Coromandel Intl Peer Comparison

NSE: COROMANDEL | BSE: 506395

₹1,696.00

₹-23.80 (-1.38%)

As on 30-Oct-2026IST

Market cap

₹50,013 Cr

Revenue (TTM)

₹32,602 Cr

P/E Ratio

27.3

P/B Ratio

3.9

Div. Yield

0.6 %

Edit

	Coromandel Intl	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Market cap (₹ Cr)	50,013	14,199	13,392	7,431	5,320
Revenue (₹ Cr)	32,602	20,123	23,939	8,410	12,344
Net Profit (₹ Cr)	1,778.13	1,860.39	851.26	1,029.00	683.85
Net Margin (%)	5.40	9.19	3.54	11.61	5.42
RoE (%)	15.16	19.05	12.43	11.68	5.60
Price to Earnings	27.30	7.36	15.73	7.17	7.68
Price-To-Book	3.87	1.30	1.87	0.79	0.43

Income Statement (₹ Cr)

	Coromandel Intl	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Operating Revenue	32,602.01	20,123.07	23,938.95	8,410.00	12,344.24
Total Income	32,915.99	20,233.54	24,049.09	8,860.00	12,612.44
Total Expenditure	29,412.42	17,354.84	21,890.34	7,169.00	11,514.13
EBITDA	3,189.59	2,768.23	2,048.61	1,241.00	830.11
Depreciation	615.80	353.57	442.29	309.00	208.34
EBIT	2,573.79	2,414.66	1,606.32	932.00	621.77
Interest	363.65	21.15	572.90	6.00	17.12
Other Income	313.98	110.47	110.14	450.00	268.20
Exceptional Items	-70.56	0.00	-17.62	0.00	0.00
Profit before Tax	2,453.56	2,503.98	1,125.94	1,376.00	872.85
Provision for Tax	675.43	643.59	274.68	347.00	189.00
Profit after Tax	1,778.13	1,860.39	851.26	1,029.00	683.85

	Coromandel Intl	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Shareholder's Funds	12,557.89	10,407.95	7,144.82	9,115.00	12,266.45
Minority Interest	53.85	0.06	0.00	0.00	-0.18
Non-Current Liabilities	904.80	1,457.25	1,446.72	1,203.00	850.92
Current Liabilities	10,465.45	2,555.30	13,801.59	1,041.00	1,261.11
Total Liabilities	24,461.08	15,161.20	17,935.96	11,359.16	14,389.55

	Coromandel Intl	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Non-Current Assets	7,810.73	8,064.65	6,455.48	4,735.00	7,802.67
Current Assets	15,847.08	5,962.14	15,842.54	6,151.00	6,094.04
Total Assets	24,461.08	15,161.20	17,935.96	11,359.16	14,389.55
Total Debt*	867.20	1,054.41	6,872.32	0.00	25.00
Net Current Assets	5,381.63	3,406.84	2,040.95	5,110.00	4,832.93
Contingent Liabilities	189.26	226.32	160.20	359.29	1,381.60

	Coromandel Intl	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Cash From Operating Activities	1,557.54	137.77	-1,011.87	654.07	136.14
Cash Flow from Investing Activities	-558.97	-481.85	-557.49	-230.38	-45.62
Cash from Financing Activities	-830.81	543.31	998.30	-268.90	-184.20
Net Cash Inflow / Outflow	167.76	199.23	-571.06	154.79	-93.68

	Coromandel Intl	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
ROCE (%)	23.92	25.50	15.09	12.04	7.17
ROE (%)	15.16	19.05	12.43	11.68	5.60
ROA (%)	8.19	14.42	4.20	9.20	4.76
EBIT Margin (%)	7.89	12.00	6.71	11.08	5.04
Net Margin (%)	5.40	9.19	3.54	11.61	5.42
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Coromandel Intl	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Revenue Growth (%)	23.50	15.58	16.44	12.55	29.18
EBIT Growth (%)	0.58	11.79	-6.03	380.41	19.00
Net Profit Growth (%)	-22.19	15.03	-18.20	87.77	8.97
EPS Growth (%)	-5.94	10.17	-34.62	84.52	7.86
Book Value Growth (%)	13.32	19.25	62.89	6.29	1.05

	Coromandel Intl	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Price / Earnings	26.66	7.36	15.46	7.17	7.68
Price / Book Value	3.87	1.30	1.87	0.79	0.43
Dividend Yield (%)	0.65	3.10	1.16	4.15	3.75
EV/EBITDA	15.22	5.13	9.69	4.53	6.20
Market Cap (₹ Cr)	56,389.30	17,081.99	11,133.62	5,377.53	5,547.18

	Coromandel Intl	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Debt to Equity	0.01	0.01	0.14	0.00	0.00
Short term debt to equity ratio	0.06	0.09	0.83	--	0.00
Current Ratio	1.51	2.33	1.15	5.91	4.83
Quick Ratio	0.83	1.44	0.70	4.93	3.34
Interest Coverage	7.75	119.39	2.97	230.33	51.98

	Coromandel Intl	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Debtors to sales (%)	6.37	10.31	31.27	7.62	5.52
Asset Turnover	1.50	1.56	1.18	0.75	0.86
Receivable days	19.16	21.44	65.07	23.80	20.31
Inventory Days	69.42	35.83	59.48	50.94	55.99
Payable days	52.22	21.51	60.94	42.65	33.37
Cash Conversion Cycle	36.35	35.76	63.61	32.10	42.93

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.