Container Peer Comparison
NSE: CONCOR | BSE: 531344
₹442.00
As on 01-Oct-2026IST
Market cap
₹33,938 Cr
Revenue (TTM)
₹9,085 Cr
P/E Ratio
27.3
P/B Ratio
2.6
Div. Yield
1.9 %
| Container | Total Trans Sys | East West Holdings | Indian Railway Catering & Tourism | Interglobe Aviation | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
33,938 | 113 | 30 | 36,320 | 1,90,286 |
Revenue (₹ Cr) |
9,085 | 668 | 191 | 5,425 | 89,050 |
Net Profit (₹ Cr) |
1,229.20 | 8.94 | -3.20 | 1,392.91 | -4,807.90 |
Net Margin (%) |
13.02 | 1.33 | -1.65 | 24.46 | -5.14 |
RoE (%) |
9.65 | 10.04 | -5.36 | 32.22 | -38.76 |
Price to Earnings |
27.33 | 12.59 | -- | 26.07 | -- |
Price-To-Book |
2.57 | 1.20 | 0.47 | 7.83 | 28.50 |
Income Statement (₹ Cr)
| Container | Total Trans Sys | East West Holdings | Indian Railway Catering & Tourism | Interglobe Aviation | |
|---|---|---|---|---|---|
|
Operating Revenue
|
9,078.97 | 621.59 | 285.32 | 5,214.86 | 84,961.90 |
|
Total Income
|
9,443.18 | 625.17 | 286.62 | 5,475.33 | 89,513.40 |
|
Total Expenditure
|
7,128.22 | 606.65 | 274.42 | 3,549.08 | 72,924.80 |
|
EBITDA
|
1,950.75 | 14.94 | 10.90 | 1,665.79 | 12,037.10 |
|
Depreciation
|
615.53 | 3.91 | 1.76 | 49.60 | 10,808.20 |
|
EBIT
|
1,335.22 | 11.03 | 9.15 | 1,616.19 | 1,228.90 |
|
Interest
|
78.53 | 3.96 | 8.10 | 18.23 | 5,944.50 |
|
Other Income
|
364.21 | 3.58 | 1.30 | 260.47 | 4,551.50 |
|
Exceptional Items
|
-33.32 | -- | -- | 16.79 | -1,796.40 |
|
Profit before Tax
|
1,650.77 | 10.81 | 2.34 | 1,875.22 | -1,960.50 |
|
Provision for Tax
|
405.03 | 2.94 | 0.82 | 481.76 | 433.10 |
|
Profit after Tax
|
1,245.74 | 7.87 | 1.52 | 1,393.45 | -2,393.60 |
Liabilities (₹ Cr)
| Container | Total Trans Sys | East West Holdings | Indian Railway Catering & Tourism | Interglobe Aviation | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
12,942.35 | 90.47 | 67.04 | 4,308.53 | 6,971.10 |
|
Minority Interest
|
110.02 | 0.05 | 1.59 | -- | 16.30 |
|
Non-Current Liabilities
|
908.68 | 3.23 | 29.68 | 27.85 | 93,739.20 |
|
Current Liabilities
|
1,214.61 | 90.87 | 55.15 | 3,494.63 | 38,272.20 |
|
Total Liabilities
|
15,175.66 | 191.27 | 153.45 | 8,096.38 | 1,38,998.80 |
Assets (₹ Cr)
| Container | Total Trans Sys | East West Holdings | Indian Railway Catering & Tourism | Interglobe Aviation | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
10,413.26 | 44.20 | 43.79 | 897.69 | 81,068.40 |
|
Current Assets
|
4,762.40 | 140.43 | 109.67 | 6,933.32 | 57,930.40 |
|
Total Assets
|
15,175.66 | 191.27 | 153.45 | 8,096.38 | 1,38,998.80 |
|
Total Debt*
|
24.29 | 37.87 | 69.05 | 0.00 | 1,806.30 |
|
Net Current Assets
|
3,547.79 | 49.55 | 54.52 | 3,438.70 | 19,658.20 |
|
Contingent Liabilities
|
3,050.96 | 1.17 | 6.44 | 166.31 | 2,817.60 |
Cashflow (₹ Cr)
