Market cap
₹111 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
111 | 37,166 | 22,926 | 14,479 | 13,236 |
Revenue (₹ Cr) |
7 | 5,642 | 3,886 | 3,300 | 6,654 |
Net Profit (₹ Cr) |
-7.80 | 243.00 | 654.66 | 286.80 | 226.02 |
Net Margin (%) |
-66.13 | 4.26 | 16.07 | 8.52 | 3.38 |
RoE (%) |
-5.08 | 11.03 | 25.28 | 13.50 | 26.28 |
Price to Earnings |
-- | 152.95 | 35.02 | 49.55 | 58.57 |
Price-To-Book |
0.77 | 9.71 | 7.19 | 4.94 | 9.86 |
Income Statement (₹ Cr)
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6.83 | 5,642.00 | 3,886.44 | 2,765.40 | 6,653.61 |
|
Total Income
|
11.78 | 5,698.00 | 4,073.40 | 2,816.20 | 6,679.47 |
|
Total Expenditure
|
17.55 | 4,813.00 | 3,010.31 | 2,415.50 | 6,057.21 |
|
EBITDA
|
-10.71 | 829.00 | 876.13 | 349.90 | 596.40 |
|
Depreciation
|
2.02 | 321.00 | 91.80 | 102.30 | 125.38 |
|
EBIT
|
-12.73 | 508.00 | 784.33 | 247.60 | 471.02 |
|
Interest
|
0.03 | 229.00 | 14.39 | 57.70 | 172.06 |
|
Other Income
|
4.95 | 56.00 | 186.96 | 50.80 | 25.86 |
|
Exceptional Items
|
0.30 | 16.00 | -95.69 | 27.00 | -69.74 |
|
Profit before Tax
|
-7.51 | 351.00 | 861.22 | 238.00 | 255.08 |
|
Provision for Tax
|
0.00 | 108.00 | 206.56 | 17.40 | 29.06 |
|
Profit after Tax
|
-7.52 | 243.00 | 654.66 | 220.60 | 226.02 |
Liabilities (₹ Cr)
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
138.30 | 2,268.00 | 3,041.34 | 1,753.20 | 1,286.91 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 12.20 | 0.00 |
|
Non-Current Liabilities
|
0.00 | 1,358.00 | 164.21 | 461.40 | 1,237.99 |
|
Current Liabilities
|
28.13 | 2,720.00 | 756.99 | 574.70 | 1,768.80 |
|
Total Liabilities
|
-- | 5,447.00 | 3,585.72 | 2,801.50 | 3,072.14 |
Assets (₹ Cr)
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
31.19 | 3,550.00 | 210.83 | 1,176.90 | 635.59 |
|
Current Assets
|
129.53 | 2,663.00 | 2,968.15 | 1,624.60 | 3,236.20 |
|
Total Assets
|
-- | 5,447.00 | 3,585.72 | 2,801.50 | 3,072.14 |
|
Total Debt*
|
-- | 1,818.00 | 0.00 | 266.20 | 653.67 |
|
Net Current Assets
|
101.40 | -57.00 | 2,211.16 | 1,049.90 | 1,467.40 |
|
Contingent Liabilities
|
-- | 274.00 | 0.67 | 13.90 | 30.16 |
Cashflow (₹ Cr)
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 348.00 | 811.98 | 397.00 | -87.61 |
|
Cash Flow from Investing Activities
|
-- | -89.00 | -308.28 | -181.00 | -46.56 |
|
Cash from Financing Activities
|
-- | 4.00 | -498.59 | -22.40 | 192.15 |
|
Net Cash Inflow / Outflow
|
-- | 263.00 | 5.10 | 193.60 | 57.98 |
Ratios
Profitability Ratios
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 3.00 | 39.09 | 16.09 | 31.13 |
|
ROE (%)
|
-5.42 | 11.03 | 25.28 | 17.44 | 26.28 |
|
ROA (%)
|
-4.53 | 4.09 | 17.35 | 8.57 | 6.14 |
|
EBIT Margin (%)
|
-186.29 | 9.00 | 20.18 | 14.49 | 7.08 |
|
Net Margin (%)
|
-63.80 | 4.26 | 16.07 | 7.83 | 3.38 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 11.68 | 0.00 |
Growth Ratios
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-66.60 | 36.18 | 5.19 | 25.91 | 12.20 |
|
EBIT Growth (%)
|
-149.93 | 207.88 | -2.60 | 236.72 | 17.69 |
|
Net Profit Growth (%)
|
-1,237.37 | 1,529.41 | -12.15 | 503.29 | 5.22 |
|
EPS Growth (%)
|
-1,073.63 | 1,442.70 | -2.61 | 569.47 | 1.66 |
|
Book Value Growth (%)
|
-- | -1.54 | 14.05 | 26.83 | 40.53 |
Valuation Ratios
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-14.18 | 154.50 | 31.58 | 0.00 | 45.02 |
|
Price / Book Value
|
0.80 | 9.71 | 7.19 | 0.00 | 9.86 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 2.04 | -- | 0.13 |
|
EV/EBITDA
|
-10.31 | 46.64 | 24.26 | -0.05 | 22.68 |
|
Market Cap (₹ Cr)
|
-- | 3,967.23 | 32,489.33 | 0.00 | 6,089.23 |
Solvency Ratios
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.51 | 0.00 | 0.19 | 0.62 |
|
Short term debt to equity ratio
|
-- | 0.36 | -- | -- | 0.01 |
|
Current Ratio
|
4.60 | 0.98 | 3.92 | 2.83 | 1.83 |
|
Quick Ratio
|
4.60 | 0.65 | 3.92 | 2.83 | 1.65 |
|
Interest Coverage
|
-233.75 | 2.53 | 60.86 | 5.12 | 2.48 |
Operating Efficiency Ratios
| Cressanda Railway | Sterlite Tech | Tata Elxsi | Fractal Analytics | Black Box | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
258.26 | 18.89 | 27.77 | 21.15 | 17.34 |
|
Asset Turnover
|
0.04 | 0.95 | 1.03 | 1.07 | 1.81 |
|
Receivable days
|
-- | 110.71 | 95.10 | 73.79 | 29.16 |
|
Inventory Days
|
-- | 71.15 | 0.00 | 0.00 | 13.95 |
|
Payable days
|
-- | 261.85 | 1,536.47 | -- | 126.80 |
|
Cash Conversion Cycle
|
-- | -79.99 | -1,441.37 | -- | -83.69 |