Cybele Peer Comparison

BSE: 531472

₹35.70

₹-1.74 (-4.65%)

As on 28-Aug-2026 15:32IST

Market cap

₹38 Cr

Revenue (TTM)

₹41 Cr

P/E Ratio

1.2

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Cybele	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Market cap (₹ Cr)	38	32,857	25,048	20,783	19,754
Revenue (₹ Cr)	41	10,832	12,391	2,298	6,939
Net Profit (₹ Cr)	31.29	601.24	627.40	196.51	580.98
Net Margin (%)	40.20	5.51	5.06	8.49	8.18
RoE (%)	--	24.89	31.34	--	13.57
Price to Earnings	1.22	54.07	39.92	105.76	24.69
Price-To-Book	1.19	11.83	10.86	21.83	3.14

Income Statement (₹ Cr)

	Cybele	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Operating Revenue	20.43	7,618.23	9,319.40	1,115.39	5,318.89
Total Income	20.67	7,669.35	9,332.20	1,115.95	5,536.42
Total Expenditure	32.03	7,131.47	8,323.10	1,048.61	4,797.72
EBITDA	-11.60	486.76	996.30	66.78	521.17
Depreciation	0.48	70.50	178.90	20.28	46.61
EBIT	-12.07	416.27	817.40	46.50	474.56
Interest	1.50	60.02	24.70	12.64	1.67
Other Income	0.23	51.11	12.80	0.56	217.53
Exceptional Items	--	--	--	-0.30	--
Profit before Tax	-13.34	409.45	805.50	34.41	922.45
Provision for Tax	0.26	97.84	199.60	-0.09	221.68
Profit after Tax	-13.60	311.61	605.90	34.50	700.77

	Cybele	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Shareholder's Funds	45.79	2,152.62	1,698.30	-878.66	5,495.25
Minority Interest	--	--	--	--	--
Non-Current Liabilities	27.37	102.21	166.30	2,228.76	1,004.22
Current Liabilities	4.82	1,262.09	1,806.80	438.72	967.45
Total Liabilities	77.98	3,516.92	3,728.80	1,789.03	7,466.92

	Cybele	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Non-Current Assets	66.86	1,264.47	818.40	1,305.90	3,076.36
Current Assets	11.12	2,252.45	2,853.00	482.92	4,390.56
Total Assets	77.98	3,516.92	3,728.80	1,789.03	7,466.92
Total Debt*	28.03	220.85	9.50	459.86	0.87
Net Current Assets	6.29	990.37	1,046.20	44.20	3,423.11
Contingent Liabilities	--	38.18	43.50	1.20	357.39

	Cybele	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Cash From Operating Activities	-6.43	494.40	364.80	17.15	207.25
Cash Flow from Investing Activities	-0.64	-169.02	-60.10	-68.71	-82.09
Cash from Financing Activities	7.94	-191.20	-457.40	54.28	-128.11
Net Cash Inflow / Outflow	0.87	134.18	-152.70	2.73	-2.95

	Cybele	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
ROCE (%)	-26.84	20.91	48.93	0.00	17.70
ROE (%)	-65.55	15.67	35.90	0.00	13.42
ROA (%)	-17.02	9.76	17.93	2.09	9.71
EBIT Margin (%)	-55.60	7.06	10.83	6.04	13.89
Net Margin (%)	-65.82	4.06	6.49	3.09	12.66
Cash Profit Margin (%)	-64.23	4.82	8.42	4.91	14.05

	Cybele	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Revenue Growth (%)	-42.41	15.52	11.91	224.84	6.07
EBIT Growth (%)	-722.86	2.54	-1.08	54.86	-3.25
Net Profit Growth (%)	0.00	4.52	-5.08	102.63	7.53
EPS Growth (%)	0.00	4.29	-5.07	102.60	7.53
Book Value Growth (%)	-49.37	17.86	1.28	9.73	11.11

	Cybele	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Price / Earnings	0.00	34.39	25.32	137.37	19.95
Price / Book Value	1.42	4.98	13.55	-5.39	2.54
Dividend Yield (%)	0.00	0.63	1.63	0.00	0.88
EV/EBITDA	-4.11	19.91	22.58	77.00	18.73
Market Cap (₹ Cr)	19.76	10,717.33	23,016.12	4,738.52	13,983.36

	Cybele	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debt to Equity	2.01	0.10	0.01	-0.52	0.00
Short term debt to equity ratio	0.02	0.10	--	--	--
Current Ratio	2.30	1.78	1.58	1.10	4.54
Quick Ratio	1.23	0.98	0.87	0.63	3.80
Interest Coverage	-7.89	7.82	33.61	3.72	553.37

	Cybele	R R Kabel	Motherson Wiring	Diamond Power	Finolex Cables
Debtors to sales (%)	13.48	10.81	13.35	15.74	4.56
Asset Turnover	0.26	2.48	2.76	0.67	0.74
Receivable days	75.81	33.72	41.90	38.35	14.41
Inventory Days	122.42	43.95	47.44	53.31	44.38
Payable days	17.18	34.76	63.17	59.23	20.24
Cash Conversion Cycle	181.06	42.91	26.16	32.43	38.55

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.