DB (International) Peer Comparison

NSE: DBSTOCKBRO | BSE: 530393

₹30.97

₹1.61 (5.48%)

As on 27-Oct-2026IST

Market cap

₹107 Cr

Revenue (TTM)

₹33 Cr

P/E Ratio

43.9

P/B Ratio

1.4

Div. Yield

0 %

Edit

	DB (International)	Angel One	Anand Rathi Share and Stock Brokers	SMC Global Sec	Geojit Financial
Market cap (₹ Cr)	107	26,505	2,947	1,925	1,899
Revenue (₹ Cr)	33	5,651	1,023	2,059	674
Net Profit (₹ Cr)	2.44	1,155.41	143.85	117.26	63.97
Net Margin (%)	7.47	20.38	14.03	5.67	9.27
RoE (%)	3.20	18.07	11.68	8.72	6.14
Price to Earnings	43.85	22.94	20.49	16.59	28.47
Price-To-Book	1.39	3.98	2.13	1.44	1.59

Income Statement (₹ Cr)

	DB (International)	Angel One	Anand Rathi Share and Stock Brokers	SMC Global Sec	Geojit Financial
Operating Income	32.69	5,651.00	1,023.17	2,059.25	674.35
Other Income	0.01	19.20	1.78	7.86	15.68
Total Income	27.67	5,152.23	934.37	1,884.57	675.96
Interest Expense	1.16	537.32	173.65	229.90	10.57
PBT & Exceptional Items	4.62	1,730.96	194.78	178.24	123.86
Operating Expenses	26.92	3,401.92	614.53	1,658.97	537.88
Exceptional Income/Expenses	0.00	0.00	-21.00	0.00	-8.86
Profit before Tax	3.49	1,596.62	191.07	152.80	87.89
Taxes	1.04	441.22	47.22	35.55	23.92
Profit after Tax	2.44	1,155.41	143.85	117.26	63.97
Minority Interest	0.00	0.00	0.00	-1.20	-0.86
Share of Associate	0.00	-0.13	0.00	0.00	3.59
Consolidated Profit	2.44	1,155.27	143.85	116.06	66.69

	DB (International)	Angel One	Anand Rathi Share and Stock Brokers	SMC Global Sec	Geojit Financial
Shareholder's Funds	77.06	6,667.47	1,383.03	1,358.04	1,194.96
Minority Interest	0.00	0.00	0.00	-1.20	-0.86
Non-Current Liabilities	0.25	204.65	96.03	98.77	64.54
Current Liabilities	64.09	15,760.00	3,012.26	4,241.56	643.77
Total Liabilities	117.18	25,062.90	7,099.34	5,768.91	2,134.00

	DB (International)	Angel One	Anand Rathi Share and Stock Brokers	SMC Global Sec	Geojit Financial
Non-Current Assets	3.43	421.10	56.94	221.44	138.16
Current Assets	134.50	22,072.14	4,378.55	5,364.61	1,691.85
Total Assets	117.18	25,062.90	7,099.34	5,768.91	2,134.00
Contingent Liabilities	0.15	2,830.14	1,113.75	1,097.31	378.23

	DB (International)	Angel One	Anand Rathi Share and Stock Brokers	SMC Global Sec	Geojit Financial
Cash From Operating Activities	3.59	-4,141.74	725.17	-72.91	236.41
Cash Flow from Investing Activities	-1.01	-110.93	-1,146.32	-42.71	-145.19
Cash from Financing Activities	-1.40	3,655.82	462.00	110.39	-108.54
Net Cash Inflow / Outflow	1.18	-596.85	40.85	-5.22	-17.32

	DB (International)	Angel One	Anand Rathi Share and Stock Brokers	SMC Global Sec	Geojit Financial
ROCE (%)	7.30	14.87	19.72	11.53	9.35
ROE (%)	3.20	18.07	11.68	8.72	6.14
ROA (%)	1.78	5.63	2.98	2.14	3.18
EBIT Margin (%)	14.19	37.42	37.52	18.20	13.59
Net Margin (%)	7.47	20.38	14.03	5.67	9.27
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	DB (International)	Angel One	Anand Rathi Share and Stock Brokers	SMC Global Sec	Geojit Financial
Revenue Growth (%)	2.44	21.25	22.93	18.20	3.10
EBIT Growth (%)	-27.84	49.67	32.45	13.57	-39.26
Net Profit Growth (%)	-44.01	47.72	58.65	18.55	-45.00
EPS Growth (%)	-44.01	-54.59	36.34	-33.64	-37.14
Book Value Growth (%)	5.10	7.89	170.20	7.13	3.40

	DB (International)	Angel One	Anand Rathi Share and Stock Brokers	SMC Global Sec	Geojit Financial
Price / Earnings	43.84	7.38	18.41	16.59	25.80
Price / Book Value	1.39	3.98	2.13	1.44	1.59
Dividend Yield (%)	0.00	1.40	1.07	1.30	2.21
EV/EBITDA	1.92	8.40	0.56	3.70	6.82
Market Cap (₹ Cr)	87.50	20,726.72	2,620.11	1,162.19	1,465.37

	DB (International)	Angel One	Anand Rathi Share and Stock Brokers	SMC Global Sec	Geojit Financial
Debt to Equity	0.00	0.00	0.00	0.00	0.05
Short term debt to equity ratio	0.00	1.29	0.60	0.98	0.08
Current Ratio	2.10	1.40	1.45	1.26	2.63
Quick Ratio	2.10	1.40	1.45	1.26	2.63
Interest Coverage	4.00	3.97	2.10	1.66	9.31

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.