Market cap
₹18 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
6.5
P/B Ratio
1.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5.81
|
6.14
|
6.53
|
7.03
|
7.15
|
6.95
|
|||||
|
Total Income
|
6.34
|
6.62
|
6.83
|
7.30
|
7.33
|
7.12
|
|||||
|
Total Expenditure
|
5.48
|
5.73
|
6.03
|
6.49
|
6.55
|
6.36
|
|||||
|
EBITDA
|
0.33
|
0.41
|
0.50
|
0.54
|
0.61
|
0.59
|
|||||
|
Depreciation
|
0.16
|
0.16
|
0.13
|
0.13
|
0.13
|
0.20
|
|||||
|
EBIT
|
0.18
|
0.25
|
0.36
|
0.41
|
0.48
|
0.39
|
|||||
|
Interest
|
0.04
|
0.05
|
0.04
|
0.04
|
0.05
|
0.08
|
|||||
|
Other Income
|
0.53
|
0.48
|
0.30
|
0.28
|
0.17
|
0.17
|
|||||
|
Exceptional Items
|
2.76
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.43
|
0.69
|
0.62
|
0.65
|
0.60
|
0.48
|
|||||
|
Provision for Tax
|
0.63
|
0.17
|
0.12
|
0.16
|
0.14
|
0.14
|
|||||
|
Profit after Tax
|
2.80
|
0.51
|
0.50
|
0.49
|
0.46
|
0.34
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.04
|
10.04
|
9.47
|
8.95
|
8.14
|
7.69
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.17
|
0.17
|
0.18
|
0.23
|
0.21
|
0.26
|
|||||
|
Current Liabilities
|
2.57
|
2.57
|
2.16
|
2.18
|
1.89
|
1.98
|
|||||
|
Total Liabilities
|
12.78
|
12.78
|
11.82
|
11.36
|
10.23
|
9.93
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.65
|
2.70
|
2.80
|
2.62
|
2.40
|
2.55
|
|||||
|
Current Assets
|
10.08
|
10.08
|
9.02
|
8.74
|
7.84
|
7.38
|
|||||
|
Total Assets
|
12.78
|
12.78
|
11.82
|
11.36
|
10.23
|
9.93
|
|||||
|
Total Debt*
|
--
|
0.39
|
0.64
|
0.57
|
0.27
|
0.48
|
|||||
|
Net Current Assets
|
7.51
|
7.51
|
6.85
|
6.55
|
5.95
|
5.40
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
0.28
|
0.24
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.54
|
-1.45
|
1.03
|
0.40
|
0.47
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.01
|
-0.23
|
0.01
|
0.01
|
-0.03
|
|||||
|
Cash from Financing Activities
|
--
|
0.43
|
0.24
|
0.23
|
0.11
|
0.09
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.98
|
-1.45
|
1.27
|
0.52
|
0.52
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.02
|
2.04
|
1.97
|
1.93
|
1.82
|
0.96
|
|||||
|
Cash EPS (₹)
|
11.10
|
2.66
|
2.49
|
2.45
|
2.33
|
1.52
|
|||||
|
Adjusted Book Value (₹)
|
49.40
|
39.87
|
37.61
|
35.52
|
32.31
|
21.69
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
10.09
|
-5.77
|
4.11
|
1.60
|
1.32
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
11.89
|
-5.50
|
5.10
|
2.04
|
1.51
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.16
|
6.74
|
7.67
|
7.86
|
6.76
|
|||||
|
ROE (%)
|
5.10
|
5.27
|
5.39
|
5.70
|
5.78
|
4.53
|
|||||
|
ROA (%)
|
22.73
|
4.18
|
4.29
|
4.51
|
4.54
|
3.39
|
|||||
|
EBIT Margin (%)
|
3.06
|
4.10
|
5.57
|
5.87
|
6.71
|
5.54
|
|||||
|
Net Margin (%)
|
44.08
|
7.77
|
7.28
|
6.66
|
6.24
|
4.77
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
10.93
|
9.62
|
8.78
|
8.19
|
7.75
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-8.43
|
-6.00
|
-7.14
|
-1.75
|
3.01
|
13.61
|
|||||
|
EBIT Growth (%)
|
-46.71
|
-30.94
|
-11.78
|
-14.06
|
24.68
|
173.63
|
|||||
|
Net Profit Growth (%)
|
6.32
|
3.60
|
2.03
|
6.41
|
34.81
|
63.44
|
|||||
|
EPS Growth (%)
|
484.73
|
3.61
|
2.03
|
6.41
|
89.71
|
63.44
|
|||||
|
Book Value Growth (%)
|
--
|
6.00
|
5.87
|
9.95
|
5.88
|
5.43
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
6.54
|
21.79
|
36.75
|
19.44
|
19.28
|
24.61
|
|||||
|
Price / Book Value
|
1.47
|
1.12
|
1.93
|
1.06
|
1.08
|
1.09
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.74
|
3.44
|
16.82
|
3.70
|
4.30
|
4.79
|
|||||
|
Close Price (₹)
|
83.28
|
44.50
|
72.44
|
37.55
|
35.00
|
23.55
|
|||||
|
High Price (₹)
|
87.91
|
87.91
|
88.70
|
44.00
|
61.15
|
43.45
|
|||||
|
Low Price (₹)
|
36.11
|
36.11
|
36.00
|
33.35
|
23.50
|
7.31
|
|||||
|
Market Cap (₹ Cr)
|
18.28
|
11.21
|
18.25
|
9.46
|
8.82
|
8.35
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.04
|
0.07
|
0.06
|
0.03
|
0.06
|
|||||
|
Short term debt to equity ratio
|
--
|
0.04
|
0.07
|
0.06
|
0.03
|
0.06
|
|||||
|
Current Ratio
|
3.93
|
3.93
|
4.17
|
4.00
|
4.15
|
3.72
|
|||||
|
Quick Ratio
|
3.65
|
3.65
|
3.81
|
3.62
|
3.66
|
3.26
|
|||||
|
Interest Coverage
|
82.64
|
15.79
|
15.61
|
18.48
|
12.47
|
7.36
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.37
|
13.61
|
10.12
|
12.22
|
15.85
|
17.36
|
|||||
|
Asset Turnover
|
0.47
|
0.50
|
0.56
|
0.65
|
0.71
|
0.70
|
|||||
|
Receivable days
|
--
|
44.49
|
42.50
|
51.75
|
59.69
|
65.51
|
|||||
|
Inventory Days
|
--
|
44.15
|
45.51
|
46.36
|
47.55
|
56.83
|
|||||
|
Payable days
|
--
|
98.78
|
99.60
|
98.77
|
89.89
|
80.92
|
|||||
|
Cash Conversion Cycle
|
--
|
-10.13
|
-11.59
|
-0.66
|
17.34
|
41.42
|