Market cap
₹4 Cr
Revenue (TTM)
₹8 Cr
P/E Ratio
--
P/B Ratio
-5
Div. Yield
0 %
| City Online | Aksh Optifibre | Railtel | Tata Teleservices | Tanla Platforms | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4 | 115 | 8,949 | 7,616 | 7,207 |
Revenue (₹ Cr) |
8 | 148 | 4,427 | 1,178 | 4,603 |
Net Profit (₹ Cr) |
-0.62 | -1.91 | 346.00 | 37.53 | 532.90 |
Net Margin (%) |
-7.56 | -1.27 | 7.72 | 3.14 | 11.48 |
RoE (%) |
-- | -- | 16.98 | -- | 22.44 |
Price to Earnings |
-- | -- | 25.87 | 202.94 | 13.52 |
Price-To-Book |
-5.03 | -7.47 | 3.85 | -0.38 | 2.79 |
Income Statement (₹ Cr)
| City Online | Aksh Optifibre | Railtel | Tata Teleservices | Tanla Platforms | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7.51 | 130.04 | 3,477.50 | 1,308.04 | 4,027.72 |
|
Total Income
|
7.80 | 131.58 | 3,559.53 | 1,323.91 | 4,067.95 |
|
Total Expenditure
|
7.11 | 135.08 | 2,942.83 | 737.26 | 3,335.31 |
|
EBITDA
|
0.39 | -5.04 | 534.67 | 570.78 | 692.42 |
|
Depreciation
|
0.33 | 13.55 | 180.40 | 167.93 | 97.77 |
|
EBIT
|
0.06 | -18.60 | 354.27 | 402.85 | 594.64 |
|
Interest
|
0.11 | 13.63 | 12.80 | 1,694.04 | 7.56 |
|
Other Income
|
0.29 | 1.54 | 82.03 | 15.87 | 40.22 |
|
Exceptional Items
|
-- | 3.38 | -21.72 | -- | -- |
|
Profit before Tax
|
0.24 | -27.31 | 401.78 | -1,275.32 | 627.31 |
|
Provision for Tax
|
0.21 | -1.34 | 101.97 | -- | 120.02 |
|
Profit after Tax
|
0.04 | -25.97 | 299.81 | -1,275.32 | 507.28 |
Liabilities (₹ Cr)
| City Online | Aksh Optifibre | Railtel | Tata Teleservices | Tanla Platforms | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.08 | 11.60 | 1,999.62 | -19,570.29 | 2,268.29 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
-0.59 | 19.07 | 164.60 | 10,917.18 | 6.21 |
|
Current Liabilities
|
5.57 | 174.84 | 2,930.84 | 9,956.90 | 1,016.86 |
|
Total Liabilities
|
5.65 | 281.55 | 5,161.21 | 1,303.79 | 3,337.71 |
Assets (₹ Cr)
| City Online | Aksh Optifibre | Railtel | Tata Teleservices | Tanla Platforms | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.44 | 116.26 | 1,308.62 | 1,009.31 | 947.88 |
|
Current Assets
|
3.45 | 65.37 | 3,786.44 | 294.48 | 2,343.48 |
|
Total Assets
|
5.65 | 281.55 | 5,161.21 | 1,303.79 | 3,337.71 |
|
Total Debt*
|
0.99 | 80.37 | 0.00 | 20,342.16 | 0.00 |
|
Net Current Assets
|
-2.11 | -109.47 | 855.60 | -9,662.42 | 1,326.62 |
|
Contingent Liabilities
|
0.53 | 39.16 | 1,152.36 | 809.43 | 344.76 |
Cashflow (₹ Cr)
| City Online | Aksh Optifibre | Railtel | Tata Teleservices | Tanla Platforms | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.33 | -19.15 | 255.34 | 505.13 | 642.10 |
|
Cash Flow from Investing Activities
|
0.12 | 11.41 | -82.30 | -109.42 | -599.46 |
|
Cash from Financing Activities
|
-0.49 | 5.47 | -112.65 | -385.75 | -208.23 |
|
Net Cash Inflow / Outflow
|
-0.04 | -2.27 | 60.39 | 9.96 | -165.59 |
Ratios
Profitability Ratios
| City Online | Aksh Optifibre | Railtel | Tata Teleservices | Tanla Platforms | |
|---|---|---|---|---|---|
|
ROCE (%)
|
37.05 | -15.15 | 21.67 | 56.84 | 30.16 |
|
ROE (%)
|
0.00 | -352.51 | 15.67 | 0.00 | 24.35 |
|
ROA (%)
|
0.66 | -8.50 | 6.59 | -97.70 | 16.21 |
|
EBIT Margin (%)
|
9.07 | -2.69 | 17.73 | 44.85 | 18.19 |
|
Net Margin (%)
|
0.45 | -19.73 | 8.42 | -96.33 | 12.47 |
|
Cash Profit Margin (%)
|
4.89 | -9.54 | 13.81 | -84.66 | 15.02 |
Growth Ratios
| City Online | Aksh Optifibre | Railtel | Tata Teleservices | Tanla Platforms | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-26.77 | -40.97 | 35.43 | 9.77 | 2.54 |
|
EBIT Growth (%)
|
5.37 | 92.35 | 17.20 | 7.92 | -5.76 |
|
Net Profit Growth (%)
|
116.72 | 63.58 | 21.77 | -3.82 | -7.48 |
|
EPS Growth (%)
|
116.73 | 63.58 | 21.77 | -3.82 | -7.59 |
|
Book Value Growth (%)
|
78.23 | -132.42 | 9.43 | -1.65 | 17.70 |
Valuation Ratios
| City Online | Aksh Optifibre | Railtel | Tata Teleservices | Tanla Platforms | |
|---|---|---|---|---|---|
|
Price / Earnings
|
94.71 | 0.00 | 32.40 | 0.00 | 12.41 |
|
Price / Book Value
|
-44.29 | -18.19 | 4.86 | -0.56 | 2.79 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.94 | 0.00 | 2.57 |
|
EV/EBITDA
|
4.07 | -54.01 | 14.90 | 53.37 | 7.39 |
|
Market Cap (₹ Cr)
|
3.33 | 128.53 | 9,714.74 | 11,012.13 | 6,293.31 |
Solvency Ratios
| City Online | Aksh Optifibre | Railtel | Tata Teleservices | Tanla Platforms | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-13.12 | -11.37 | 0.00 | -1.04 | 0.00 |
|
Short term debt to equity ratio
|
-13.12 | 4.90 | -- | -0.05 | -- |
|
Current Ratio
|
0.62 | 0.37 | 1.29 | 0.03 | 2.30 |
|
Quick Ratio
|
0.62 | 0.28 | 1.29 | 0.03 | 2.30 |
|
Interest Coverage
|
3.26 | -1.00 | 32.39 | 0.25 | 83.98 |
Operating Efficiency Ratios
| City Online | Aksh Optifibre | Railtel | Tata Teleservices | Tanla Platforms | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.07 | 16.42 | 45.47 | 11.06 | 20.80 |
|
Asset Turnover
|
1.41 | 0.43 | 0.76 | 1.00 | 1.29 |
|
Receivable days
|
46.30 | 63.94 | 149.52 | 41.93 | 76.13 |
|
Inventory Days
|
0.00 | 53.80 | 0.16 | 0.00 | 0.00 |
|
Payable days
|
-- | 207.14 | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | -89.39 | -- | -- | -- |