D&H India Peer Comparison

BSE: 517514

₹194.00

₹1.55 (0.81%)

As on 07-Oct-2026IST

Market cap

₹199 Cr

Revenue (TTM)

₹266 Cr

P/E Ratio

23.9

P/B Ratio

2.5

Div. Yield

0 %

Edit

	D&H India	Esab India	Shivalik Bimetal	Ador Welding	Diffusion Engineers
Market cap (₹ Cr)	199	8,657	6,335	2,705	1,699
Revenue (₹ Cr)	266	1,577	616	1,198	436
Net Profit (₹ Cr)	8.31	221.89	101.01	113.53	49.14
Net Margin (%)	3.11	14.01	16.04	9.26	10.93
RoE (%)	13.00	49.11	23.02	22.11	14.00
Price to Earnings	23.88	39.01	59.72	23.83	31.05
Price-To-Book	2.48	17.83	12.37	4.65	4.07

Income Statement (₹ Cr)

	D&H India	Esab India	Shivalik Bimetal	Ador Welding	Diffusion Engineers
Operating Revenue	265.77	1,577.25	616.46	1,193.54	436.07
Total Income	267.42	1,584.18	629.91	1,223.27	449.67
Total Expenditure	248.09	1,287.39	474.48	1,040.82	375.36
EBITDA	17.68	289.86	141.98	152.72	60.71
Depreciation	3.69	17.41	14.50	19.57	7.10
EBIT	13.99	272.45	127.48	133.15	53.61
Interest	4.31	1.71	4.97	2.17	2.53
Other Income	1.65	6.93	13.45	29.73	13.60
Exceptional Items	0.00	17.26	-0.66	-8.31	-0.70
Profit before Tax	11.32	294.93	135.29	152.40	63.99
Provision for Tax	3.01	73.04	34.28	38.80	14.85
Profit after Tax	8.31	221.89	101.01	113.60	49.14

	D&H India	Esab India	Shivalik Bimetal	Ador Welding	Diffusion Engineers
Shareholder's Funds	77.92	429.38	481.35	563.87	405.05
Minority Interest	0.00	0.00	0.00	0.00	-0.09
Non-Current Liabilities	20.65	24.56	30.91	22.59	6.19
Current Liabilities	52.69	244.93	123.73	251.62	98.66
Total Liabilities	121.26	649.18	507.92	--	444.45

	D&H India	Esab India	Shivalik Bimetal	Ador Welding	Diffusion Engineers
Non-Current Assets	46.83	162.03	179.86	229.80	176.30
Current Assets	102.62	525.35	428.88	539.68	323.69
Total Assets	121.26	649.18	507.92	--	444.45
Total Debt*	52.19	0.00	32.60	--	23.21
Net Current Assets	49.93	280.42	305.15	288.06	225.04
Contingent Liabilities	0.60	25.69	8.20	--	0.45

	D&H India	Esab India	Shivalik Bimetal	Ador Welding	Diffusion Engineers
Cash From Operating Activities	-2.34	198.81	93.59	--	8.62
Cash Flow from Investing Activities	-7.21	-14.62	-57.53	--	-18.10
Cash from Financing Activities	10.92	-157.44	-26.34	--	128.72
Net Cash Inflow / Outflow	1.38	26.75	9.71	--	119.24

	D&H India	Esab India	Shivalik Bimetal	Ador Welding	Diffusion Engineers
ROCE (%)	13.58	71.26	25.90	--	15.94
ROE (%)	13.00	49.11	23.02	22.47	14.00
ROA (%)	6.10	32.97	17.66	14.79	10.29
EBIT Margin (%)	5.26	17.27	20.68	11.16	12.29
Net Margin (%)	3.11	14.01	16.04	9.29	10.93
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	D&H India	Esab India	Shivalik Bimetal	Ador Welding	Diffusion Engineers
Revenue Growth (%)	22.16	12.99	18.79	8.58	26.45
EBIT Growth (%)	13.80	20.68	27.78	150.38	24.83
Net Profit Growth (%)	45.78	29.07	25.36	490.13	19.09
EPS Growth (%)	30.69	20.85	29.94	114.41	27.07
Book Value Growth (%)	12.56	18.03	18.79	--	93.43

	D&H India	Esab India	Shivalik Bimetal	Ador Welding	Diffusion Engineers
Price / Earnings	21.32	41.67	59.45	22.58	30.71
Price / Book Value	2.48	17.83	12.37	4.58	4.07
Dividend Yield (%)	0.00	1.34	0.36	1.49	0.33
EV/EBITDA	14.04	29.46	44.30	16.91	26.85
Market Cap (₹ Cr)	164.79	6,998.55	2,659.01	--	978.30

	D&H India	Esab India	Shivalik Bimetal	Ador Welding	Diffusion Engineers
Debt to Equity	0.14	0.00	0.02	0.00	0.00
Short term debt to equity ratio	0.64	--	0.05	--	0.06
Current Ratio	1.95	2.14	3.47	2.14	3.28
Quick Ratio	1.33	1.57	2.23	1.54	2.53
Interest Coverage	3.62	173.47	28.21	71.23	26.34

	D&H India	Esab India	Shivalik Bimetal	Ador Welding	Diffusion Engineers
Debtors to sales (%)	13.16	16.11	25.23	19.43	29.39
Asset Turnover	1.95	2.34	1.08	1.55	0.91
Receivable days	63.97	53.86	80.86	--	82.44
Inventory Days	35.12	31.39	93.04	--	66.13
Payable days	32.12	73.45	48.75	--	61.61
Cash Conversion Cycle	66.96	11.80	125.15	--	86.95

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.