Market cap
₹35 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
103.2
P/B Ratio
2.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.30
|
2.42
|
2.73
|
1.16
|
2.16
|
1.31
|
|||||
|
Other Income
|
0.28
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Total Income
|
1.57
|
2.42
|
2.73
|
1.16
|
2.16
|
1.31
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
1.03
|
1.74
|
1.45
|
1.36
|
1.35
|
1.03
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
-0.01
|
|||||
|
Profit before Tax
|
0.54
|
0.68
|
1.29
|
-0.20
|
0.82
|
0.28
|
|||||
|
Taxes
|
0.20
|
0.30
|
0.13
|
0.09
|
0.14
|
0.07
|
|||||
|
Profit after Tax
|
0.34
|
0.38
|
1.16
|
-0.29
|
0.67
|
0.20
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.34
|
0.38
|
1.16
|
-0.29
|
0.67
|
0.20
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.28
|
15.10
|
14.73
|
13.57
|
13.86
|
13.18
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.11
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.02
|
0.50
|
0.27
|
0.27
|
0.22
|
0.16
|
|||||
|
Total Liabilities
|
15.41
|
15.60
|
15.00
|
13.85
|
14.08
|
13.34
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.05
|
0.15
|
-0.23
|
0.14
|
0.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.05
|
0.14
|
-0.23
|
0.14
|
0.04
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.05
|
0.06
|
0.18
|
-0.04
|
0.10
|
0.03
|
|||||
|
Cash EPS (₹)
|
0.05
|
0.06
|
0.18
|
-0.04
|
0.10
|
0.03
|
|||||
|
Adjusted Book Value (₹)
|
2.38
|
2.32
|
2.26
|
2.08
|
2.13
|
2.02
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.01
|
0.02
|
-0.04
|
0.02
|
0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.01
|
0.01
|
-0.02
|
0.01
|
0.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.55
|
9.10
|
-1.43
|
6.05
|
2.13
|
|||||
|
ROE (%)
|
--
|
2.52
|
8.19
|
-2.08
|
4.98
|
1.56
|
|||||
|
ROA (%)
|
2.20
|
2.45
|
8.03
|
-2.05
|
4.91
|
1.53
|
|||||
|
EBIT Margin (%)
|
20.38
|
28.03
|
47.02
|
-16.93
|
37.80
|
21.67
|
|||||
|
Net Margin (%)
|
21.52
|
15.51
|
42.37
|
-24.59
|
31.12
|
15.58
|
|||||
|
Cash Profit Margin (%)
|
--
|
15.53
|
42.42
|
-24.59
|
31.12
|
15.58
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-46.85
|
-11.43
|
135.17
|
-46.30
|
64.92
|
23.79
|
|||||
|
EBIT Growth (%)
|
-62.14
|
-47.21
|
753.20
|
-124.05
|
187.70
|
-24.97
|
|||||
|
Net Profit Growth (%)
|
-46.85
|
-67.60
|
505.58
|
-142.43
|
229.50
|
-30.06
|
|||||
|
EPS Growth (%)
|
-13.74
|
-67.60
|
505.94
|
-142.40
|
228.98
|
-29.91
|
|||||
|
Book Value Growth (%)
|
--
|
2.52
|
8.50
|
-2.07
|
5.12
|
1.58
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
103.23
|
35.94
|
8.66
|
--
|
25.94
|
56.05
|
|||||
|
Price / Book Value
|
2.26
|
0.89
|
0.68
|
0.70
|
1.26
|
0.87
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
62.89
|
19.53
|
7.65
|
-47.81
|
21.01
|
39.84
|
|||||
|
Close Price (₹)
|
3.58
|
2.07
|
1.54
|
1.45
|
2.68
|
1.76
|
|||||
|
High Price (₹)
|
4.18
|
3.72
|
2.42
|
3.33
|
4.97
|
4.05
|
|||||
|
Low Price (₹)
|
1.68
|
1.48
|
1.19
|
1.13
|
0.96
|
0.71
|
|||||
|
Market Cap (₹ Cr)
|
35.00
|
13.49
|
10.04
|
9.45
|
17.47
|
11.47
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
641.88
|
31.34
|
54.91
|
50.66
|
64.11
|
83.95
|
|||||
|
Quick Ratio
|
641.88
|
31.34
|
54.91
|
43.66
|
53.63
|
77.28
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
-4,229.93
|
1,568.84
|
5,074.67
|