Classic Diamonds (India) Peer Comparison
NSE: CLASSIC | BSE: 523200
₹0.46
As on 06-Jun-2016IST
Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
| Classic Diamonds (India) | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2 | 20,701 | 16,434 | 15,967 | 15,841 |
Revenue (₹ Cr) |
-- | 25,024 | 7,176 | 3,505 | 9,622 |
Net Profit (₹ Cr) |
-412.53 | 1,009.82 | 343.14 | 774.41 | 391.04 |
Net Margin (%) |
-- | 4.03 | 4.76 | 21.39 | 4.06 |
RoE (%) |
-- | 41.60 | 29.98 | 10.06 | 30.41 |
Price to Earnings |
-- | 20.50 | 49.06 | 20.61 | 40.51 |
Price-To-Book |
0.00 | 4.77 | 12.68 | 1.78 | 10.55 |
Income Statement (₹ Cr)
| Classic Diamonds (India) | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 5,316.29 | 96.25 | 5,324.83 | 1,191.30 |
|
Total Income
|
0.01 | 5,319.42 | 96.25 | 5,372.06 | 1,196.11 |
|
Total Expenditure
|
66.23 | 5,214.90 | 92.65 | 4,737.10 | 1,176.53 |
|
EBITDA
|
-66.23 | 101.39 | 3.60 | 587.73 | 14.77 |
|
Depreciation
|
2.29 | 6.03 | 0.10 | 12.32 | 5.65 |
|
EBIT
|
-68.52 | 95.36 | 3.50 | 575.41 | 9.12 |
|
Interest
|
47.37 | 60.03 | 2.55 | 153.28 | 34.70 |
|
Other Income
|
0.01 | 3.13 | -- | 47.24 | 4.81 |
|
Exceptional Items
|
-3.07 | -- | -- | -- | -- |
|
Profit before Tax
|
-118.95 | 38.46 | 0.95 | 469.37 | -20.77 |
|
Provision for Tax
|
17.03 | 12.83 | 0.31 | 113.07 | -8.20 |
|
Profit after Tax
|
-118.95 | 25.62 | 0.64 | 356.30 | -12.57 |
Liabilities (₹ Cr)
| Classic Diamonds (India) | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-156.24 | 290.47 | 7.15 | 1,682.24 | 153.60 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
3.52 | 4.70 | 3.04 | -8.55 | 26.97 |
|
Current Liabilities
|
471.24 | 733.90 | 16.29 | 2,605.97 | 292.55 |
|
Total Liabilities
|
318.52 | 1,029.29 | 26.49 | 4,290.39 | 478.55 |
Assets (₹ Cr)
| Classic Diamonds (India) | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
22.23 | 113.78 | 0.60 | 183.22 | 98.87 |
|
Current Assets
|
296.29 | 915.29 | 25.88 | 4,096.44 | 374.24 |
|
Total Assets
|
318.52 | 1,029.29 | 26.49 | 4,290.39 | 478.55 |
|
Total Debt*
|
314.48 | 574.68 | 18.92 | 1,004.21 | 231.46 |
|
Net Current Assets
|
-174.95 | 181.39 | 9.59 | 1,490.47 | 81.70 |
|
Contingent Liabilities
|
50.77 | -- | -- | 2.63 | 2.80 |
Cashflow (₹ Cr)
| Classic Diamonds (India) | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.53 | -219.51 | 2.10 | -785.92 | 49.49 |
|
Cash Flow from Investing Activities
|
0.46 | -29.31 | -0.17 | 246.18 | -16.83 |
|
Cash from Financing Activities
|
-2.64 | 246.42 | -1.65 | 571.02 | -44.84 |
|
Net Cash Inflow / Outflow
|
-2.71 | -2.40 | 0.27 | 31.29 | -12.18 |
Ratios
Profitability Ratios
| Classic Diamonds (India) | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-33.07 | 13.56 | 13.42 | 28.90 | 3.52 |
|
ROE (%)
|
0.00 | 10.72 | 8.89 | 23.20 | -7.82 |
|
ROA (%)
|
-34.00 | 2.89 | 2.40 | 9.19 | -2.35 |
|
EBIT Margin (%)
|
-1,866.40 | 1.97 | 3.74 | 11.92 | 1.64 |
|
Net Margin (%)
|
-12,08,042.14 | 0.48 | 0.66 | 6.63 | -1.05 |
|
Cash Profit Margin (%)
|
-2,456.13 | 0.60 | 0.76 | 6.92 | -0.58 |
Growth Ratios
| Classic Diamonds (India) | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00 | 52.79 | 0.00 | 32.51 | -21.78 |
|
EBIT Growth (%)
|
64.86 | 15.18 | -- | 26.39 | -76.87 |
|
Net Profit Growth (%)
|
52.66 | -27.13 | 0.00 | 22.43 | -142.41 |
|
EPS Growth (%)
|
52.66 | -33.93 | 0.00 | 22.43 | -142.41 |
|
Book Value Growth (%)
|
-318.96 | 54.72 | 0.00 | 21.13 | -8.45 |
Valuation Ratios
| Classic Diamonds (India) | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 0.00 | 2.43 | 0.00 |
|
Price / Book Value
|
-0.03 | 0.00 | 0.00 | 1.03 | 1.21 |
|
Dividend Yield (%)
|
0.00 | -- | -- | 3.10 | 0.74 |
|
EV/EBITDA
|
-4.81 | 5.28 | 5.40 | 3.79 | 20.41 |
|
Market Cap (₹ Cr)
|
11.65 | 0.00 | 0.00 | 1,732.70 | 185.25 |
Solvency Ratios
| Classic Diamonds (India) | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-2.01 | 1.98 | 2.65 | 0.60 | 1.51 |
|
Short term debt to equity ratio
|
-2.01 | 1.94 | 2.23 | 0.60 | 1.39 |
|
Current Ratio
|
0.63 | 1.25 | 1.59 | 1.57 | 1.28 |
|
Quick Ratio
|
0.63 | 0.26 | 1.31 | 0.66 | 0.11 |
|
Interest Coverage
|
-1.51 | 1.64 | 1.37 | 4.06 | 0.40 |
Operating Efficiency Ratios
| Classic Diamonds (India) | Lalithaa Jewellery Mart | Sky Gold And Diamonds | PC Jeweller | Thangamayil Jew | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3,485.34 | 2.56 | 21.69 | 11.70 | 0.02 |
|
Asset Turnover
|
0.00 | 6.00 | 3.63 | 1.37 | 2.23 |
|
Receivable days
|
0.00 | 5.11 | 79.16 | 44.49 | 0.17 |
|
Inventory Days
|
285.76 | 46.44 | 17.00 | 140.21 | 123.73 |
|
Payable days
|
361.01 | -24.94 | 0.46 | 118.56 | 21.75 |
|
Cash Conversion Cycle
|
-75.25 | 76.49 | 95.69 | 66.14 | 102.15 |