Dabur India Peer Comparison
NSE: DABUR | BSE: 500096
₹383.85
₹-2.35
(-0.61%)
As on 28-Aug-2026 14:29IST
Market cap
₹68,315 Cr
Revenue (TTM)
₹13,552 Cr
P/E Ratio
34.6
P/B Ratio
5.7
Div. Yield
2.1 %
Edit
| Dabur India | Marico | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
68,315 | 1,07,507 | 26,374 | 4,69,754 | 93,489 |
Revenue (₹ Cr) |
13,552 | 14,309 | 4,245 | 66,374 | 16,050 |
Net Profit (₹ Cr) |
1,948.46 | 1,952.00 | 790.72 | 14,985.00 | 1,913.54 |
Net Margin (%) |
13.74 | 13.46 | 18.44 | 15.66 | 11.75 |
RoE (%) |
17.73 | 45.70 | 93.87 | 23.62 | 16.73 |
Price to Earnings |
34.64 | 56.94 | 33.35 | 31.41 | 48.86 |
Price-To-Book |
5.75 | 22.51 | 30.69 | 9.14 | 7.12 |
Income Statement (₹ Cr)
| Dabur India | Marico | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
|
Operating Revenue
|
13,192.57 | 13,611.00 | 4,290.42 | 64,468.00 | 15,177.90 |
|
Total Income
|
13,792.34 | 13,815.00 | 4,332.89 | 65,219.00 | 15,444.07 |
|
Total Expenditure
|
10,745.18 | 11,283.00 | 3,119.38 | 49,414.00 | 12,009.56 |
|
EBITDA
|
2,447.39 | 2,328.00 | 1,171.04 | 15,054.00 | 3,168.34 |
|
Depreciation
|
464.48 | 202.00 | 37.43 | 1,333.00 | 267.53 |
|
EBIT
|
1,982.91 | 2,126.00 | 1,133.61 | 13,721.00 | 2,900.81 |
|
Interest
|
145.40 | 53.00 | 9.45 | 410.00 | 343.67 |
|
Other Income
|
599.77 | 204.00 | 42.47 | 751.00 | 266.17 |
|
Exceptional Items
|
-15.05 | -- | -- | -235.00 | -233.15 |
|
Profit before Tax
|
2,420.43 | 2,277.00 | 1,166.63 | 13,812.00 | 2,590.16 |
|
Provision for Tax
|
551.74 | 464.00 | 310.13 | 3,160.00 | 728.69 |
|
Profit after Tax
|
1,868.69 | 1,813.00 | 856.50 | 10,652.00 | 1,861.47 |
Liabilities (₹ Cr)
| Dabur India | Marico | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
11,419.52 | 4,210.00 | 753.47 | 48,739.00 | 12,652.95 |
|
Minority Interest
|
383.23 | 284.00 | -- | 269.00 | -- |
|
Non-Current Liabilities
|
438.08 | 1,355.00 | 39.82 | 15,181.00 | 581.93 |
|
Current Liabilities
|
5,239.08 | 4,101.00 | 935.23 | 15,549.00 | 7,707.16 |
|
Total Liabilities
|
17,479.91 | 9,950.00 | 1,803.54 | 79,738.00 | 20,942.04 |
Assets (₹ Cr)
| Dabur India | Marico | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,593.95 | 4,090.00 | 584.55 | 60,717.00 | 13,897.03 |
|
Current Assets
|
8,885.96 | 5,860.00 | 1,143.97 | 19,007.00 | 7,019.85 |
|
Total Assets
|
17,479.91 | 9,950.00 | 1,803.54 | 79,738.00 | 20,942.04 |
|
Total Debt*
|
1,062.68 | 355.00 | 0.00 | 0.00 | 4,135.98 |
|
Net Current Assets
|
3,646.88 | 1,759.00 | 208.74 | 3,458.00 | -687.31 |
|
Contingent Liabilities
|
820.23 | 452.00 | 861.16 | 3,093.00 | 599.14 |
