Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
35.9
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.22
|
0.28
|
0.21
|
0.06
|
0.09
|
0.12
|
|||||
|
Other Income
|
-0.01
|
0.04
|
0.12
|
1.09
|
0.15
|
--
|
|||||
|
Total Income
|
0.21
|
0.32
|
0.33
|
1.16
|
0.23
|
0.12
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.16
|
0.15
|
0.09
|
0.22
|
0.09
|
0.08
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.05
|
0.17
|
0.24
|
0.93
|
0.14
|
0.04
|
|||||
|
Taxes
|
0.01
|
0.04
|
0.08
|
0.16
|
0.02
|
0.01
|
|||||
|
Profit after Tax
|
0.04
|
0.13
|
0.16
|
0.77
|
0.12
|
0.03
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
0.08
|
0.06
|
0.20
|
0.80
|
0.11
|
-0.25
|
|||||
|
Consolidated Profit
|
0.12
|
0.19
|
0.36
|
1.57
|
0.23
|
-0.22
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.46
|
6.58
|
6.47
|
6.07
|
4.51
|
4.17
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.06
|
0.08
|
0.11
|
0.09
|
0.11
|
0.11
|
|||||
|
Current Liabilities
|
--
|
0.05
|
0.07
|
0.19
|
0.11
|
0.01
|
|||||
|
Total Liabilities
|
6.52
|
6.71
|
6.65
|
6.35
|
4.74
|
4.29
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.21
|
-0.24
|
-0.27
|
0.00
|
0.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.35
|
0.16
|
-0.06
|
0.36
|
-0.04
|
|||||
|
Cash from Financing Activities
|
--
|
0.16
|
0.05
|
-0.01
|
-0.01
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.30
|
-0.03
|
-0.34
|
0.35
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.29
|
0.58
|
1.09
|
4.77
|
0.71
|
-0.66
|
|||||
|
Cash EPS (₹)
|
0.28
|
0.39
|
0.47
|
2.34
|
0.36
|
0.09
|
|||||
|
Adjusted Book Value (₹)
|
17.56
|
19.95
|
19.62
|
18.41
|
13.69
|
12.64
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.65
|
-0.73
|
-0.83
|
0.00
|
0.11
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.39
|
0.47
|
2.35
|
0.36
|
0.10
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.58
|
3.80
|
17.64
|
3.33
|
0.84
|
|||||
|
ROE (%)
|
--
|
1.98
|
2.49
|
14.59
|
2.74
|
0.67
|
|||||
|
ROA (%)
|
0.62
|
1.94
|
2.40
|
13.92
|
2.63
|
0.66
|
|||||
|
EBIT Margin (%)
|
--
|
47.09
|
55.00
|
-247.08
|
-4.77
|
30.74
|
|||||
|
Net Margin (%)
|
19.52
|
40.99
|
47.00
|
66.73
|
50.77
|
24.63
|
|||||
|
Cash Profit Margin (%)
|
--
|
46.55
|
75.04
|
1,200.98
|
140.68
|
26.36
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.95
|
33.54
|
223.52
|
-24.76
|
-26.95
|
12.08
|
|||||
|
EBIT Growth (%)
|
--
|
14.33
|
172.01
|
-3,801.23
|
-111.33
|
94.50
|
|||||
|
Net Profit Growth (%)
|
14.95
|
-17.16
|
-79.79
|
550.00
|
312.33
|
73.18
|
|||||
|
EPS Growth (%)
|
57.17
|
-46.52
|
-77.11
|
574.84
|
206.32
|
-145.15
|
|||||
|
Book Value Growth (%)
|
--
|
1.68
|
6.57
|
34.46
|
8.29
|
-4.88
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
35.86
|
26.10
|
14.66
|
2.10
|
15.25
|
--
|
|||||
|
Price / Book Value
|
0.57
|
0.76
|
0.82
|
0.54
|
0.79
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
59.67
|
28.03
|
22.12
|
3.50
|
21.86
|
86.52
|
|||||
|
Close Price (₹)
|
11.55
|
15.24
|
16.00
|
10.00
|
10.78
|
--
|
|||||
|
High Price (₹)
|
15.06
|
16.80
|
23.37
|
34.90
|
12.40
|
--
|
|||||
|
Low Price (₹)
|
8.60
|
10.98
|
7.65
|
9.05
|
3.04
|
--
|
|||||
|
Market Cap (₹ Cr)
|
4.16
|
5.03
|
5.28
|
3.30
|
3.55
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
--
|
126.51
|
72.98
|
33.01
|
39.77
|
283.27
|
|||||
|
Quick Ratio
|
--
|
126.51
|
72.98
|
33.01
|
39.77
|
283.27
|
|||||
|
Interest Coverage
|
--
|
221.38
|
213.84
|
1,786.81
|
154.23
|
106.71
|