Corporation Bank [Merged] Peer Comparison

NSE: CORPBANK | BSE: 532179

₹9.80

₹-0.45 (-4.39%)

As on 19-Mar-2020IST

Market cap

₹5,904 Cr

Revenue (TTM)

₹15,796 Cr

P/E Ratio

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Corporation Bank [Merged]	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Market cap (₹ Cr)	5,904	64,263	33,738	28,123	23,397
Interest Income (₹ Cr)	15,796	14,736	11,555	37,270	7,249
Net Interest Income (₹ Cr)	5,199.30	6,536.59	5,281.95	14,771.97	3,024.68
NIM (%)	--	--	4.26	--	3.78
RoA (%)	-5.28	0.55	2.14	0.87	1.61
Price to Earnings	--	71.48	12.29	6.16	16.68
Price-To-Book	0.36	1.50	2.27	0.76	2.13

Income Statement (₹ Cr)

	Corporation Bank [Merged]	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Interest Earned	15,795.51	6,302.09	5,815.82	22,748.62	3,767.17
Other Income	3,587.11	1,440.98	962.77	2,416.33	514.39
Total Income	19,382.62	7,743.06	6,778.59	25,164.95	4,281.56
Interest Expended	10,596.21	3,760.65	3,453.00	15,934.66	2,155.68
Operating Expenses	4,172.61	2,043.90	1,614.81	6,080.16	885.89
Operating Profit before Prov. & Cont.	3,903.15	1,938.52	1,710.78	3,150.14	1,239.99
Provisions and Contingencies	11,599.34	640.68	1,388.55	11,306.59	315.14
Profit Before Tax	-6,325.30	1,297.83	322.23	-8,156.46	924.85
Taxes	-1,068.14	436.47	111.36	-2,528.74	242.00
Profit after Tax	-5,917.40	861.36	210.87	-5,627.72	682.85
Minority Interest	0.00	18.82	--	43.46	--
Share of Associate	0.00	-5.90	--	16.59	--
Consolidated Profit	-5,917.40	857.84	210.87	-5,616.93	682.85

	Corporation Bank [Merged]	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Shareholder's Funds	17,264.82	7,534.79	6,422.80	19,396.04	4,840.76
Minority Interest	0.00	18.82	--	43.46	--
Deposits	1,98,357.15	58,357.63	59,867.95	3,00,311.39	38,447.95
Borrowings	2,090.75	11,832.07	1,565.34	5,639.67	480.91
Other Liabilities & Provisions	6,443.63	2,673.30	1,484.02	6,494.10	1,489.27
Total Liabilities	2,13,624.11	80,397.79	69,340.11	3,31,884.64	45,258.89

	Corporation Bank [Merged]	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Cash and Balance with Reserve Bank of India	16,586.29	4,840.05	2,934.68	20,779.45	1,993.12
Balances with Banks and Money at Call	6,704.28	1,808.67	762.36	10,518.14	970.16
Investments	63,804.50	16,745.17	14,881.59	1,25,452.74	7,712.20
Advances	1,18,879.02	54,308.24	48,580.81	1,47,425.48	32,673.34
Net Block	1,417.51	375.57	544.94	4,319.80	250.03
Other Assets	16,810.75	2,280.15	1,597.68	23,389.03	1,660.03
Miscellaneous Exp. Not Written Off	--	--	--	--	--
Total Assets	2,13,624.11	80,397.79	69,340.11	3,31,884.64	45,258.89

	Corporation Bank [Merged]	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Cash From Operating Activities	-6,755.82	78.24	-1,575.65	-14,509.99	418.60
Cash Flow from Investing Activities	-111.88	-201.71	549.35	-250.94	-86.69
Cash from Financing Activities	8,119.06	2,566.64	414.13	6,796.11	-5.07
Net Cash Inflow / Outflow	1,251.35	2,443.18	-612.17	-7,964.82	326.84

	Corporation Bank [Merged]	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Yield on Advances	12.88	11.60	11.97	15.43	11.53
Yield on Investments	6.73	7.00	8.21	6.92	7.60
Interest Spread	7.64	6.25	6.35	10.22	5.99
NIM (%)	0.00	3.27	3.52	2.24	3.72
ROE (%)	-34.82	12.12	3.32	-36.09	15.17
ROA (%)	-5.28	1.21	0.31	-1.71	1.60
Cost to Income Ratio	47.18	51.32	48.56	65.87	41.67

	Corporation Bank [Merged]	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Revenue Growth (%)	-11.38	38.16	2.04	-5.85	10.72
EBIT Growth (%)	-1.34	44.52	-3.74	14.37	2.67
Net Profit Growth (%)	-56.18	34.76	-39.00	-10.44	15.35
EPS Growth (%)	56.60	33.56	-39.00	29.30	14.83
Book Value Growth (%)	53.43	12.79	2.53	6.82	16.27

	Corporation Bank [Merged]	RBL Bank	Karur Vysya Bank	Central Bank	City Union Bank
Price / Earnings	0.00	33.89	27.14	0.00	21.96
Price / Book Value	1.10	3.86	0.89	0.92	3.10
Dividend Yield (%)	0.00	0.40	0.84	0.00	0.24
EV/EBITDA	6.57	21.10	4.26	6.48	12.48
Market Cap (₹ Cr)	17,233.27	29,073.86	5,723.35	14,772.95	14,998.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.