Cashflow (₹ Cr)
| Dabur India | Marico | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,578.62 | 2,084.00 | 924.08 | 10,999.00 | 2,488.47 |
|
Cash Flow from Investing Activities
|
-1,285.22 | -722.00 | 11.37 | -3,684.00 | 355.38 |
|
Cash from Financing Activities
|
-1,235.73 | -1,279.00 | -844.80 | -10,810.00 | -2,387.64 |
|
Net Cash Inflow / Outflow
|
57.67 | 83.00 | 90.65 | -3,495.00 | 456.21 |
Ratios
Profitability Ratios
| Dabur India | Marico | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
|
ROCE (%)
|
21.37 | 52.25 | 157.81 | 28.98 | 17.96 |
|
ROE (%)
|
16.99 | 45.31 | 120.51 | 21.72 | 15.14 |
|
ROA (%)
|
11.09 | 19.90 | 50.37 | 13.35 | 9.25 |
|
EBIT Margin (%)
|
23.10 | 18.60 | 28.28 | 24.52 | 22.63 |
|
Net Margin (%)
|
13.55 | 13.12 | 19.77 | 16.33 | 12.05 |
|
Cash Profit Margin (%)
|
15.26 | 12.90 | 16.73 | 15.68 | 12.92 |
Growth Ratios
| Dabur India | Marico | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.01 | 25.67 | 27.15 | 5.12 | 8.44 |
|
EBIT Growth (%)
|
6.46 | 7.88 | 33.59 | 0.52 | 3.13 |
|
Net Profit Growth (%)
|
7.37 | 9.35 | 34.55 | -0.26 | 0.50 |
|
EPS Growth (%)
|
7.12 | 7.33 | 34.55 | 41.23 | 0.48 |
|
Book Value Growth (%)
|
5.51 | 5.97 | 6.47 | -1.37 | 5.49 |
Valuation Ratios
| Dabur India | Marico | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
|
Price / Earnings
|
38.41 | 54.32 | 35.34 | 32.12 | 54.13 |
|
Price / Book Value
|
6.44 | 23.25 | 41.29 | 9.92 | 7.98 |
|
Dividend Yield (%)
|
2.01 | 0.54 | 2.73 | 1.99 | 2.03 |
|
EV/EBITDA
|
24.05 | 37.75 | 24.48 | 30.36 | 30.25 |
|
Market Cap (₹ Cr)
|
72,792.64 | 95,712.55 | 30,268.91 | 4,83,110.30 | 1,00,753.94 |
Solvency Ratios
| Dabur India | Marico | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 0.09 | 0.00 | 0.00 | 0.33 |
|
Short term debt to equity ratio
|
0.09 | 0.08 | -- | 0.00 | 0.33 |
|
Current Ratio
|
1.70 | 1.43 | 1.22 | 1.22 | 0.91 |
|
Quick Ratio
|
1.25 | 1.04 | 0.99 | 0.91 | 0.70 |
|
Interest Coverage
|
17.65 | 43.96 | 124.45 | 34.69 | 8.54 |
Operating Efficiency Ratios
| Dabur India | Marico | Procter & Gamble Hygiene and Health Care | Hindustan Unilever | Godrej Consumer | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.42 | 9.58 | 5.66 | 5.24 | 12.10 |
|
Asset Turnover
|
0.91 | 1.71 | 3.14 | 0.96 | 0.82 |
|
Receivable days
|
19.14 | 30.08 | 18.68 | 17.19 | 40.48 |
|
Inventory Days
|
55.16 | 33.25 | 15.01 | 21.98 | 34.08 |
|
Payable days
|
206.97 | 77.60 | 192.87 | 147.28 | 89.60 |
|
Cash Conversion Cycle
|
-132.66 | -14.27 | -159.18 | -108.11 | -15.03 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
