Dabur India Peer Comparison
NSE: DABUR | BSE: 500096
₹388.55
₹-6.45
(-1.63%)
As on 05-Nov-2026 14:24IST
Market cap
₹68,652 Cr
Revenue (TTM)
₹13,924 Cr
P/E Ratio
33.9
P/B Ratio
6
Div. Yield
2.1 %
Edit
| Dabur India | Marico | Hindustan Unilever | Godrej Consumer | Zydus Wellness | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
68,652 | 1,15,510 | 4,67,052 | 89,087 | 15,506 |
Revenue (₹ Cr) |
13,924 | 14,724 | 68,359 | 16,638 | 5,013 |
Net Profit (₹ Cr) |
2,002.44 | 2,078.00 | 15,084.00 | 1,977.12 | 246.10 |
Net Margin (%) |
13.73 | 13.92 | 15.35 | 11.72 | 4.90 |
RoE (%) |
17.78 | 45.12 | 24.09 | 16.81 | 4.30 |
Price to Earnings |
33.90 | 57.24 | 31.01 | 45.06 | 63.01 |
Price-To-Book |
5.97 | 24.39 | 9.56 | 7.06 | 2.62 |
Income Statement (₹ Cr)
| Dabur India | Marico | Hindustan Unilever | Godrej Consumer | Zydus Wellness | |
|---|---|---|---|---|---|
|
Operating Revenue
|
13,924.13 | 14,724.00 | 68,359.00 | 16,638.12 | 5,013.20 |
|
Total Income
|
14,584.25 | 14,924.00 | 69,110.00 | 16,865.85 | 5,025.40 |
|
Total Expenditure
|
11,354.35 | 12,083.00 | 52,694.00 | 13,294.94 | 4,354.90 |
|
EBITDA
|
2,569.78 | 2,641.00 | 15,665.00 | 3,343.18 | 658.30 |
|
Depreciation
|
479.48 | 230.00 | 1,401.00 | 295.53 | 225.00 |
|
EBIT
|
2,090.30 | 2,411.00 | 14,264.00 | 3,047.65 | 433.30 |
|
Interest
|
147.31 | 76.00 | 313.00 | 342.50 | 133.40 |
|
Other Income
|
660.12 | 200.00 | 751.00 | 227.73 | 12.20 |
|
Exceptional Items
|
-15.05 | 0.00 | -402.00 | -208.39 | -6.60 |
|
Profit before Tax
|
2,588.06 | 2,535.00 | 14,300.00 | 2,724.49 | 305.50 |
|
Provision for Tax
|
585.62 | 457.00 | 3,693.00 | 747.37 | 59.40 |
|
Profit after Tax
|
2,002.44 | 2,078.00 | 10,607.00 | 1,977.12 | 246.10 |
Liabilities (₹ Cr)
| Dabur India | Marico | Hindustan Unilever | Godrej Consumer | Zydus Wellness | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
11,492.39 | 4,735.00 | 48,830.00 | 12,618.15 | 5,907.70 |
|
Minority Interest
|
24.61 | -60.00 | -11.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
389.57 | 930.00 | 14,501.00 | 1,073.97 | 3,706.90 |
|
Current Liabilities
|
5,615.49 | 6,388.00 | 19,295.00 | 8,614.22 | 737.50 |
|
Total Liabilities
|
17,479.91 | 9,950.00 | 79,738.00 | 20,942.04 | 10,189.90 |
Assets (₹ Cr)
| Dabur India | Marico | Hindustan Unilever | Godrej Consumer | Zydus Wellness | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,487.61 | 4,092.00 | 58,822.00 | 13,513.23 | 8,727.80 |
|
Current Assets
|
9,178.03 | 7,817.00 | 22,134.00 | 8,050.21 | 1,469.90 |
|
Total Assets
|
17,479.91 | 9,950.00 | 79,738.00 | 20,942.04 | 10,189.90 |
|
Total Debt*
|
1,062.68 | 355.00 | 0.00 | 4,135.98 | 3,186.40 |
|
Net Current Assets
|
3,562.54 | 1,429.00 | 2,839.00 | -564.01 | 732.40 |
|
Contingent Liabilities
|
