Dabur India Peer Comparison

NSE: DABUR | BSE: 500096

₹385.00

₹-10.00 (-2.53%)

As on 05-Nov-2026IST

Market cap

₹68,386 Cr

Revenue (TTM)

₹13,924 Cr

P/E Ratio

33.8

P/B Ratio

Div. Yield

2.1 %

Edit

	Dabur India	Marico	Hindustan Unilever	Godrej Consumer	Emami
Market cap (₹ Cr)	68,386	1,15,588	4,65,701	88,299	16,659
Revenue (₹ Cr)	13,924	14,724	68,359	16,638	4,204
Net Profit (₹ Cr)	2,002.44	2,078.00	15,084.00	1,977.12	749.11
Net Margin (%)	13.73	13.92	15.35	11.72	17.47
RoE (%)	17.78	45.12	24.09	16.81	25.77
Price to Earnings	33.77	57.28	30.92	44.66	22.39
Price-To-Book	5.95	24.41	9.54	7.00	5.99

Income Statement (₹ Cr)

	Dabur India	Marico	Hindustan Unilever	Godrej Consumer	Emami
Operating Revenue	13,924.13	14,724.00	68,359.00	16,638.12	4,203.77
Total Income	14,584.25	14,924.00	69,110.00	16,865.85	4,287.37
Total Expenditure	11,354.35	12,083.00	52,694.00	13,294.94	3,184.37
EBITDA	2,569.78	2,641.00	15,665.00	3,343.18	1,019.40
Depreciation	479.48	230.00	1,401.00	295.53	175.62
EBIT	2,090.30	2,411.00	14,264.00	3,047.65	843.78
Interest	147.31	76.00	313.00	342.50	17.76
Other Income	660.12	200.00	751.00	227.73	83.60
Exceptional Items	-15.05	0.00	-402.00	-208.39	-10.15
Profit before Tax	2,588.06	2,535.00	14,300.00	2,724.49	899.47
Provision for Tax	585.62	457.00	3,693.00	747.37	150.36
Profit after Tax	2,002.44	2,078.00	10,607.00	1,977.12	749.11

	Dabur India	Marico	Hindustan Unilever	Godrej Consumer	Emami
Shareholder's Funds	11,492.39	4,735.00	48,830.00	12,618.15	2,925.42
Minority Interest	24.61	-60.00	-11.00	0.00	-2.92
Non-Current Liabilities	389.57	930.00	14,501.00	1,073.97	511.55
Current Liabilities	5,615.49	6,388.00	19,295.00	8,614.22	1,049.57
Total Liabilities	17,479.91	9,950.00	79,738.00	20,942.04	3,830.51

	Dabur India	Marico	Hindustan Unilever	Godrej Consumer	Emami
Non-Current Assets	8,487.61	4,092.00	58,822.00	13,513.23	2,564.46
Current Assets	9,178.03	7,817.00	22,134.00	8,050.21	1,825.13
Total Assets	17,479.91	9,950.00	79,738.00	20,942.04	3,830.51
Total Debt*	1,062.68	355.00	0.00	4,135.98	122.38
Net Current Assets	3,562.54	1,429.00	2,839.00	-564.01	775.56
Contingent Liabilities	820.23	452.00	3,093.00	599.14	10.99

	Dabur India	Marico	Hindustan Unilever	Godrej Consumer	Emami
Cash From Operating Activities	2,578.62	2,084.00	10,999.00	2,488.47	800.53
Cash Flow from Investing Activities	-1,285.22	-722.00	-3,684.00	355.38	-181.14
Cash from Financing Activities	-1,235.73	-1,279.00	-10,810.00	-2,387.64	-554.48
Net Cash Inflow / Outflow	57.67	83.00	-3,495.00	456.21	64.91

	Dabur India	Marico	Hindustan Unilever	Godrej Consumer	Emami
ROCE (%)	21.37	52.25	28.98	17.96	29.54
ROE (%)	17.78	45.12	24.09	16.81	25.77
ROA (%)	11.59	19.74	12.86	9.37	18.37
EBIT Margin (%)	15.01	16.37	20.87	18.32	20.07
Net Margin (%)	13.73	13.92	15.35	11.72	17.47
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dabur India	Marico	Hindustan Unilever	Godrej Consumer	Emami
Revenue Growth (%)	8.94	20.74	9.51	14.26	13.15
EBIT Growth (%)	9.46	19.47	6.06	13.56	9.30
Net Profit Growth (%)	12.39	22.52	-4.13	8.51	-1.79
EPS Growth (%)	12.54	20.89	10.15	12.83	-0.03
Book Value Growth (%)	5.51	5.97	-1.37	5.49	8.50

	Dabur India	Marico	Hindustan Unilever	Godrej Consumer	Emami
Price / Earnings	33.57	57.22	39.63	41.55	22.48
Price / Book Value	5.95	24.41	9.54	7.00	5.99
Dividend Yield (%)	2.14	0.45	2.07	2.32	2.58
EV/EBITDA	25.02	42.98	29.25	26.79	15.60
Market Cap (₹ Cr)	72,792.64	95,712.55	4,83,110.30	1,00,753.94	17,158.99

	Dabur India	Marico	Hindustan Unilever	Godrej Consumer	Emami
Debt to Equity	0.00	0.00	0.00	0.00	0.03
Short term debt to equity ratio	0.09	0.08	--	0.33	0.04
Current Ratio	1.63	1.22	1.15	0.93	1.74
Quick Ratio	1.21	0.86	0.88	0.67	1.23
Interest Coverage	18.57	34.36	46.69	8.95	51.65

	Dabur India	Marico	Hindustan Unilever	Godrej Consumer	Emami
Debtors to sales (%)	7.61	11.58	5.41	12.39	10.13
Asset Turnover	0.81	1.40	0.83	0.79	1.03
Receivable days	19.14	30.08	17.19	40.48	38.37
Inventory Days	55.16	33.25	21.98	34.08	34.17
Payable days	206.97	77.60	147.28	89.60	146.36
Cash Conversion Cycle	-132.66	-14.27	-108.11	-15.03	-73.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.