Market cap
₹15 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
20.9
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
3.01
|
0.15
|
0.15
|
0.02
|
--
|
0.06
|
|||||
|
Other Income
|
0.17
|
0.15
|
0.17
|
0.25
|
0.10
|
0.14
|
|||||
|
Total Income
|
3.18
|
0.30
|
0.31
|
0.27
|
0.10
|
0.20
|
|||||
|
Interest Expense
|
--
|
--
|
0.00
|
0.47
|
0.50
|
0.50
|
|||||
|
Operating Expenses
|
2.37
|
0.22
|
0.29
|
0.10
|
0.14
|
0.16
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.80
|
0.08
|
0.02
|
-0.30
|
-0.55
|
-0.46
|
|||||
|
Taxes
|
0.06
|
0.02
|
--
|
--
|
--
|
-0.02
|
|||||
|
Profit after Tax
|
0.74
|
0.06
|
0.02
|
-0.30
|
-0.55
|
-0.44
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.74
|
0.06
|
0.02
|
-0.30
|
-0.55
|
-0.44
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
16.58
|
10.48
|
10.43
|
10.40
|
10.71
|
11.26
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
16.79
|
6.35
|
4.60
|
5.47
|
7.60
|
7.52
|
|||||
|
Current Liabilities
|
0.24
|
0.04
|
0.04
|
0.01
|
0.02
|
0.02
|
|||||
|
Total Liabilities
|
33.62
|
16.90
|
15.09
|
15.91
|
18.35
|
18.81
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.39
|
1.14
|
-15.72
|
-0.15
|
-0.07
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.15
|
0.16
|
0.24
|
0.37
|
1.53
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
-0.87
|
15.73
|
-0.41
|
-1.27
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.24
|
0.43
|
0.25
|
-0.20
|
0.19
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.67
|
0.05
|
0.02
|
-0.27
|
-0.50
|
-0.40
|
|||||
|
Cash EPS (₹)
|
0.67
|
0.05
|
0.02
|
-0.27
|
-0.50
|
-0.40
|
|||||
|
Adjusted Book Value (₹)
|
15.13
|
9.52
|
9.47
|
9.45
|
9.72
|
10.22
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.36
|
1.03
|
-14.28
|
-0.13
|
-0.06
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.22
|
1.21
|
-14.30
|
-0.49
|
-0.38
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.51
|
0.13
|
0.98
|
-0.25
|
0.24
|
|||||
|
ROE (%)
|
5.45
|
0.55
|
0.19
|
-2.86
|
-5.01
|
-3.84
|
|||||
|
ROA (%)
|
2.92
|
0.36
|
0.13
|
-1.76
|
-2.96
|
-2.27
|
|||||
|
EBIT Margin (%)
|
20.90
|
-48.53
|
-101.24
|
-432.61
|
--
|
-191.73
|
|||||
|
Net Margin (%)
|
23.21
|
19.15
|
6.33
|
-113.44
|
-573.20
|
-221.43
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
39.01
|
13.61
|
-1,638.04
|
--
|
-791.73
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1,610.23
|
0.41
|
690.76
|
--
|
-100.00
|
--
|
|||||
|
EBIT Growth (%)
|
840.00
|
51.87
|
-85.05
|
44.26
|
-33.96
|
51.80
|
|||||
|
Net Profit Growth (%)
|
2,280.65
|
187.88
|
106.57
|
45.17
|
-24.88
|
15.03
|
|||||
|
EPS Growth (%)
|
2,276.60
|
187.78
|
106.58
|
45.17
|
-24.86
|
15.03
|
|||||
|
Book Value Growth (%)
|
--
|
0.51
|
0.24
|
-2.81
|
-4.88
|
-3.76
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.87
|
86.29
|
285.56
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.92
|
0.47
|
0.54
|
0.52
|
0.73
|
0.23
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
32.87
|
134.52
|
480.02
|
63.44
|
-329.47
|
271.83
|
|||||
|
Close Price (₹)
|
8.34
|
4.47
|
5.14
|
4.90
|
7.13
|
2.39
|
|||||
|
High Price (₹)
|
10.59
|
9.33
|
8.00
|
8.65
|
17.65
|
2.39
|
|||||
|
Low Price (₹)
|
4.07
|
4.43
|
3.55
|
3.71
|
1.15
|
0.57
|
|||||
|
Market Cap (₹ Cr)
|
15.40
|
4.92
|
5.66
|
5.40
|
--
|
2.63
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.01
|
0.61
|
0.44
|
0.53
|
0.71
|
0.67
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
39.09
|
17.18
|
21.75
|
26.46
|
3.84
|
14.02
|
|||||
|
Quick Ratio
|
39.09
|
16.62
|
21.21
|
22.63
|
2.28
|
13.04
|
|||||
|
Interest Coverage
|
--
|
--
|
100.00
|
0.36
|
-0.09
|
0.07
|