DCM Shriram Ind Peer Comparison

NSE: DCMSRIND | BSE: 523369

₹38.24

₹-0.15 (-0.39%)

As on 18-Sep-2026IST

Market cap

₹501 Cr

Revenue (TTM)

₹1,352 Cr

P/E Ratio

15.6

P/B Ratio

1.3

Div. Yield

1 %

Edit

	DCM Shriram Ind	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Market cap (₹ Cr)	501	14,224	5,255	4,913	4,679
Revenue (₹ Cr)	1,352	6,366	7,617	9,365	5,332
Net Profit (₹ Cr)	32.06	337.99	267.10	-780.30	115.44
Net Margin (%)	2.35	5.27	3.48	-8.21	2.16
RoE (%)	5.07	9.21	9.12	--	3.52
Price to Earnings	15.64	38.33	18.69	--	40.43
Price-To-Book	1.34	3.12	1.57	-1.37	6.07

Income Statement (₹ Cr)

	DCM Shriram Ind	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Operating Revenue	1,160.12	6,271.15	6,290.49	9,168.93	5,454.76
Total Income	1,164.43	6,307.96	6,381.11	9,312.43	5,476.96
Total Expenditure	1,059.90	5,529.87	5,750.12	9,156.79	5,089.12
EBITDA	100.22	741.28	540.37	12.13	365.64
Depreciation	17.93	177.17	144.16	291.78	215.56
EBIT	82.29	564.11	396.21	-279.64	150.08
Interest	24.31	77.22	107.35	736.20	33.05
Other Income	4.32	36.81	90.62	143.50	22.20
Exceptional Items	0.00	--	-14.06	--	-13.86
Profit before Tax	62.30	560.15	364.14	-872.34	125.37
Provision for Tax	20.69	181.69	95.43	-79.93	-0.92
Profit after Tax	41.61	378.46	268.71	-792.41	126.29

	DCM Shriram Ind	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Shareholder's Funds	364.78	4,138.11	3,342.83	-2,676.69	3,810.72
Minority Interest	0.00	--	48.45	0.08	1.28
Non-Current Liabilities	123.80	1,378.06	556.55	3,478.70	4,408.21
Current Liabilities	930.42	3,377.51	2,621.41	6,605.91	6,084.36
Total Liabilities	1,419.00	8,893.68	6,520.79	7,408.00	14,305.59

	DCM Shriram Ind	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Non-Current Assets	377.03	5,137.38	2,601.68	4,208.66	10,889.10
Current Assets	1,041.97	3,756.29	3,917.39	3,199.34	3,353.88
Total Assets	1,419.00	8,893.68	6,520.79	7,408.00	14,305.59
Total Debt*	424.05	3,169.35	2,147.41	7,151.06	3,545.01
Net Current Assets	111.55	378.79	1,295.98	-3,406.57	-2,730.48
Contingent Liabilities	61.02	2.58	123.25	698.33	778.22

	DCM Shriram Ind	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Cash From Operating Activities	95.79	599.47	187.92	-121.79	229.57
Cash Flow from Investing Activities	-38.39	-946.66	-163.10	-130.21	562.10
Cash from Financing Activities	-58.19	347.28	-15.57	367.44	-775.72
Net Cash Inflow / Outflow	-0.79	0.08	9.25	115.44	15.95

	DCM Shriram Ind	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
ROCE (%)	11.08	9.29	8.92	-3.84	2.86
ROE (%)	11.90	9.66	8.33	0.00	23.00
ROA (%)	2.95	4.62	4.22	-9.76	0.85
EBIT Margin (%)	9.01	12.41	10.03	1.70	7.11
Net Margin (%)	3.57	6.00	4.21	-8.51	2.31
Cash Profit Margin (%)	5.11	8.86	5.41	-5.46	6.27

	DCM Shriram Ind	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Revenue Growth (%)	7.45	15.80	10.57	-15.99	-2.12
EBIT Growth (%)	15.37	-1.89	15.70	-78.62	26.02
Net Profit Growth (%)	37.86	-13.38	12.78	-164.25	116.38
EPS Growth (%)	37.86	-13.40	10.49	-164.24	108.53
Book Value Growth (%)	9.03	8.30	7.45	-27.73	525.88

	DCM Shriram Ind	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Price / Earnings	7.16	26.55	30.85	0.00	30.91
Price / Book Value	0.82	2.47	2.48	-1.76	4.13
Dividend Yield (%)	1.17	0.70	0.73	0.00	0.00
EV/EBITDA	6.58	16.98	16.43	83.11	26.25
Market Cap (₹ Cr)	298.15	10,047.00	8,290.87	5,845.19	3,913.79

	DCM Shriram Ind	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Debt to Equity	1.16	0.78	0.64	-2.15	0.94
Short term debt to equity ratio	1.02	0.52	0.50	-1.38	0.10
Current Ratio	1.12	1.11	1.49	0.48	0.55
Quick Ratio	0.51	0.18	0.36	0.09	0.15
Interest Coverage	3.56	8.25	4.39	-0.18	4.79

	DCM Shriram Ind	Balrampur Mills	Triveni Eng	Renuka Sugars	Bajaj Hind Sugar
Debtors to sales (%)	3.16	2.86	8.89	3.06	1.81
Asset Turnover	0.82	0.77	1.20	1.13	0.37
Receivable days	10.00	9.38	25.80	14.51	6.90
Inventory Days	179.62	181.98	136.83	120.76	170.78
Payable days	59.45	31.02	40.03	156.49	282.01
Cash Conversion Cycle	130.17	160.34	122.60	-21.22	-104.33

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.