| Container | Total Trans Sys | East West Holdings | Indian Railway Catering & Tourism | Interglobe Aviation | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,482.23 | 21.02 | -4.22 | 1,273.00 | 23,469.90 |
|
Cash Flow from Investing Activities
|
-235.85 | -14.95 | 0.28 | -445.83 | -1,952.50 |
|
Cash from Financing Activities
|
-954.34 | -3.43 | 3.54 | -787.46 | -21,276.10 |
|
Net Cash Inflow / Outflow
|
292.04 | 2.64 | -0.40 | 39.71 | 241.30 |
Ratios
Profitability Ratios
| Container | Total Trans Sys | East West Holdings | Indian Railway Catering & Tourism | Interglobe Aviation | |
|---|---|---|---|---|---|
|
ROCE (%)
|
13.63 | 11.89 | 8.06 | 47.50 | 39.95 |
|
ROE (%)
|
9.84 | 9.05 | 2.29 | 34.96 | -29.61 |
|
ROA (%)
|
8.41 | 4.48 | 1.03 | 18.72 | -1.86 |
|
EBIT Margin (%)
|
25.50 | 2.98 | 4.28 | 36.94 | 19.52 |
|
Net Margin (%)
|
13.19 | 1.26 | 0.53 | 25.45 | -2.67 |
|
Cash Profit Margin (%)
|
20.06 | 1.90 | 1.15 | 27.67 | 9.90 |
Growth Ratios
| Container | Total Trans Sys | East West Holdings | Indian Railway Catering & Tourism | Interglobe Aviation | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.16 | -6.56 | 36.89 | 11.55 | 5.15 |
|
EBIT Growth (%)
|
-2.60 | 6.13 | -43.43 | 8.28 | -22.47 |
|
Net Profit Growth (%)
|
-3.66 | -10.70 | -77.43 | 5.97 | -132.98 |
|
EPS Growth (%)
|
-3.74 | -12.71 | -79.67 | 5.97 | -132.94 |
|
Book Value Growth (%)
|
4.53 | 8.38 | 1.88 | 17.61 | -25.43 |
Valuation Ratios
| Container | Total Trans Sys | East West Holdings | Indian Railway Catering & Tourism | Interglobe Aviation | |
|---|---|---|---|---|---|
|
Price / Earnings
|
26.09 | 9.87 | 51.53 | 28.38 | 0.00 |
|
Price / Book Value
|
2.50 | 0.85 | 1.00 | 9.18 | 22.08 |
|
Dividend Yield (%)
|
2.02 | 2.62 | 0.00 | 1.82 | 0.00 |
|
EV/EBITDA
|
12.50 | 4.48 | 10.60 | 19.04 | 7.85 |
|
Market Cap (₹ Cr)
|
32,399.21 | 76.95 | 66.71 | 39,552.13 | 1,52,464.13 |
Solvency Ratios
| Container | Total Trans Sys | East West Holdings | Indian Railway Catering & Tourism | Interglobe Aviation | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.42 | 1.03 | 0.00 | 0.26 |
|
Short term debt to equity ratio
|
-- | 0.41 | 0.56 | -- | 0.26 |
|
Current Ratio
|
3.92 | 1.55 | 1.99 | 1.98 | 1.51 |
|
Quick Ratio
|
3.88 | 1.55 | 1.99 | 1.98 | 1.49 |
|
Interest Coverage
|
22.02 | 3.73 | 1.29 | 103.89 | 0.67 |
Operating Efficiency Ratios
| Container | Total Trans Sys | East West Holdings | Indian Railway Catering & Tourism | Interglobe Aviation | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.34 | 16.05 | 25.92 | 36.08 | 0.71 |
|
Asset Turnover
|
0.63 | 3.54 | 1.94 | 0.70 | 0.66 |
|
Receivable days
|
17.40 | 58.51 | 93.88 | 126.52 | 2.88 |
|
Inventory Days
|
2.01 | 0.00 | 0.00 | 0.87 | 3.88 |
|
Payable days
|
0.00 | -- | 11.89 | 1,432.04 | 3,380.10 |
|
Cash Conversion Cycle
|
19.41 | -- | 81.99 | -1,304.66 | -3,373.35 |