DIC India Peer Comparison

NSE: DICIND | BSE: 500089

₹481.00

₹6.45 (1.36%)

As on 06-Nov-2026IST

Market cap

₹432 Cr

Revenue (TTM)

₹1,030 Cr

P/E Ratio

17.3

P/B Ratio

Div. Yield

0.6 %

Edit

	DIC India	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Market cap (₹ Cr)	432	8,402	4,160	3,260	1,936
Revenue (₹ Cr)	1,030	10,278	1,104	1,035	2,650
Net Profit (₹ Cr)	25.05	66.50	86.49	5,741.53	144.13
Net Margin (%)	2.41	0.64	7.82	397.05	5.35
RoE (%)	6.14	4.42	18.10	13.65	11.87
Price to Earnings	17.26	95.16	48.10	0.56	13.44
Price-To-Book	0.97	2.32	8.13	0.48	1.52

Income Statement (₹ Cr)

	DIC India	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Operating Revenue	891.79	3,345.60	675.64	740.03	1,748.43
Total Income	897.86	3,379.00	677.51	854.90	1,756.72
Total Expenditure	852.07	2,962.20	558.11	793.95	1,586.07
EBITDA	39.72	383.40	117.53	-53.93	162.36
Depreciation	18.37	166.20	50.06	44.53	68.51
EBIT	21.35	217.20	67.46	-98.46	93.84
Interest	1.42	50.60	60.32	127.10	81.58
Other Income	6.08	33.40	1.87	114.87	8.29
Exceptional Items	-2.36	-103.60	--	--	-1.25
Profit before Tax	23.65	99.30	9.02	262.48	19.31
Provision for Tax	6.27	39.00	2.91	-2.26	0.81
Profit after Tax	17.38	60.30	6.11	264.74	18.50

	DIC India	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Shareholder's Funds	428.65	3,392.40	419.69	3,246.63	1,104.85
Minority Interest	--	598.20	--	0.00	--
Non-Current Liabilities	53.56	2,987.51	352.29	1,213.28	467.56
Current Liabilities	195.09	3,062.33	322.17	243.45	766.58
Total Liabilities	686.43	10,040.44	1,094.15	4,725.22	2,339.32

	DIC India	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Non-Current Assets	205.15	3,556.11	645.19	4,012.84	1,441.36
Current Assets	472.15	6,484.33	448.96	685.54	897.67
Total Assets	686.43	10,040.44	1,094.15	4,725.22	2,339.32
Total Debt*	0.00	2,084.70	567.81	1,122.95	905.97
Net Current Assets	277.06	3,422.00	126.79	442.09	131.08
Contingent Liabilities	15.69	200.50	55.48	1,493.81	54.78

	DIC India	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Cash From Operating Activities	42.78	71.30	-40.85	-341.93	113.78
Cash Flow from Investing Activities	-9.98	-1,582.90	-8.75	-842.32	-37.01
Cash from Financing Activities	-7.39	2,596.10	58.10	1,193.74	-73.46
Net Cash Inflow / Outflow	25.42	1,084.50	8.50	9.49	3.32

	DIC India	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
ROCE (%)	5.94	4.24	7.54	10.72	5.06
ROE (%)	4.12	2.67	1.71	9.06	1.69
ROA (%)	2.67	0.95	0.58	6.58	0.80
EBIT Margin (%)	5.14	12.46	17.67	8.24	9.76
Net Margin (%)	1.94	1.78	0.90	30.97	1.05
Cash Profit Margin (%)	3.90	6.77	8.22	41.79	4.96

	DIC India	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Revenue Growth (%)	1.16	31.78	13.83	4.43	25.37
EBIT Growth (%)	-0.44	24.24	11.37	366.52	42.84
Net Profit Growth (%)	-11.07	-83.13	-89.46	59.26	186.01
EPS Growth (%)	-11.07	-86.21	-90.04	48.40	185.65
Book Value Growth (%)	3.23	194.04	42.41	10.13	2.17

	DIC India	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Price / Earnings	25.32	139.24	338.83	13.13	39.85
Price / Book Value	1.03	2.31	4.93	1.13	0.67
Dividend Yield (%)	0.63	0.45	0.03	0.00	0.00
EV/EBITDA	8.19	20.05	21.84	75.21	9.42
Market Cap (₹ Cr)	439.92	7,783.20	2,068.61	3,475.16	737.31

	DIC India	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debt to Equity	0.00	0.62	1.35	0.37	0.82
Short term debt to equity ratio	--	0.11	0.53	0.00	0.35
Current Ratio	2.42	2.12	1.39	2.82	1.17
Quick Ratio	1.78	1.30	0.57	2.19	0.73
Interest Coverage	17.69	2.96	1.15	3.07	1.24

	DIC India	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debtors to sales (%)	29.54	36.62	19.83	14.68	22.82
Asset Turnover	1.41	0.53	0.65	0.18	0.76
Receivable days	100.47	98.75	67.79	48.19	81.07
Inventory Days	48.69	160.34	106.54	68.40	62.85
Payable days	73.48	196.09	52.82	216.35	88.92
Cash Conversion Cycle	75.68	63.01	121.52	-99.76	55.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.