DIC India Peer Comparison

NSE: DICIND | BSE: 500089

₹605.60

₹4.30 (0.72%)

As on 28-Aug-2026IST

Market cap

₹556 Cr

Revenue (TTM)

₹980 Cr

P/E Ratio

19.2

P/B Ratio

1.3

Div. Yield

0.5 %

Edit

	DIC India	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Market cap (₹ Cr)	556	10,002	5,221	3,215	1,784
Revenue (₹ Cr)	980	9,922	939	950	438
Net Profit (₹ Cr)	28.93	53.80	57.67	5,700.75	53.24
Net Margin (%)	2.93	0.54	6.13	413.96	12.10
RoE (%)	7.03	3.01	13.23	19.46	16.71
Price to Earnings	19.21	138.15	90.53	0.55	33.51
Price-To-Book	1.25	2.77	10.88	0.47	5.17

Income Statement (₹ Cr)

	DIC India	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Operating Revenue	891.79	3,345.60	675.64	740.03	382.30
Total Income	897.86	3,379.00	677.51	854.90	383.88
Total Expenditure	852.07	2,962.20	558.11	793.95	313.81
EBITDA	39.72	383.40	117.53	-53.93	68.49
Depreciation	18.37	166.20	50.06	44.53	7.59
EBIT	21.35	217.20	67.46	-98.46	60.90
Interest	1.42	50.60	60.32	127.10	2.49
Other Income	6.08	33.40	1.87	114.87	1.58
Exceptional Items	-2.36	-103.60	--	--	--
Profit before Tax	23.65	99.30	9.02	262.48	59.99
Provision for Tax	6.27	39.00	2.91	-2.26	16.59
Profit after Tax	17.38	60.30	6.11	264.74	43.40

	DIC India	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Shareholder's Funds	428.65	3,392.40	419.69	3,246.63	301.09
Minority Interest	--	598.20	--	0.00	--
Non-Current Liabilities	53.56	2,987.51	352.29	1,213.28	8.46
Current Liabilities	195.09	3,062.33	322.17	243.45	86.50
Total Liabilities	686.43	10,040.44	1,094.15	4,725.22	396.06

	DIC India	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Non-Current Assets	205.15	3,556.11	645.19	4,012.84	143.74
Current Assets	472.15	6,484.33	448.96	685.54	252.32
Total Assets	686.43	10,040.44	1,094.15	4,725.22	396.06
Total Debt*	0.00	2,084.70	567.81	1,122.95	64.12
Net Current Assets	277.06	3,422.00	126.79	442.09	165.82
Contingent Liabilities	15.69	200.50	55.48	1,493.81	--

	DIC India	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Cash From Operating Activities	42.78	71.30	-40.85	-341.93	-4.56
Cash Flow from Investing Activities	-9.98	-1,582.90	-8.75	-842.32	-6.88
Cash from Financing Activities	-7.39	2,596.10	58.10	1,193.74	19.18
Net Cash Inflow / Outflow	25.42	1,084.50	8.50	9.49	7.74

	DIC India	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
ROCE (%)	5.94	4.24	7.54	10.72	18.78
ROE (%)	4.12	2.67	1.71	9.06	14.93
ROA (%)	2.67	0.95	0.58	6.58	12.04
EBIT Margin (%)	5.14	12.46	17.67	8.24	18.33
Net Margin (%)	1.94	1.78	0.90	30.97	11.30
Cash Profit Margin (%)	3.90	6.77	8.22	41.79	13.34

	DIC India	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Revenue Growth (%)	1.16	31.78	13.83	4.43	28.30
EBIT Growth (%)	-0.44	24.24	11.37	366.52	19.95
Net Profit Growth (%)	-11.07	-83.13	-89.46	59.26	19.06
EPS Growth (%)	-11.07	-86.21	-90.04	48.40	19.06
Book Value Growth (%)	3.23	194.04	42.41	10.13	7.45

	DIC India	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Price / Earnings	25.32	139.24	338.83	13.13	52.37
Price / Book Value	1.03	2.31	4.93	1.13	7.55
Dividend Yield (%)	0.63	0.45	0.03	0.00	1.10
EV/EBITDA	8.19	20.05	21.84	75.21	32.95
Market Cap (₹ Cr)	439.92	7,783.20	2,068.61	3,475.16	2,272.49

	DIC India	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Debt to Equity	0.00	0.62	1.35	0.37	0.21
Short term debt to equity ratio	--	0.11	0.53	0.00	0.21
Current Ratio	2.42	2.12	1.39	2.82	2.92
Quick Ratio	1.78	1.30	0.57	2.19	2.05
Interest Coverage	17.69	2.96	1.15	3.07	25.06

	DIC India	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Debtors to sales (%)	29.54	36.62	19.83	14.68	33.63
Asset Turnover	1.41	0.53	0.65	0.18	1.06
Receivable days	100.47	98.75	67.79	48.19	103.54
Inventory Days	48.69	160.34	106.54	68.40	62.66
Payable days	73.48	196.09	52.82	216.35	26.55
Cash Conversion Cycle	75.68	63.01	121.52	-99.76	139.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.