Cyber Media Peer Comparison

NSE: CYBERMEDIA | BSE: 532640

₹18.41

₹0.24 (1.32%)

As on 27-Aug-2026 15:54IST

Market cap

₹38 Cr

Revenue (TTM)

₹128 Cr

P/E Ratio

13.5

P/B Ratio

-6.2

Div. Yield

0 %

Edit

	Cyber Media	Sambhaav Media	Diligent Media	Navneet Education	Hindustan Media
Market cap (₹ Cr)	38	116	31	2,947	642
Revenue (₹ Cr)	128	43	7	1,715	822
Net Profit (₹ Cr)	4.41	-0.87	-6.59	353.00	89.62
Net Margin (%)	3.40	-1.95	-82.09	20.32	13.74
RoE (%)	--	-1.95	--	6.11	8.89
Price to Earnings	13.49	--	--	8.77	7.16
Price-To-Book	-6.23	1.41	-0.12	1.35	0.39

Income Statement (₹ Cr)

	Cyber Media	Sambhaav Media	Diligent Media	Navneet Education	Hindustan Media
Operating Revenue	103.27	43.10	13.19	1,785.72	732.89
Total Income	104.59	44.18	26.92	1,809.80	872.71
Total Expenditure	97.80	37.65	12.04	1,465.84	764.94
EBITDA	5.47	5.46	1.15	319.88	-32.05
Depreciation	0.26	4.44	0.13	66.02	20.57
EBIT	5.20	1.02	1.02	253.86	-52.62
Interest	1.05	1.13	0.88	20.05	6.63
Other Income	1.32	1.08	13.73	24.08	139.82
Exceptional Items	-0.61	--	--	682.93	--
Profit before Tax	4.85	0.99	13.87	940.31	80.57
Provision for Tax	0.95	0.91	0.25	136.53	2.79
Profit after Tax	3.90	0.08	13.62	803.78	77.78

	Cyber Media	Sambhaav Media	Diligent Media	Navneet Education	Hindustan Media
Shareholder's Funds	-7.61	83.53	-243.76	1,834.40	1,534.31
Minority Interest	12.29	1.90	--	39.77	--
Non-Current Liabilities	8.85	6.05	432.46	141.63	1.58
Current Liabilities	30.96	5.09	39.15	337.67	722.50
Total Liabilities	46.30	96.57	234.36	2,353.87	2,284.99

	Cyber Media	Sambhaav Media	Diligent Media	Navneet Education	Hindustan Media
Non-Current Assets	8.51	65.05	3.60	1,234.18	953.87
Current Assets	35.98	31.51	224.25	1,119.49	1,261.63
Total Assets	46.30	96.57	234.36	2,353.87	2,284.99
Total Debt*	10.12	0.59	436.27	124.77	12.63
Net Current Assets	5.02	26.42	185.10	781.82	539.13
Contingent Liabilities	0.21	5.12	2,256.98	2.79	3.29

	Cyber Media	Sambhaav Media	Diligent Media	Navneet Education	Hindustan Media
Cash From Operating Activities	-3.30	8.02	2.93	274.43	37.56
Cash Flow from Investing Activities	-1.56	1.91	-1.80	114.98	-2.73
Cash from Financing Activities	3.92	-7.11	0.00	-371.95	-57.68
Net Cash Inflow / Outflow	-0.94	2.82	1.12	17.46	-22.85

	Cyber Media	Sambhaav Media	Diligent Media	Navneet Education	Hindustan Media
ROCE (%)	0.00	2.44	7.94	54.91	5.66
ROE (%)	0.00	0.10	0.00	51.40	5.16
ROA (%)	8.73	0.08	4.86	39.20	3.48
EBIT Margin (%)	6.57	15.15	112.83	19.26	14.70
Net Margin (%)	3.73	0.19	50.59	44.41	8.91
Cash Profit Margin (%)	4.03	10.48	104.24	48.71	13.19

	Cyber Media	Sambhaav Media	Diligent Media	Navneet Education	Hindustan Media
Revenue Growth (%)	19.08	2.94	35.97	1.97	4.09
EBIT Growth (%)	689.22	-8.54	64.63	10.99	239.65
Net Profit Growth (%)	140.10	-73.86	-90.05	219.29	681.71
EPS Growth (%)	110.73	-41.23	-90.05	208.28	681.72
Book Value Growth (%)	53.49	-0.20	5.30	41.83	3.74

	Cyber Media	Sambhaav Media	Diligent Media	Navneet Education	Hindustan Media
Price / Earnings	15.78	417.74	4.26	4.07	7.84
Price / Book Value	-3.13	1.19	-0.24	1.68	0.40
Dividend Yield (%)	0.00	0.00	0.00	2.15	0.00
EV/EBITDA	4.45	14.41	33.06	9.22	5.57
Market Cap (₹ Cr)	23.83	98.99	58.03	3,089.12	609.91

	Cyber Media	Sambhaav Media	Diligent Media	Navneet Education	Hindustan Media
Debt to Equity	-1.33	0.01	-1.79	0.07	0.01
Short term debt to equity ratio	0.00	0.06	--	0.07	0.01
Current Ratio	1.16	6.19	5.73	3.32	1.75
Quick Ratio	1.16	6.12	5.73	1.43	1.71
Interest Coverage	5.60	1.88	16.77	47.90	13.15

	Cyber Media	Sambhaav Media	Diligent Media	Navneet Education	Hindustan Media
Debtors to sales (%)	28.13	32.74	108.50	19.46	14.50
Asset Turnover	2.31	0.44	0.05	0.87	0.33
Receivable days	104.41	117.29	368.70	73.06	57.38
Inventory Days	0.03	3.52	0.00	130.26	19.83
Payable days	0.00	60.24	--	27.95	183.18
Cash Conversion Cycle	104.44	60.58	--	175.37	-105.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.