Cybele Peer Comparison

BSE: 531472

₹34.84

₹-0.66 (-1.86%)

As on 30-Oct-2026IST

Market cap

₹37 Cr

Revenue (TTM)

₹43 Cr

P/E Ratio

1.5

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Cybele	Motherson Wiring	R R Kabel	Ram Ratna Wires	Paramount Comm
Market cap (₹ Cr)	37	23,330	23,261	4,735	2,009
Revenue (₹ Cr)	43	13,683	11,952	6,846	2,124
Net Profit (₹ Cr)	24.61	685.43	663.29	148.15	71.94
Net Margin (%)	34.86	5.01	5.51	2.16	3.35
RoE (%)	36.95	31.86	24.09	23.71	8.47
Price to Earnings	1.51	34.04	34.62	33.69	27.92
Price-To-Book	1.15	10.90	7.66	7.55	2.18

Income Statement (₹ Cr)

	Cybele	Motherson Wiring	R R Kabel	Ram Ratna Wires	Paramount Comm
Operating Revenue	20.43	9,319.40	7,618.23	3,676.75	1,575.60
Total Income	20.67	9,332.20	7,669.35	3,694.58	1,586.94
Total Expenditure	32.03	8,323.10	7,131.47	3,519.44	1,452.56
EBITDA	-11.60	996.30	486.76	157.31	123.04
Depreciation	0.48	178.90	70.50	22.12	12.26
EBIT	-12.07	817.40	416.27	135.19	110.78
Interest	1.50	24.70	60.02	54.72	11.17
Other Income	0.23	12.80	51.11	17.83	11.34
Exceptional Items	--	--	--	--	--
Profit before Tax	-13.34	805.50	409.45	97.16	110.95
Provision for Tax	0.26	199.60	97.84	26.95	23.98
Profit after Tax	-13.60	605.90	311.61	70.20	86.97

	Cybele	Motherson Wiring	R R Kabel	Ram Ratna Wires	Paramount Comm
Shareholder's Funds	45.79	1,698.30	2,152.62	483.34	717.19
Minority Interest	--	--	--	4.37	--
Non-Current Liabilities	27.37	166.30	102.21	214.63	13.80
Current Liabilities	4.82	1,806.80	1,262.09	598.01	193.23
Total Liabilities	77.98	3,728.80	3,516.92	1,300.35	924.22

	Cybele	Motherson Wiring	R R Kabel	Ram Ratna Wires	Paramount Comm
Non-Current Assets	66.86	818.40	1,264.47	587.96	279.32
Current Assets	11.12	2,853.00	2,252.45	712.22	644.90
Total Assets	77.98	3,728.80	3,516.92	1,300.35	924.22
Total Debt*	28.03	9.50	220.85	296.19	25.25
Net Current Assets	6.29	1,046.20	990.37	114.21	451.67
Contingent Liabilities	--	43.50	38.18	80.66	81.25

	Cybele	Motherson Wiring	R R Kabel	Ram Ratna Wires	Paramount Comm
Cash From Operating Activities	-6.43	364.80	494.40	227.33	104.09
Cash Flow from Investing Activities	-0.64	-60.10	-169.02	-267.95	-1.22
Cash from Financing Activities	7.94	-457.40	-191.20	3.07	-84.06
Net Cash Inflow / Outflow	0.87	-152.70	134.18	-37.55	18.81

	Cybele	Motherson Wiring	R R Kabel	Ram Ratna Wires	Paramount Comm
ROCE (%)	-26.84	48.93	20.91	21.19	16.62
ROE (%)	-65.55	35.90	15.67	15.52	12.99
ROA (%)	-17.02	17.93	9.76	6.23	9.95
EBIT Margin (%)	-55.60	10.83	7.06	4.76	8.53
Net Margin (%)	-65.82	6.49	4.06	1.90	5.48
Cash Profit Margin (%)	-64.23	8.42	4.82	2.51	6.30

	Cybele	Motherson Wiring	R R Kabel	Ram Ratna Wires	Paramount Comm
Revenue Growth (%)	-42.41	11.91	15.52	23.24	47.17
EBIT Growth (%)	-722.86	-1.08	2.54	30.08	38.16
Net Profit Growth (%)	0.00	-5.08	4.52	28.54	1.56
EPS Growth (%)	0.00	-5.07	4.29	24.95	1.02
Book Value Growth (%)	-49.37	1.28	17.86	13.29	14.76

	Cybele	Motherson Wiring	R R Kabel	Ram Ratna Wires	Paramount Comm
Price / Earnings	0.00	25.32	34.39	17.06	17.31
Price / Book Value	1.42	13.55	4.98	4.98	2.10
Dividend Yield (%)	0.00	1.63	0.63	0.46	0.00
EV/EBITDA	-4.11	22.58	19.91	15.23	11.10
Market Cap (₹ Cr)	19.76	23,016.12	10,717.33	2,394.30	1,505.80

	Cybele	Motherson Wiring	R R Kabel	Ram Ratna Wires	Paramount Comm
Debt to Equity	2.01	0.01	0.10	0.62	0.04
Short term debt to equity ratio	0.02	--	0.10	0.16	0.02
Current Ratio	2.30	1.58	1.78	1.19	3.34
Quick Ratio	1.23	0.87	0.98	0.80	1.73
Interest Coverage	-7.89	33.61	7.82	2.78	10.93

	Cybele	Motherson Wiring	R R Kabel	Ram Ratna Wires	Paramount Comm
Debtors to sales (%)	13.48	13.35	10.81	10.61	12.99
Asset Turnover	0.26	2.76	2.48	3.27	1.80
Receivable days	75.81	41.90	33.72	35.33	52.91
Inventory Days	122.42	47.44	43.95	21.29	63.13
Payable days	17.18	63.17	34.76	36.79	34.57
Cash Conversion Cycle	181.06	26.16	42.91	19.84	81.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.