Market cap
₹211 Cr
Revenue (TTM)
₹187 Cr
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0.8 %
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
211 | 701 | 373 | 81 | 68 |
Revenue (₹ Cr) |
187 | 353 | 202 | 315 | 9 |
Net Profit (₹ Cr) |
2.19 | 48.87 | 10.92 | 3.03 | -3.43 |
Net Margin (%) |
1.20 | 13.83 | 5.39 | 0.89 | -36.50 |
RoE (%) |
-1.98 | 12.24 | 4.02 | 14.03 | -16.35 |
Price to Earnings |
-- | 14.35 | 24.21 | 26.76 | -- |
Price-To-Book |
1.20 | 1.66 | 0.94 | 0.22 | 3.38 |
Income Statement (₹ Cr)
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
|
Operating Revenue
|
145.04 | 328.19 | 179.51 | 64.05 | 16.48 |
|
Total Income
|
140.62 | 330.19 | 181.56 | 100.58 | 16.52 |
|
Total Expenditure
|
134.22 | 112.04 | 139.11 | 14.24 | 22.68 |
|
EBITDA
|
10.82 | 216.14 | 40.41 | 49.81 | -6.21 |
|
Depreciation
|
0.95 | 4.72 | 4.70 | 0.83 | 0.07 |
|
EBIT
|
9.87 | 211.42 | 35.71 | 48.98 | -6.27 |
|
Interest
|
1.94 | 151.93 | 3.63 | 54.45 | 0.29 |
|
Other Income
|
-4.43 | 2.01 | 2.05 | 36.53 | 0.04 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
3.51 | 61.50 | 45.00 | 31.06 | -6.53 |
|
Provision for Tax
|
1.33 | 16.14 | 7.42 | 3.20 | 0.13 |
|
Profit after Tax
|
2.18 | 45.36 | 37.58 | 27.86 | -6.66 |
Liabilities (₹ Cr)
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
172.74 | 409.76 | 373.85 | 353.05 | 17.40 |
|
Minority Interest
|
10.72 | -- | 109.41 | -- | -- |
|
Non-Current Liabilities
|
1.09 | 674.75 | 1.59 | 1,033.43 | -0.13 |
|
Current Liabilities
|
34.55 | 892.14 | 90.00 | 367.97 | 0.15 |
|
Total Liabilities
|
219.09 | 1,979.24 | 579.75 | 1,754.45 | 17.65 |
Assets (₹ Cr)
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
131.65 | 1,592.51 | 242.43 | 54.96 | 6.49 |
|
Current Assets
|
86.68 | 384.14 | 332.42 | 1,699.50 | 10.94 |
|
Total Assets
|
219.09 | 1,979.24 | 579.75 | 1,754.45 | 17.65 |
|
Total Debt*
|
19.15 | 1,548.70 | 14.63 | 1,133.69 | 0.00 |
|
Net Current Assets
|
52.13 | -508.00 | 242.42 | 1,331.53 | 10.79 |
|
Contingent Liabilities
|
70.55 | 6.49 | 15.44 | 1,200.00 | -- |
Cashflow (₹ Cr)
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.56 | -378.08 | -6.69 | -661.06 | -0.36 |
|
Cash Flow from Investing Activities
|
-0.29 | -59.68 | -19.78 | -368.73 | 0.61 |
|
Cash from Financing Activities
|
0.68 | 465.02 | 44.61 | 1,053.65 | -0.24 |
|
Net Cash Inflow / Outflow
|
2.95 | 27.26 | 18.14 | 23.86 | 0.00 |
Ratios
Profitability Ratios
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.83 | 12.55 | 13.79 | 9.02 | -25.63 |
|
ROE (%)
|
1.24 | 11.65 | 11.27 | 13.27 | -27.37 |
|
ROA (%)
|
0.98 | 2.64 | 6.90 | 2.55 | -25.73 |
|
EBIT Margin (%)
|
4.41 | 66.47 | 23.65 | 134.80 | -37.42 |
|
Net Margin (%)
|
1.55 | 13.74 | 20.70 | 27.70 | -40.30 |
|
Cash Profit Margin (%)
|
1.78 | 15.26 | 23.55 | 44.79 | -39.99 |
Growth Ratios
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.71 | 30.79 | 45.29 | 106.84 | 25.64 |
|
EBIT Growth (%)
|
-51.68 | 34.22 | 103.20 | 223.48 | -242.52 |
|
Net Profit Growth (%)
|
-73.12 | 19.98 | 87.15 | 160.23 | -660.00 |
|
EPS Growth (%)
|
-128.03 | 19.98 | 106.84 | 121.15 | -659.99 |
|
Book Value Growth (%)
|
-3.66 | 11.08 | 24.33 | 60.79 | -44.30 |
Valuation Ratios
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 11.12 | 16.32 | 3.23 | 0.00 |
|
Price / Book Value
|
1.19 | 1.23 | 1.28 | 0.35 | 3.04 |
|
Dividend Yield (%)
|
0.78 | 1.00 | 0.00 | 1.92 | 0.00 |
|
EV/EBITDA
|
34.17 | 8.19 | 10.74 | 13.90 | -8.56 |
|
Market Cap (₹ Cr)
|
206.05 | 504.39 | 473.23 | 89.96 | 52.82 |
Solvency Ratios
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.11 | 3.78 | 0.04 | 4.38 | 0.00 |
|
Short term debt to equity ratio
|
0.11 | 2.14 | 0.02 | 0.32 | -- |
|
Current Ratio
|
2.51 | 0.43 | 3.69 | 4.62 | 73.75 |
|
Quick Ratio
|
2.31 | 0.43 | 3.55 | 4.62 | 2.66 |
|
Interest Coverage
|
2.81 | 1.40 | 13.39 | 1.57 | -21.21 |
Operating Efficiency Ratios
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
35.81 | -- | 33.15 | 0.51 | -- |
|
Asset Turnover
|
0.79 | 0.19 | 0.33 | 0.06 | 0.64 |
|
Receivable days
|
103.59 | 0.00 | 130.28 | 1.87 | 0.00 |
|
Inventory Days
|
13.61 | 0.00 | 24.85 | 0.02 | 326.47 |
|
Payable days
|
41.26 | -- | -- | -- | 0.36 |
|
Cash Conversion Cycle
|
75.94 | -- | -- | -- | 326.11 |