Market cap
₹80 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
80 | 42,615 | 23,004 | 14,323 | 11,253 |
Revenue (₹ Cr) |
3 | 7,137 | 4,024 | 6,654 | 5,811 |
Net Profit (₹ Cr) |
-8.20 | 756.00 | 670.14 | 226.02 | 776.40 |
Net Margin (%) |
-100.59 | 10.48 | 15.97 | 3.38 | 12.84 |
RoE (%) |
-5.33 | 22.06 | 24.90 | 26.28 | 17.67 |
Price to Earnings |
-- | 56.37 | 34.33 | 63.38 | 14.49 |
Price-To-Book |
0.56 | 9.38 | 7.90 | 10.67 | 2.36 |
Income Statement (₹ Cr)
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3.27 | 7,137.00 | 4,023.99 | 6,653.61 | 5,810.70 |
|
Total Income
|
8.15 | 7,215.00 | 4,196.99 | 6,679.47 | 6,045.20 |
|
Total Expenditure
|
13.21 | 5,625.00 | 3,109.78 | 6,057.21 | 4,884.30 |
|
EBITDA
|
-9.94 | 1,512.00 | 914.21 | 596.40 | 926.40 |
|
Depreciation
|
3.17 | 350.00 | 92.00 | 125.38 | 96.70 |
|
EBIT
|
-13.11 | 1,162.00 | 822.21 | 471.02 | 829.70 |
|
Interest
|
0.02 | 237.00 | 13.92 | 172.06 | 12.00 |
|
Other Income
|
4.89 | 78.00 | 173.00 | 25.86 | 234.50 |
|
Exceptional Items
|
0.30 | 16.00 | -95.69 | -69.74 | -24.90 |
|
Profit before Tax
|
-7.94 | 1,019.00 | 885.60 | 255.08 | 1,027.30 |
|
Provision for Tax
|
0.00 | 263.00 | 215.46 | 29.06 | 250.90 |
|
Profit after Tax
|
-7.94 | 756.00 | 670.14 | 226.02 | 776.40 |
Liabilities (₹ Cr)
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
138.30 | 4,543.00 | 2,912.79 | 1,286.91 | 4,719.10 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.00 | 836.00 | 149.02 | 1,237.99 | 214.40 |
|
Current Liabilities
|
28.13 | 2,651.00 | 787.64 | 1,768.80 | 1,150.00 |
|
Total Liabilities
|
-- | 5,447.00 | 3,585.72 | 3,072.14 | 5,172.90 |
Assets (₹ Cr)
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
31.19 | 3,713.00 | 209.21 | 635.59 | 1,703.30 |
|
Current Assets
|
129.53 | 4,109.00 | 2,954.00 | 3,236.20 | 4,050.30 |
|
Total Assets
|
-- | 5,447.00 | 3,585.72 | 3,072.14 | 5,172.90 |
|
Total Debt*
|
-- | 1,818.00 | 0.00 | 653.67 | 0.00 |
|
Net Current Assets
|
101.40 | 1,458.00 | 2,166.36 | 1,467.40 | 2,900.30 |
|
Contingent Liabilities
|
-- | 274.00 | 0.67 | 30.16 | 33.50 |
Cashflow (₹ Cr)
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 348.00 | 811.98 | -87.61 | 565.00 |
|
Cash Flow from Investing Activities
|
-- | -89.00 | -308.28 | -46.56 | -487.70 |
|
Cash from Financing Activities
|
-- | 4.00 | -498.59 | 192.15 | -264.50 |
|
Net Cash Inflow / Outflow
|
-- | 263.00 | 5.10 | 57.98 | -187.20 |
Ratios
Profitability Ratios
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 3.00 | 39.09 | 31.13 | 22.93 |
|
ROE (%)
|
-5.71 | 22.06 | 24.90 | 26.28 | 17.67 |
|
ROA (%)
|
-4.78 | 10.91 | 18.35 | 6.14 | 13.79 |
|
EBIT Margin (%)
|
-401.53 | 16.28 | 20.43 | 7.08 | 14.28 |
|
Net Margin (%)
|
-97.40 | 10.48 | 15.97 | 3.38 | 12.84 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-81.84 | 73.95 | 10.01 | 12.20 | 8.06 |
|
EBIT Growth (%)
|
-84.91 | 560.23 | 11.72 | 17.69 | 13.53 |
|
Net Profit Growth (%)
|
-244.51 | 18,800.00 | -0.07 | 5.22 | 15.21 |
|
EPS Growth (%)
|
-257.58 | 17,796.89 | 10.53 | 1.66 | 17.78 |
|
Book Value Growth (%)
|
-- | -1.54 | 14.05 | 40.53 | 13.90 |
Valuation Ratios
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-9.75 | 56.56 | 31.02 | 48.71 | 14.13 |
|
Price / Book Value
|
0.58 | 9.38 | 7.90 | 10.67 | 2.36 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 2.03 | 0.12 | 3.04 |
|
EV/EBITDA
|
-8.05 | 29.18 | 23.34 | 24.50 | 9.35 |
|
Market Cap (₹ Cr)
|
-- | 3,967.23 | 32,489.33 | 6,089.23 | 15,915.20 |
Solvency Ratios
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.12 | 0.00 | 0.62 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.36 | -- | 0.01 | -- |
|
Current Ratio
|
4.60 | 1.55 | 3.75 | 1.83 | 3.52 |
|
Quick Ratio
|
4.60 | 1.23 | 3.75 | 1.65 | 3.52 |
|
Interest Coverage
|
-495.06 | 5.30 | 64.64 | 2.48 | 86.61 |
Operating Efficiency Ratios
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Black Box | Zensar Tech | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
540.49 | 22.50 | 26.62 | 17.34 | 15.91 |
|
Asset Turnover
|
0.02 | 1.03 | 1.10 | 1.81 | 1.03 |
|
Receivable days
|
-- | 110.71 | 95.10 | 29.16 | 52.60 |
|
Inventory Days
|
-- | 71.15 | 0.00 | 13.95 | 0.00 |
|
Payable days
|
-- | 261.85 | 1,536.47 | 126.80 | -- |
|
Cash Conversion Cycle
|
-- | -79.99 | -1,441.37 | -83.69 | -- |