Cyber Media Peer Comparison

NSE: CYBERMEDIA | BSE: 532640

₹17.40

₹-0.39 (-2.19%)

As on 30-Oct-2026IST

Market cap

₹36 Cr

Revenue (TTM)

₹150 Cr

P/E Ratio

14.4

P/B Ratio

-7.2

Div. Yield

0 %

Edit

	Cyber Media	Sambhaav Media
Market cap (₹ Cr)	36	105
Revenue (₹ Cr)	150	44
Net Profit (₹ Cr)	4.51	-0.20
Net Margin (%)	2.96	-0.43
RoE (%)	--	-1.90
Price to Earnings	14.37	--
Price-To-Book	-7.19	1.29

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Cyber Media	Sambhaav Media
Operating Revenue	150.39	44.39
Total Income	152.14	45.54
Total Expenditure	144.38	40.41
EBITDA	6.01	3.98
Depreciation	0.29	4.05
EBIT	5.72	-0.07
Interest	1.14	1.08
Other Income	1.76	1.15
Exceptional Items	-0.61	0.00
Profit before Tax	5.72	-0.01
Provision for Tax	1.21	0.19
Profit after Tax	4.51	-0.20

Liabilities (₹ Cr)

	Cyber Media	Sambhaav Media
Shareholder's Funds	-6.86	81.26
Minority Interest	-1.99	0.02
Non-Current Liabilities	14.16	6.24
Current Liabilities	41.32	7.90
Total Liabilities	46.30	96.57

Assets (₹ Cr)

	Cyber Media	Sambhaav Media
Non-Current Assets	13.00	60.91
Current Assets	49.26	35.28
Total Assets	46.30	96.57
Total Debt*	10.12	0.59
Net Current Assets	7.94	27.38
Contingent Liabilities	0.21	5.12

Cashflow (₹ Cr)

	Cyber Media	Sambhaav Media
Cash From Operating Activities	-3.30	8.02
Cash Flow from Investing Activities	-1.56	1.91
Cash from Financing Activities	3.92	-7.11
Net Cash Inflow / Outflow	-0.94	2.82

Ratios

Profitability Ratios

	Cyber Media	Sambhaav Media
ROCE (%)	0.00	2.44
ROE (%)	0.00	-1.90
ROA (%)	8.73	-0.20
EBIT Margin (%)	3.80	-0.16
Net Margin (%)	2.96	-0.43
Cash Profit Margin (%)	0.00	0.00

Growth Ratios

	Cyber Media	Sambhaav Media
Revenue Growth (%)	57.52	7.32
EBIT Growth (%)	184.19	-111.39
Net Profit Growth (%)	159.27	-7.61
EPS Growth (%)	566.45	-638.95
Book Value Growth (%)	53.49	-0.20

Valuation Ratios

	Cyber Media	Sambhaav Media
Price / Earnings	21.30	-67.25
Price / Book Value	-7.19	1.29
Dividend Yield (%)	0.00	0.00
EV/EBITDA	7.08	25.19
Market Cap (₹ Cr)	23.83	98.99

Solvency Ratios

	Cyber Media	Sambhaav Media
Debt to Equity	-1.78	0.00
Short term debt to equity ratio	0.00	--
Current Ratio	1.19	4.47
Quick Ratio	1.19	4.43
Interest Coverage	6.00	0.99

Operating Efficiency Ratios

	Cyber Media	Sambhaav Media
Debtors to sales (%)	25.94	37.35
Asset Turnover	2.91	0.45
Receivable days	104.41	117.29
Inventory Days	0.03	3.52
Payable days	0.00	60.24
Cash Conversion Cycle	104.44	60.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.