Cosboard Ind Peer Comparison

BSE: 530859

₹2.30

₹-0.11 (-4.56%)

As on 02-Aug-2021IST

Market cap

₹1 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

--

P/B Ratio

-0

Div. Yield

0 %

Edit

	Cosboard Ind	Century Textiles	JK Paper	West Coast	Soma Papers
Market cap (₹ Cr)	1	15,289	7,207	4,132	2,118
Revenue (₹ Cr)	--	450	7,365	4,389	4
Net Profit (₹ Cr)	-3.60	-110.26	331.26	237.30	-0.37
Net Margin (%)	--	-68.11	4.45	5.27	-8.37
RoE (%)	--	-9.09	6.14	6.43	-0.30
Price to Earnings	--	--	22.23	17.99	--
Price-To-Book	-0.02	4.24	1.27	1.10	8.98

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Cosboard Ind	Century Textiles	JK Paper	West Coast	Soma Papers
Operating Revenue	--	2,616.57	2,750.72	2,244.53	--
Total Income	0.00	2,678.19	2,863.22	2,269.19	0.81
Total Expenditure	0.84	2,392.87	2,188.94	1,991.89	0.28
EBITDA	-0.84	223.70	561.78	252.64	-0.28
Depreciation	2.67	231.13	174.25	229.35	--
EBIT	-3.52	-7.43	387.53	23.29	-0.28
Interest	0.00	70.70	129.82	70.11	0.00
Other Income	--	61.62	112.50	24.66	0.81
Exceptional Items	--	--	--	-4.01	--
Profit before Tax	-3.52	-16.51	370.21	-26.17	0.53
Provision for Tax	0.08	-1.44	133.49	-21.79	0.01
Profit after Tax	-3.60	-15.07	236.72	-4.38	0.53

Liabilities (₹ Cr)

	Cosboard Ind	Century Textiles	JK Paper	West Coast	Soma Papers
Shareholder's Funds	-47.06	3,504.36	2,516.08	1,388.87	0.59
Minority Interest	--	143.03	4.83	315.78	--
Non-Current Liabilities	25.05	1,499.49	2,888.05	700.29	--
Current Liabilities	75.50	1,443.33	1,145.90	757.18	0.01
Total Liabilities	54.48	6,693.47	6,554.86	3,162.11	0.59

Assets (₹ Cr)

	Cosboard Ind	Century Textiles	JK Paper	West Coast	Soma Papers
Non-Current Assets	19.83	4,639.60	4,940.81	2,158.64	0.49
Current Assets	33.66	1,996.42	1,614.05	1,001.79	0.11
Total Assets	54.48	6,693.47	6,554.86	3,162.11	0.59
Total Debt*	86.10	1,025.20	2,790.09	667.96	0.00
Net Current Assets	-41.84	553.09	468.15	244.61	0.10
Contingent Liabilities	4.49	107.95	30.00	87.05	0.04

Cashflow (₹ Cr)

	Cosboard Ind	Century Textiles	JK Paper	West Coast	Soma Papers
Cash From Operating Activities	3.30	566.39	475.20	337.82	0.15
Cash Flow from Investing Activities	--	-91.63	-1,281.53	-165.95	-0.13
Cash from Financing Activities	0.25	-470.86	783.83	-166.64	--
Net Cash Inflow / Outflow	3.55	3.90	-22.50	5.23	0.02

Ratios

Profitability Ratios

	Cosboard Ind	Century Textiles	JK Paper	West Coast	Soma Papers
ROCE (%)	-8.64	1.15	10.58	2.09	166.04
ROE (%)	0.00	-0.43	9.70	-0.32	163.84
ROA (%)	-6.55	-0.23	4.00	-0.14	91.25
EBIT Margin (%)	--	10.90	24.51	12.35	--
Net Margin (%)	--	-0.56	8.27	-0.19	65.12
Cash Profit Margin (%)	--	8.03	13.70	10.02	--

Growth Ratios

	Cosboard Ind	Century Textiles	JK Paper	West Coast	Soma Papers
Revenue Growth (%)	-100.00	-23.57	-10.11	-9.96	--
EBIT Growth (%)	69.19	-52.45	-30.86	-58.60	560.20
Net Profit Growth (%)	90.97	-103.99	-49.46	-101.08	553.52
EPS Growth (%)	90.97	-108.33	-46.88	-100.84	553.50
Book Value Growth (%)	-8.27	0.71	6.37	0.04	906.06

Valuation Ratios

	Cosboard Ind	Century Textiles	JK Paper	West Coast	Soma Papers
Price / Earnings	0.00	0.00	10.58	0.00	0.00
Price / Book Value	-0.04	1.48	1.01	1.14	0.00
Dividend Yield (%)	0.00	0.22	2.67	0.42	--
EV/EBITDA	-100.20	21.35	7.87	7.80	2.43
Market Cap (₹ Cr)	--	5,190.23	2,539.31	1,586.17	--

Solvency Ratios

	Cosboard Ind	Century Textiles	JK Paper	West Coast	Soma Papers
Debt to Equity	-1.83	0.29	1.11	0.48	0.00
Short term debt to equity ratio	-0.66	0.00	0.07	0.08	--
Current Ratio	0.45	1.38	1.41	1.32	14.80
Quick Ratio	0.43	0.34	1.07	0.78	14.80
Interest Coverage	0.00	0.77	3.85	0.63	2,902.70

Operating Efficiency Ratios

	Cosboard Ind	Century Textiles	JK Paper	West Coast	Soma Papers
Debtors to sales (%)	--	6.03	2.88	9.09	--
Asset Turnover	0.00	0.40	0.51	0.71	0.00
Receivable days	--	22.99	9.30	28.13	--
Inventory Days	--	192.96	53.60	78.07	--
Payable days	--	179.43	150.32	92.91	--
Cash Conversion Cycle	--	36.52	-87.42	13.28	--

Annual
Quarterly