Market cap
₹220 Cr
Revenue (TTM)
₹2,652 Cr
P/E Ratio
10.1
P/B Ratio
0.6
Div. Yield
0.3 %
| Competent Auto | CarTrade Tech | Landmark Cars | Popular Vehicles | Bombay Cycle | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
220 | 14,299 | 1,924 | 652 | 61 |
Revenue (₹ Cr) |
2,652 | 807 | 5,137 | 6,960 | 13 |
Net Profit (₹ Cr) |
21.67 | 253.20 | 45.26 | -2.35 | 2.18 |
Net Margin (%) |
0.82 | 28.10 | 0.88 | -0.03 | 15.70 |
RoE (%) |
6.33 | 9.90 | 8.30 | -0.55 | 7.66 |
Price to Earnings |
10.14 | 61.80 | 42.80 | -- | 27.84 |
Price-To-Book |
0.56 | 6.23 | 3.24 | 1.04 | 2.01 |
Income Statement (₹ Cr)
| Competent Auto | CarTrade Tech | Landmark Cars | Popular Vehicles | Bombay Cycle | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,388.92 | 807.39 | 5,136.87 | 6,959.78 | 12.71 |
|
Total Income
|
2,399.77 | 901.01 | 5,153.10 | 6,988.23 | 13.90 |
|
Total Expenditure
|
2,303.84 | 530.92 | 4,861.09 | 6,751.66 | 10.74 |
|
EBITDA
|
85.08 | 276.47 | 275.78 | 208.11 | 1.98 |
|
Depreciation
|
29.67 | 40.43 | 149.70 | 140.05 | 0.39 |
|
EBIT
|
55.40 | 236.04 | 126.08 | 68.06 | 1.59 |
|
Interest
|
31.83 | 12.64 | 79.10 | 110.78 | 0.05 |
|
Other Income
|
10.85 | 93.62 | 16.23 | 28.45 | 1.19 |
|
Exceptional Items
|
-3.06 | -9.58 | -3.58 | 13.94 | 0.00 |
|
Profit before Tax
|
31.36 | 307.43 | 59.62 | -0.33 | 2.73 |
|
Provision for Tax
|
8.61 | 54.24 | 14.36 | 2.02 | 0.55 |
|
Profit after Tax
|
22.75 | 253.20 | 45.26 | -2.35 | 2.18 |
Liabilities (₹ Cr)
| Competent Auto | CarTrade Tech | Landmark Cars | Popular Vehicles | Bombay Cycle | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
386.74 | 2,483.39 | 584.54 | 627.84 | 28.96 |
|
Minority Interest
|
0.00 | -21.83 | -0.32 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
82.83 | 133.20 | 404.69 | 707.19 | 2.12 |
|
Current Liabilities
|
345.62 | 257.56 | 989.96 | 1,048.25 | 4.85 |
|
Total Liabilities
|
-- | 3,009.20 | 1,977.97 | 2,383.27 | 35.93 |
Assets (₹ Cr)
| Competent Auto | CarTrade Tech | Landmark Cars | Popular Vehicles | Bombay Cycle | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
258.76 | 1,438.62 | 497.32 | 562.81 | 11.88 |
|
Current Assets
|
403.13 | 1,234.97 | 1,106.66 | 1,088.72 | 21.43 |
|
Total Assets
|
-- | 3,009.20 | 1,977.97 | 2,383.27 | 35.93 |
|
Total Debt*
|
-- | 0.00 | 637.64 | 696.07 | 0.46 |
|
Net Current Assets
|
57.51 | 977.41 | 116.70 | 40.47 | 16.58 |
|
Contingent Liabilities
|
-- | 1.79 | 39.74 | 31.24 | 12.03 |
Cashflow (₹ Cr)
| Competent Auto | CarTrade Tech | Landmark Cars | Popular Vehicles | Bombay Cycle | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 256.99 | 267.47 | 100.18 | 1.67 |
|
Cash Flow from Investing Activities
|
-- | -230.99 | -63.13 | -145.63 | -1.04 |
|
Cash from Financing Activities
|
-- | -23.36 | -190.71 | 87.05 | -0.13 |
|
Net Cash Inflow / Outflow
|
-- | 2.64 | 13.63 | 41.59 | 0.50 |
Ratios
Profitability Ratios
| Competent Auto | CarTrade Tech | Landmark Cars | Popular Vehicles | Bombay Cycle | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 12.88 | 10.92 | 7.90 | 9.44 |
|
ROE (%)
|
6.56 | 9.90 | 8.30 | -0.55 | 7.66 |
|
ROA (%)
|
2.81 | 8.86 | 2.34 | -0.11 | 6.30 |
|
EBIT Margin (%)
|
2.32 | 29.24 | 2.45 | 0.98 | 12.50 |
|
Net Margin (%)
|
0.95 | 28.10 | 0.88 | -0.03 | 15.70 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Competent Auto | CarTrade Tech | Landmark Cars | Popular Vehicles | Bombay Cycle | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.61 | 19.97 | 20.72 | 25.16 | 21.63 |
|
EBIT Growth (%)
|
12.61 | 77.97 | 30.89 | 64.34 | 21.21 |
|
Net Profit Growth (%)
|
11.17 | 49.44 | 112.92 | 90.49 | 232.81 |
|
EPS Growth (%)
|
21.64 | 52.01 | 142.33 | 85.97 | -25.57 |
|
Book Value Growth (%)
|
-- | 13.71 | 5.36 | -1.71 | 8.48 |
Valuation Ratios
| Competent Auto | CarTrade Tech | Landmark Cars | Popular Vehicles | Bombay Cycle | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.83 | 59.27 | 40.43 | -188.25 | 27.88 |
|
Price / Book Value
|
0.56 | 6.23 | 3.24 | 1.04 | 2.01 |
|
Dividend Yield (%)
|
0.28 | 0.00 | 0.32 | 0.00 | 0.33 |
|
EV/EBITDA
|
5.84 | 48.30 | 9.08 | 6.12 | 28.56 |
|
Market Cap (₹ Cr)
|
-- | 7,899.67 | 1,492.86 | 610.67 | 67.00 |
Solvency Ratios
| Competent Auto | CarTrade Tech | Landmark Cars | Popular Vehicles | Bombay Cycle | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.04 | 0.08 | 0.02 |
|
Short term debt to equity ratio
|
-- | -- | 0.98 | 0.99 | -- |
|
Current Ratio
|
1.17 | 4.79 | 1.12 | 1.04 | 4.41 |
|
Quick Ratio
|
0.72 | 4.79 | 0.44 | 0.45 | 4.38 |
|
Interest Coverage
|
1.99 | 25.32 | 1.75 | 1.00 | 60.41 |
Operating Efficiency Ratios
| Competent Auto | CarTrade Tech | Landmark Cars | Popular Vehicles | Bombay Cycle | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.69 | 11.52 | 3.04 | 3.73 | 5.08 |
|
Asset Turnover
|
2.95 | 0.28 | 2.66 | 3.25 | 0.37 |
|
Receivable days
|
-- | 41.93 | 12.51 | 13.14 | 15.49 |
|
Inventory Days
|
-- | 0.00 | 48.85 | 32.62 | 5.07 |
|
Payable days
|
-- | -- | 10.31 | 6.09 | 328.77 |
|
Cash Conversion Cycle
|
-- | -- | 51.05 | 39.67 | -308.22 |