Market cap
₹190 Cr
Revenue (TTM)
₹187 Cr
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
0 %
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
190 | 652 | 391 | 81 | 65 |
Revenue (₹ Cr) |
187 | 353 | 202 | 315 | 9 |
Net Profit (₹ Cr) |
2.19 | 48.87 | 10.92 | 3.03 | -3.43 |
Net Margin (%) |
1.20 | 13.83 | 5.39 | 0.89 | -36.50 |
RoE (%) |
-1.98 | 12.24 | 4.02 | 14.03 | -16.35 |
Price to Earnings |
-- | 13.34 | 25.40 | 26.76 | -- |
Price-To-Book |
1.09 | 1.54 | 0.98 | 0.22 | 3.23 |
Income Statement (₹ Cr)
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
|
Operating Revenue
|
186.68 | 353.42 | 202.09 | 315.57 | 9.37 |
|
Total Income
|
182.50 | 353.42 | 202.61 | 338.56 | 9.41 |
|
Total Expenditure
|
176.01 | 120.16 | 178.22 | 38.95 | 12.30 |
|
EBITDA
|
10.67 | 233.26 | 23.87 | 276.61 | -2.93 |
|
Depreciation
|
0.95 | 4.77 | 6.22 | 4.42 | 0.06 |
|
EBIT
|
9.72 | 228.49 | 17.65 | 272.20 | -2.99 |
|
Interest
|
2.01 | 163.06 | 2.04 | 220.60 | 0.29 |
|
Other Income
|
-4.18 | -0.01 | 0.52 | 22.99 | 0.04 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | -52.52 | 0.00 |
|
Profit before Tax
|
3.53 | 65.42 | 16.13 | 22.07 | -3.24 |
|
Provision for Tax
|
1.34 | 16.55 | 5.21 | 19.25 | 0.20 |
|
Profit after Tax
|
2.19 | 48.87 | 10.92 | 2.82 | -3.43 |
Liabilities (₹ Cr)
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
172.74 | 409.76 | 386.59 | 434.84 | 17.40 |
|
Minority Interest
|
-0.34 | 0.00 | -16.13 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
3.97 | 6.49 | 9.12 | 73.12 | 0.10 |
|
Current Liabilities
|
34.55 | 1,562.99 | 66.67 | 2,643.43 | 0.15 |
|
Total Liabilities
|
227.59 | 1,465.98 | 579.75 | -- | 34.32 |
Assets (₹ Cr)
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
126.08 | 12.42 | 63.95 | 17.87 | 0.35 |
|
Current Assets
|
86.68 | 1,955.41 | 444.82 | 3,132.06 | 6.76 |
|
Total Assets
|
227.59 | 1,465.98 | 579.75 | -- | 34.32 |
|
Total Debt*
|
14.29 | 1,075.14 | 14.63 | -- | 0.00 |
|
Net Current Assets
|
52.14 | 392.42 | 378.15 | 488.62 | 6.61 |
|
Contingent Liabilities
|
32.17 | 6.09 | 15.44 | -- | -- |
Cashflow (₹ Cr)
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
19.36 | -323.56 | -6.69 | -- | 0.40 |
|
Cash Flow from Investing Activities
|
-0.53 | -14.65 | -19.78 | -- | -1.37 |
|
Cash from Financing Activities
|
-18.89 | 453.13 | 44.61 | -- | 0.94 |
|
Net Cash Inflow / Outflow
|
-0.06 | 114.92 | 18.14 | -- | -0.03 |
Ratios
Profitability Ratios
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
|
ROCE (%)
|
6.32 | 13.18 | 13.79 | -- | 16.68 |
|
ROE (%)
|
-1.98 | 12.24 | 4.02 | 13.94 | -16.35 |
|
ROA (%)
|
0.97 | 2.84 | 1.88 | 0.12 | -13.22 |
|
EBIT Margin (%)
|
5.21 | 64.65 | 8.73 | 86.26 | -31.91 |
|
Net Margin (%)
|
1.20 | 13.83 | 5.39 | 0.83 | -36.50 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.47 | 31.64 | 10.24 | 124.04 | -44.27 |
|
EBIT Growth (%)
|
21.67 | 34.04 | -48.26 | 124.20 | -374.44 |
|
Net Profit Growth (%)
|
-68.69 | 15.33 | -56.41 | -93.19 | -185.93 |
|
EPS Growth (%)
|
-144.20 | 15.33 | -49.75 | 0.45 | -185.93 |
|
Book Value Growth (%)
|
7.97 | 83.89 | 24.33 | -- | 60.66 |
Valuation Ratios
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-52.64 | 13.34 | 25.40 | 1.53 | -19.00 |
|
Price / Book Value
|
1.09 | 1.54 | 0.98 | 0.22 | 3.23 |
|
Dividend Yield (%)
|
0.00 | 0.19 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
18.43 | 6.31 | 15.66 | 3.06 | -22.26 |
|
Market Cap (₹ Cr)
|
315.47 | 662.91 | 473.23 | -- | 68.82 |
Solvency Ratios
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.08 | 1.71 | 0.02 | -- | -- |
|
Current Ratio
|
2.51 | 1.25 | 6.67 | 1.18 | 45.66 |
|
Quick Ratio
|
2.31 | 1.25 | 6.67 | 1.18 | 45.66 |
|
Interest Coverage
|
2.76 | 1.40 | 8.91 | 1.10 | -10.27 |
Operating Efficiency Ratios
| Comfort Intech | Manba Finance | Avonmore Capital | Standard Cap Markets | Everlon Financials | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.82 | -- | 21.58 | 0.10 | 0.00 |
|
Asset Turnover
|
0.82 | 0.21 | 0.35 | 0.13 | 0.36 |
|
Receivable days
|
145.73 | 0.00 | 130.28 | -- | 0.00 |
|
Inventory Days
|
10.86 | 0.00 | 24.85 | -- | 516.39 |
|
Payable days
|
106.10 | -- | -- | -- | 0.43 |
|
Cash Conversion Cycle
|
50.49 | -- | -- | -- | 515.96 |