Coromandel Intl Peer Comparison
NSE: COROMANDEL | BSE: 506395
₹1,913.70
As on 28-Aug-2026IST
Market cap
₹56,408 Cr
Revenue (TTM)
₹32,602 Cr
P/E Ratio
30.8
P/B Ratio
4.4
Div. Yield
0.6 %
| Coromandel Intl | Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
56,408 | 17,213 | 16,900 | 8,528 | 6,606 |
Revenue (₹ Cr) |
32,602 | 23,447 | 20,123 | 8,410 | 18,695 |
Net Profit (₹ Cr) |
1,778.13 | 1,072.18 | 1,860.39 | 1,029.00 | 449.98 |
Net Margin (%) |
5.40 | 4.55 | 9.19 | 11.61 | 2.38 |
RoE (%) |
15.16 | 16.44 | 19.05 | 11.68 | 8.29 |
Price to Earnings |
30.79 | 16.06 | 8.77 | 8.22 | 14.79 |
Price-To-Book |
4.36 | 2.40 | 1.54 | 0.90 | 1.27 |
Income Statement (₹ Cr)
| Coromandel Intl | Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Operating Revenue
|
31,479.54 | 21,826.34 | 20,793.66 | 7,773.25 | 16,933.64 |
|
Total Income
|
31,827.45 | 21,989.75 | 20,921.74 | 8,272.84 | 17,144.22 |
|
Total Expenditure
|
28,263.48 | 19,690.90 | 18,116.40 | 6,895.47 | 16,299.02 |
|
EBITDA
|
3,216.06 | 2,135.44 | 2,677.26 | 877.78 | 634.62 |
|
Depreciation
|
533.62 | 403.20 | 348.97 | 306.72 | 262.76 |
|
EBIT
|
2,682.44 | 1,732.24 | 2,328.29 | 571.06 | 371.86 |
|
Interest
|
342.59 | 527.78 | 6.81 | 5.81 | 259.31 |
|
Other Income
|
347.91 | 163.41 | 128.08 | 499.59 | 210.58 |
|
Exceptional Items
|
-70.56 | -39.42 | -- | -- | 4.37 |
|
Profit before Tax
|
2,617.14 | 1,327.96 | 2,578.37 | 1,064.84 | 328.32 |
|
Provision for Tax
|
719.00 | 331.60 | 625.10 | 267.36 | 85.87 |
|
Profit after Tax
|
1,898.14 | 996.36 | 1,953.27 | 797.48 | 242.45 |
Liabilities (₹ Cr)
| Coromandel Intl | Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
12,557.89 | 6,782.71 | 10,407.95 | 9,115.20 | 4,745.33 |
|
Minority Interest
|
575.30 | -- | -18.06 | -- | -- |
|
Non-Current Liabilities
|
862.45 | 1,247.67 | 2,216.01 | 1,203.11 | 1,517.07 |
|
Current Liabilities
|
10,465.44 | 9,905.58 | 2,555.30 | 1,040.85 | 5,004.23 |
|
Total Liabilities
|
24,461.08 | 17,935.96 | 15,161.20 | 11,359.16 | 11,266.63 |
Assets (₹ Cr)
| Coromandel Intl | Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8,614.00 | 6,572.17 | 9,199.06 | 5,207.86 | 5,030.86 |
|
Current Assets
|
15,847.08 | 11,363.79 | 5,961.25 | 6,151.30 | 6,235.76 |
|
Total Assets
|
24,461.08 | 17,935.96 | 15,161.20 | 11,359.16 | 11,266.63 |
|
Total Debt*
|
867.20 | 6,872.32 | 1,054.41 | 0.00 | 2,751.92 |
|
Net Current Assets
|
5,381.64 | 1,458.21 | 3,405.95 | 5,110.45 | 1,231.53 |
|
Contingent Liabilities
|
189.26 | 160.20 | 226.32 | 359.29 | 477.30 |
Cashflow (₹ Cr)
| Coromandel Intl | Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,557.54 | -1,011.87 | 137.77 | 654.07 | 2,363.82 |
|
Cash Flow from Investing Activities
|
-558.97 | -557.49 | -481.85 | -230.38 | -680.55 |
|
Cash from Financing Activities
|
-830.81 | 998.30 | 543.31 | -268.90 | -852.73 |
|
Net Cash Inflow / Outflow
|
167.76 | -571.06 | 199.23 | 154.79 | 830.54 |
Ratios
Profitability Ratios
| Coromandel Intl | Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.92 | 15.09 | 25.50 | 12.04 | 7.64 |
|
ROE (%)
|
16.08 | 18.21 | 20.41 | 9.02 | 5.19 |
|
ROA (%)
|
8.75 | 6.19 | 14.44 | 7.13 | 2.13 |
|
EBIT Margin (%)
|
11.32 | 10.53 | 13.49 | 17.72 | 4.99 |
|
Net Margin (%)
|
5.96 | 4.53 | 9.34 | 9.64 | 1.41 |
|
Cash Profit Margin (%)
|
7.72 | 6.35 | 11.07 | 13.54 | 2.98 |
Growth Ratios
| Coromandel Intl | Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
30.70 | 28.70 | 24.92 | -1.51 | -0.28 |
|
EBIT Growth (%)
|
19.31 | 35.30 | 3.96 | 23.40 | 22.39 |
|
Net Profit Growth (%)
|
-7.62 | 50.48 | 18.42 | 36.20 | 7.62 |
|
EPS Growth (%)
|
-5.47 | 18.16 | 18.42 | 35.27 | 7.62 |
|
Book Value Growth (%)
|
13.32 | 62.89 | 19.25 | 6.29 | 3.03 |
Valuation Ratios
| Coromandel Intl | Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Price / Earnings
|
28.83 | 11.18 | 8.74 | 6.65 | 28.57 |
|
Price / Book Value
|
4.49 | 1.64 | 1.64 | 0.59 | 1.46 |
|
Dividend Yield (%)
|
0.58 | 1.40 | 2.58 | 5.74 | 1.05 |
|
EV/EBITDA
|
15.93 | 7.66 | 6.27 | 3.10 | 10.23 |
|
Market Cap (₹ Cr)
|
56,389.30 | 11,133.62 | 17,081.99 | 5,377.53 | 6,925.86 |
Solvency Ratios
| Coromandel Intl | Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.07 | 1.01 | 0.10 | 0.00 | 0.58 |
|
Short term debt to equity ratio
|
0.06 | 0.83 | 0.09 | 0.01 | 0.25 |
|
Current Ratio
|
1.51 | 1.15 | 2.33 | 5.91 | 1.25 |
|
Quick Ratio
|
0.83 | 0.68 | 1.44 | 4.93 | 0.93 |
|
Interest Coverage
|
8.64 | 3.52 | 379.62 | 184.28 | 2.27 |
Operating Efficiency Ratios
| Coromandel Intl | Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.59 | 21.95 | 9.98 | 8.24 | 18.31 |
|
Asset Turnover
|
1.45 | 1.37 | 1.54 | 0.73 | 1.49 |
|
Receivable days
|
19.16 | 65.07 | 21.44 | 23.80 | 71.67 |
|
Inventory Days
|
69.42 | 59.48 | 35.83 | 50.94 | 44.92 |
|
Payable days
|
52.22 | 60.94 | 21.51 | 42.65 | 74.67 |
|
Cash Conversion Cycle
|
36.35 | 63.61 | 35.76 | 32.10 | 41.93 |