Health Care	Hindustan Unilever	Godrej Consumer
Market cap (₹ Cr)	68,253	1,02,268	22,458	4,38,904	88,734
Revenue (₹ Cr)	13,552	14,309	4,245	66,374	16,050
Net Profit (₹ Cr)	1,948.46	1,952.00	790.72	14,985.00	1,913.54
Net Margin (%)	13.74	13.46	18.44	15.66	11.75
RoE (%)	17.73	45.70	93.87	23.62	16.73
Price to Earnings	34.61	54.17	28.40	29.34	46.37
Price-To-Book	5.74	21.41	26.14	8.54	6.76

Income Statement (₹ Cr)

	Dabur India	Marico	Procter & Gamble Hygiene and Health Care	Hindustan Unilever	Godrej Consumer
Operating Revenue	13,192.57	13,611.00	4,290.42	64,468.00	15,177.90
Total Income	13,792.34	13,815.00	4,332.89	65,219.00	15,444.07
Total Expenditure	10,745.18	11,283.00	3,119.38	49,414.00	12,009.56
EBITDA	2,447.39	2,328.00	1,171.04	15,054.00	3,168.34
Depreciation	464.48	202.00	37.43	1,333.00	267.53
EBIT	1,982.91	2,126.00	1,133.61	13,721.00	2,900.81
Interest	145.40	53.00	9.45	410.00	343.67
Other Income	599.77	204.00	42.47	751.00	266.17
Exceptional Items	-15.05	--	--	-235.00	-233.15
Profit before Tax	2,420.43	2,277.00	1,166.63	13,812.00	2,590.16
Provision for Tax	551.74	464.00	310.13	3,160.00	728.69
Profit after Tax	1,868.69	1,813.00	856.50	10,652.00	1,861.47

	Dabur India	Marico	Procter & Gamble Hygiene and Health Care	Hindustan Unilever	Godrej Consumer
Shareholder's Funds	11,419.52	4,210.00	753.47	48,739.00	12,652.95
Minority Interest	383.23	284.00	--	269.00	--
Non-Current Liabilities	438.08	1,355.00	39.82	15,181.00	581.93
Current Liabilities	5,239.08	4,101.00	935.23	15,549.00	7,707.16
Total Liabilities	17,479.91	9,950.00	1,803.54	79,738.00	20,942.04

	Dabur India	Marico	Procter & Gamble Hygiene and Health Care	Hindustan Unilever	Godrej Consumer
Non-Current Assets	8,593.95	4,090.00	584.55	60,717.00	13,897.03
Current Assets	8,885.96	5,860.00	1,143.97	19,007.00	7,019.85
Total Assets	17,479.91	9,950.00	1,803.54	79,738.00	20,942.04
Total Debt*	1,062.68	355.00	0.00	0.00	4,135.98
Net Current Assets	3,646.88	1,759.00	208.74	3,458.00	-687.31
Contingent Liabilities	820.23	452.00	861.16	3,093.00	599.14

	Dabur India	Marico	Procter & Gamble Hygiene and Health Care	Hindustan Unilever	Godrej Consumer
Cash From Operating Activities	2,578.62	2,084.00	924.08	10,999.00	2,488.47
Cash Flow from Investing Activities	-1,285.22	-722.00	11.37	-3,684.00	355.38
Cash from Financing Activities	-1,235.73	-1,279.00	-844.80	-10,810.00	-2,387.64
Net Cash Inflow / Outflow	57.67	83.00	90.65	-3,495.00	456.21

	Dabur India	Marico	Procter & Gamble Hygiene and Health Care	Hindustan Unilever	Godrej Consumer
ROCE (%)	21.37	52.25	157.81	28.98	17.96
ROE (%)	16.99	45.31	120.51	21.72	15.14
ROA (%)	11.09	19.90	50.37	13.35	9.25
EBIT Margin (%)	23.10	18.60	28.28	24.52	22.63
Net Margin (%)	13.55	13.12	19.77	16.33	12.05
Cash Profit Margin (%)	15.26	12.90	16.73	15.68	12.92

	Dabur India	Marico	Procter & Gamble Hygiene and Health Care	Hindustan Unilever	Godrej Consumer
Revenue Growth (%)	5.01	25.67	27.15	5.12	8.44
EBIT Growth (%)	6.46	7.88	33.59	0.52	3.13
Net Profit Growth (%)	7.37	9.35	34.55	-0.26	0.50
EPS Growth (%)	7.12	7.33	34.55	41.23	0.48
Book Value Growth (%)	5.51	5.97	6.47	-1.37	5.49

	Dabur India	Marico	Procter & Gamble Hygiene and Health Care	Hindustan Unilever	Godrej Consumer
Price / Earnings	38.41	54.32	35.34	32.12	54.13
Price / Book Value	6.44	23.25	41.29	9.92	7.98
Dividend Yield (%)	2.01	0.54	2.73	1.99	2.03
EV/EBITDA	24.05	37.75	24.48	30.36	30.25
Market Cap (₹ Cr)	72,792.64	95,712.55	30,268.91	4,83,110.30	1,00,753.94

	Dabur India	Marico	Procter & Gamble Hygiene and Health Care	Hindustan Unilever	Godrej Consumer
Debt to Equity	0.09	0.09	0.00	0.00	0.33
Short term debt to equity ratio	0.09	0.08	--	0.00	0.33
Current Ratio	1.70	1.43	1.22	1.22	0.91
Quick Ratio	1.25	1.04	0.99	0.91	0.70
Interest Coverage	17.65	43.96	124.45	34.69	8.54

	Dabur India	Marico	Procter & Gamble Hygiene and Health Care	Hindustan Unilever	Godrej Consumer
Debtors to sales (%)	5.42	9.58	5.66	5.24	12.10
Asset Turnover	0.91	1.71	3.14	0.96	0.82
Receivable days	19.14	30.08	18.68	17.19	40.48
Inventory Days	55.16	33.25	15.01	21.98	34.08
Payable days	206.97	77.60	192.87	147.28	89.60
Cash Conversion Cycle	-132.66	-14.27	-159.18	-108.11	-15.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.