820.23 | 452.00 | 3,093.00 | 599.14 | 450.40 |
Cashflow (₹ Cr)
| Dabur India | Marico | Hindustan Unilever | Godrej Consumer | Zydus Wellness | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,578.62 | 2,084.00 | 10,999.00 | 2,488.47 | 226.40 |
|
Cash Flow from Investing Activities
|
-1,285.22 | -722.00 | -3,684.00 | 355.38 | -2,909.90 |
|
Cash from Financing Activities
|
-1,235.73 | -1,279.00 | -10,810.00 | -2,387.64 | 2,698.40 |
|
Net Cash Inflow / Outflow
|
57.67 | 83.00 | -3,495.00 | 456.21 | 14.90 |
Ratios
Profitability Ratios
| Dabur India | Marico | Hindustan Unilever | Godrej Consumer | Zydus Wellness | |
|---|---|---|---|---|---|
|
ROCE (%)
|
21.37 | 52.25 | 28.98 | 17.96 | 4.42 |
|
ROE (%)
|
17.78 | 45.12 | 24.09 | 16.81 | 4.30 |
|
ROA (%)
|
11.59 | 19.74 | 12.86 | 9.37 | 2.43 |
|
EBIT Margin (%)
|
15.01 | 16.37 | 20.87 | 18.32 | 8.64 |
|
Net Margin (%)
|
13.73 | 13.92 | 15.35 | 11.72 | 4.90 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Dabur India | Marico | Hindustan Unilever | Godrej Consumer | Zydus Wellness | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.94 | 20.74 | 9.51 | 14.26 | 73.68 |
|
EBIT Growth (%)
|
9.46 | 19.47 | 6.06 | 13.56 | 31.66 |
|
Net Profit Growth (%)
|
12.39 | 22.52 | -4.13 | 8.51 | -2.88 |
|
EPS Growth (%)
|
12.54 | 20.89 | 10.15 | 12.83 | -83.32 |
|
Book Value Growth (%)
|
5.51 | 5.97 | -1.37 | 5.49 | 2.72 |
Valuation Ratios
| Dabur India | Marico | Hindustan Unilever | Godrej Consumer | Zydus Wellness | |
|---|---|---|---|---|---|
|
Price / Earnings
|
34.32 | 57.16 | 39.45 | 40.75 | 61.59 |
|
Price / Book Value
|
5.88 | 24.39 | 9.49 | 6.86 | 2.63 |
|
Dividend Yield (%)
|
2.09 | 0.45 | 2.08 | 2.36 | 0.25 |
|
EV/EBITDA
|
25.61 | 42.94 | 29.11 | 26.29 | 28.28 |
|
Market Cap (₹ Cr)
|
72,792.64 | 95,712.55 | 4,83,110.30 | 1,00,753.94 | 13,549.79 |
Solvency Ratios
| Dabur India | Marico | Hindustan Unilever | Godrej Consumer | Zydus Wellness | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.51 |
|
Short term debt to equity ratio
|
0.09 | 0.08 | -- | 0.33 | 0.03 |
|
Current Ratio
|
1.63 | 1.22 | 1.15 | 0.93 | 1.99 |
|
Quick Ratio
|
1.21 | 0.86 | 0.88 | 0.67 | 0.98 |
|
Interest Coverage
|
18.57 | 34.36 | 46.69 | 8.95 | 3.29 |
Operating Efficiency Ratios
| Dabur India | Marico | Hindustan Unilever | Godrej Consumer | Zydus Wellness | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.61 | 11.58 | 5.41 | 12.39 | 5.67 |
|
Asset Turnover
|
0.81 | 1.40 | 0.83 | 0.79 | 0.50 |
|
Receivable days
|
19.14 | 30.08 | 17.19 | 40.48 | 32.76 |
|
Inventory Days
|
55.16 | 33.25 | 21.98 | 34.08 | 55.91 |
|
Payable days
|
206.97 | 77.60 | 147.28 | 89.60 | 103.68 |
|
Cash Conversion Cycle
|
-132.66 | -14.27 | -108.11 | -15.03 | -15.02 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
