Market cap
₹39 Cr
Revenue (TTM)
₹34 Cr
P/E Ratio
11.6
P/B Ratio
3.6
Div. Yield
1.2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
33.76
|
29.61
|
25.08
|
21.26
|
16.73
|
7.95
|
|||||
|
Total Income
|
34.48
|
30.27
|
25.52
|
21.52
|
16.88
|
8.02
|
|||||
|
Total Expenditure
|
29.76
|
26.43
|
21.75
|
18.48
|
15.90
|
7.20
|
|||||
|
EBITDA
|
4.00
|
3.18
|
3.32
|
2.77
|
0.83
|
0.75
|
|||||
|
Depreciation
|
0.06
|
0.07
|
0.05
|
0.05
|
0.02
|
0.03
|
|||||
|
EBIT
|
3.94
|
3.11
|
3.27
|
2.73
|
0.81
|
0.72
|
|||||
|
Interest
|
0.02
|
0.01
|
0.05
|
0.01
|
0.01
|
0.02
|
|||||
|
Other Income
|
0.73
|
0.66
|
0.44
|
0.26
|
0.15
|
0.08
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
4.65
|
3.76
|
3.66
|
2.98
|
0.94
|
0.78
|
|||||
|
Provision for Tax
|
1.30
|
1.04
|
0.93
|
0.83
|
0.24
|
0.21
|
|||||
|
Profit after Tax
|
3.35
|
2.71
|
2.73
|
2.15
|
0.69
|
0.57
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.89
|
9.89
|
7.48
|
4.90
|
2.75
|
2.06
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.05
|
0.03
|
0.05
|
0.02
|
0.01
|
0.01
|
|||||
|
Current Liabilities
|
6.35
|
6.35
|
3.00
|
2.21
|
2.02
|
1.23
|
|||||
|
Total Liabilities
|
16.29
|
16.29
|
10.54
|
7.14
|
4.79
|
3.29
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.30
|
10.63
|
6.22
|
4.85
|
3.57
|
2.12
|
|||||
|
Current Assets
|
5.63
|
5.63
|
4.31
|
2.29
|
1.21
|
1.18
|
|||||
|
Total Assets
|
16.29
|
16.29
|
10.54
|
7.14
|
4.79
|
3.29
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
0.27
|
|||||
|
Net Current Assets
|
-0.72
|
-0.72
|
1.31
|
0.08
|
-0.81
|
-0.05
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3.59
|
1.66
|
0.35
|
2.21
|
0.82
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-3.75
|
-0.99
|
-1.07
|
-1.34
|
-0.83
|
|||||
|
Cash from Financing Activities
|
--
|
-0.17
|
-0.09
|
-0.01
|
-0.01
|
-0.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.33
|
0.59
|
-0.72
|
0.86
|
-0.02
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
11.16
|
9.05
|
9.09
|
7.15
|
2.31
|
1.89
|
|||||
|
Cash EPS (₹)
|
11.16
|
9.28
|
9.26
|
7.31
|
2.39
|
1.98
|
|||||
|
Adjusted Book Value (₹)
|
36.23
|
32.95
|
24.92
|
16.33
|
9.18
|
6.87
|
|||||
|
Dividend per Share (₹)
|
1.15
|
1.50
|
1.00
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
11.97
|
5.54
|
1.16
|
7.37
|
2.73
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
12.32
|
4.48
|
2.01
|
7.80
|
2.95
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
43.41
|
59.94
|
78.07
|
37.52
|
35.85
|
|||||
|
ROE (%)
|
37.31
|
31.26
|
44.06
|
56.09
|
28.82
|
31.94
|
|||||
|
ROA (%)
|
24.96
|
20.26
|
30.88
|
36.01
|
17.17
|
18.03
|
|||||
|
EBIT Margin (%)
|
11.67
|
10.50
|
13.04
|
12.82
|
4.82
|
9.08
|
|||||
|
Net Margin (%)
|
9.71
|
8.97
|
10.69
|
9.97
|
4.11
|
7.07
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
9.40
|
11.08
|
10.32
|
4.28
|
7.46
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
35.77
|
18.07
|
17.98
|
27.07
|
110.49
|
4.00
|
|||||
|
EBIT Growth (%)
|
39.30
|
-4.92
|
19.99
|
238.27
|
11.66
|
13.61
|
|||||
|
Net Profit Growth (%)
|
35.26
|
-0.48
|
27.03
|
209.51
|
22.26
|
-1.21
|
|||||
|
EPS Growth (%)
|
35.26
|
-0.48
|
27.03
|
209.51
|
22.26
|
-1.21
|
|||||
|
Book Value Growth (%)
|
--
|
32.23
|
52.59
|
77.96
|
33.67
|
38.00
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
11.65
|
8.60
|
22.73
|
15.94
|
52.97
|
21.69
|
|||||
|
Price / Book Value
|
3.59
|
2.36
|
8.29
|
6.98
|
13.34
|
5.97
|
|||||
|
Dividend Yield (%)
|
1.15
|
1.93
|
0.48
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.16
|
5.97
|
16.28
|
11.23
|
36.77
|
15.26
|
|||||
|
Close Price (₹)
|
130.45
|
77.77
|
206.60
|
114.05
|
122.44
|
41.00
|
|||||
|
High Price (₹)
|
181.55
|
230.00
|
350.00
|
144.85
|
129.20
|
75.85
|
|||||
|
Low Price (₹)
|
73.01
|
73.01
|
107.25
|
58.40
|
37.00
|
26.20
|
|||||
|
Market Cap (₹ Cr)
|
39.00
|
23.33
|
61.98
|
34.21
|
36.73
|
12.30
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
0.13
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
0.13
|
|||||
|
Current Ratio
|
0.89
|
0.89
|
1.44
|
1.04
|
0.60
|
0.96
|
|||||
|
Quick Ratio
|
0.89
|
0.89
|
1.44
|
1.04
|
0.60
|
0.96
|
|||||
|
Interest Coverage
|
311.00
|
352.26
|
70.90
|
423.53
|
64.66
|
50.55
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.69
|
12.19
|
10.19
|
7.19
|
0.10
|
11.28
|
|||||
|
Asset Turnover
|
2.52
|
2.21
|
2.84
|
3.57
|
4.14
|
2.53
|
|||||
|
Receivable days
|
--
|
38.01
|
29.73
|
13.27
|
9.96
|
52.99
|
|||||
|
Inventory Days
|
--
|
0.01
|
0.00
|
--
|
--
|
0.13
|
|||||
|
Payable days
|
--
|
45.85
|
30.82
|
34.04
|
30.76
|
32.00
|
|||||
|
Cash Conversion Cycle
|
--
|
-7.84
|
-1.09
|
-20.77
|
-20.80
|
21.12
|