DB (International) Peer Comparison

NSE: DBSTOCKBRO | BSE: 530393

₹31.75

₹1.00 (3.25%)

As on 30-Sep-2026 15:07IST

Market cap

₹106 Cr

Revenue (TTM)

₹31 Cr

P/E Ratio

35.8

P/B Ratio

1.4

Div. Yield

0 %

Edit

	DB (International)	Angel One	Choice Intl	Prudent	Share India Sec
Market cap (₹ Cr)	106	25,353	16,307	12,922	4,557
Revenue (₹ Cr)	31	5,426	1,194	1,371	1,577
Net Profit (₹ Cr)	2.97	1,032.16	250.53	245.03	364.48
Net Margin (%)	9.56	18.96	20.44	17.44	22.84
RoE (%)	3.96	17.30	16.42	29.78	14.13
Price to Earnings	35.75	24.57	68.61	52.74	12.54
Price-To-Book	1.39	4.13	9.82	13.54	1.66

Income Statement (₹ Cr)

	DB (International)	Angel One	Choice Intl	Prudent	Share India Sec
Operating Income	31.03	5,425.77	1,194.29	1,371.20	1,576.94
Other Income	0.02	17.09	31.28	33.84	18.86
Total Income	42.10	5,247.67	921.67	1,133.48	1,469.50
Interest Expense	1.21	483.05	95.64	5.74	141.16
PBT & Exceptional Items	5.29	1,562.27	357.02	360.15	510.40
Operating Expenses	24.55	3,397.54	772.91	1,039.15	944.25
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	0.00
Profit before Tax	4.12	1,432.12	333.43	328.58	493.56
Taxes	1.15	399.96	82.90	83.55	129.08
Profit after Tax	2.97	1,032.16	250.53	245.03	364.48
Minority Interest	0.00	0.00	-12.84	0.00	-1.04
Share of Associate	0.00	-0.13	0.00	0.00	0.00
Consolidated Profit	2.97	1,032.03	237.69	245.03	363.44

	DB (International)	Angel One	Choice Intl	Prudent	Share India Sec
Shareholder's Funds	75.70	6,117.79	1,671.51	882.72	2,634.94
Minority Interest	0.00	0.00	-12.84	0.00	-1.04
Non-Current Liabilities	0.07	132.26	456.80	63.38	45.21
Current Liabilities	40.22	17,622.61	1,285.44	278.35	1,889.81
Total Liabilities	111.93	18,234.89	2,621.27	943.65	3,858.93

	DB (International)	Angel One	Choice Intl	Prudent	Share India Sec
Non-Current Assets	3.76	444.04	797.86	227.46	45.52
Current Assets	109.16	23,200.19	2,653.16	941.70	4,461.56
Total Assets	111.93	18,234.89	2,621.27	943.65	3,858.93
Contingent Liabilities	0.38	1,879.53	665.36	6.61	2,181.98

	DB (International)	Angel One	Choice Intl	Prudent	Share India Sec
Cash From Operating Activities	0.16	-1,859.84	-294.46	160.61	5.85
Cash Flow from Investing Activities	-0.70	-340.82	-161.09	-142.38	-192.14
Cash from Financing Activities	-2.37	1,916.91	449.28	-17.87	274.14
Net Cash Inflow / Outflow	-2.91	-283.76	-6.28	0.36	87.85

	DB (International)	Angel One	Choice Intl	Prudent	Share India Sec
ROCE (%)	12.52	25.91	21.24	46.03	21.00
ROE (%)	3.96	17.30	16.42	29.78	14.13
ROA (%)	2.62	5.06	8.10	22.60	8.71
EBIT Margin (%)	17.11	34.98	33.31	21.91	39.05
Net Margin (%)	9.56	18.96	20.44	17.44	22.84
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	DB (International)	Angel One	Choice Intl	Prudent	Share India Sec
Revenue Growth (%)	-14.43	9.09	26.47	19.45	14.62
EBIT Growth (%)	-27.25	13.36	30.21	24.24	25.64
Net Profit Growth (%)	-38.56	3.86	40.22	20.57	17.76
EPS Growth (%)	-38.56	-46.46	25.80	20.57	15.39
Book Value Growth (%)	8.64	85.24	38.43	38.71	41.18

	DB (International)	Angel One	Choice Intl	Prudent	Share India Sec
Price / Earnings	36.50	4.65	68.10	52.21	12.39
Price / Book Value	1.41	4.08	9.94	13.41	1.64
Dividend Yield (%)	0.00	1.48	0.00	0.11	0.78
EV/EBITDA	2.01	8.61	39.74	37.39	4.17
Market Cap (₹ Cr)	98.95	20,881.75	10,019.76	9,701.51	3,605.05

	DB (International)	Angel One	Choice Intl	Prudent	Share India Sec
Debt to Equity	0.00	0.00	0.24	0.00	0.00
Short term debt to equity ratio	0.00	0.60	0.16	--	0.19
Current Ratio	2.71	1.32	2.06	3.38	2.36
Quick Ratio	2.71	1.32	2.06	3.38	2.36
Interest Coverage	4.41	3.96	4.49	58.29	4.50

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.