DSJ Keep Learning Peer Comparison

NSE: KEEPLEARN | BSE: 526677

₹1.92

₹-0.06 (-3.03%)

As on 28-Aug-2026 12:31IST

Market cap

₹30 Cr

Revenue (TTM)

₹7 Cr

P/E Ratio

P/B Ratio

4.7

Div. Yield

0 %

Edit

	DSJ Keep Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Market cap (₹ Cr)	30	34,782	3,359	3,186	2,318
Revenue (₹ Cr)	7	4,106	57	2,066	525
Net Profit (₹ Cr)	-1.17	14.45	5.81	255.83	157.19
Net Margin (%)	-15.79	0.33	9.61	12.15	29.13
RoE (%)	-17.10	2.16	7.61	15.89	7.29
Price to Earnings	--	1,706.24	577.99	12.46	16.07
Price-To-Book	4.71	7.84	42.29	2.09	2.37

Income Statement (₹ Cr)

	DSJ Keep Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Operating Revenue	9.98	2,886.64	58.99	1,653.26	357.73
Total Income	10.21	3,039.09	63.18	1,710.30	400.81
Total Expenditure	9.28	2,813.10	51.74	1,306.87	313.75
EBITDA	0.69	73.54	7.25	346.40	43.98
Depreciation	0.30	366.43	1.28	61.91	163.78
EBIT	0.39	-292.88	5.97	284.49	-119.80
Interest	0.14	85.32	0.45	24.06	131.23
Other Income	0.23	152.45	4.19	57.04	43.08
Exceptional Items	--	-32.67	--	-11.11	--
Profit before Tax	0.49	-258.55	9.78	306.36	-207.94
Provision for Tax	0.16	-15.29	2.72	78.86	5.79
Profit after Tax	0.33	-243.26	7.06	227.50	-213.73

	DSJ Keep Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Shareholder's Funds	7.15	1,524.55	70.76	1,209.96	256.92
Minority Interest	--	28.96	0.78	--	--
Non-Current Liabilities	0.50	1,091.76	5.47	256.75	1,036.95
Current Liabilities	3.65	1,431.60	16.89	808.30	580.95
Total Liabilities	11.30	4,172.42	93.90	2,282.62	1,874.82

	DSJ Keep Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Non-Current Assets	4.52	1,840.15	69.76	775.03	1,640.39
Current Assets	6.78	2,236.72	24.14	1,499.98	234.43
Total Assets	11.30	4,172.42	93.90	2,282.62	1,874.82
Total Debt*	1.87	0.33	7.96	70.65	513.34
Net Current Assets	3.13	805.12	7.25	691.68	-346.52
Contingent Liabilities	--	16.64	1.16	24.95	--

	DSJ Keep Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Cash From Operating Activities	-0.73	506.90	-3.11	247.10	31.65
Cash Flow from Investing Activities	-4.40	-1,513.22	-1.22	-129.22	-65.80
Cash from Financing Activities	3.34	1,006.76	6.42	-72.58	50.98
Net Cash Inflow / Outflow	-1.79	0.44	2.09	45.30	16.84

	DSJ Keep Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
ROCE (%)	10.20	-17.62	14.21	28.11	-9.60
ROE (%)	8.90	0.00	10.50	21.74	-72.51
ROA (%)	3.89	-7.49	8.58	10.44	-12.21
EBIT Margin (%)	9.30	7.83	19.39	24.40	24.34
Net Margin (%)	3.22	-8.00	11.18	13.30	-53.32
Cash Profit Margin (%)	6.33	4.27	14.14	17.51	-13.79

	DSJ Keep Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Revenue Growth (%)	57.94	48.74	209.69	6.42	-1.11
EBIT Growth (%)	-5.72	125.09	109.40	1.69	38.72
Net Profit Growth (%)	2.27	78.49	93.48	6.69	-177.26
EPS Growth (%)	-9.05	79.48	-81.17	6.11	-185.15
Book Value Growth (%)	2,889.17	134.14	11.04	22.80	-32.76

	DSJ Keep Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Price / Earnings	128.44	0.00	200.45	24.47	0.00
Price / Book Value	5.90	0.00	19.48	4.83	6.66
Dividend Yield (%)	0.00	--	0.00	0.73	0.00
EV/EBITDA	45.10	3.88	120.88	13.13	23.15
Market Cap (₹ Cr)	42.20	0.00	1,378.00	5,566.87	1,577.94

	DSJ Keep Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Debt to Equity	0.26	0.00	0.11	0.06	2.17
Short term debt to equity ratio	0.25	0.00	--	--	0.01
Current Ratio	1.86	1.56	1.43	1.86	0.40
Quick Ratio	1.86	1.51	1.02	1.86	0.40
Interest Coverage	4.58	-2.03	22.96	13.73	-0.58

	DSJ Keep Learning	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Debtors to sales (%)	36.59	1.44	16.08	15.21	12.89
Asset Turnover	1.18	0.89	0.72	0.76	0.21
Receivable days	106.59	4.36	34.10	52.61	42.87
Inventory Days	0.00	8.24	27.31	0.02	2.77
Payable days	--	469.51	35.77	0.00	1,971.88
Cash Conversion Cycle	--	-456.91	25.65	52.62	-1,926.24

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.