Choice Intl Financials

NSE: CHOICEIN | BSE: 531358

₹760.95

₹-7.50 (-0.98%)

As on 04-Sep-2026 15:55IST

Market cap

₹16,948 Cr

Revenue (TTM)

₹1,194 Cr

P/E Ratio

71.3

P/B Ratio

10.2

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Income	1,194.29	1,119.13	910.38	750.68	389.19	283.73
Other Income	31.28	25.37	11.29	8.65	6.62	3.15
Total Income	1,225.57	1,144.50	921.67	759.34	395.81	286.88
Interest Expense	95.64	89.25	66.16	40.71	22.09	15.42
Operating Expenses	772.91	718.91	625.71	531.23	286.97	194.44
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	333.43	316.39	221.30	180.80	81.95	73.64
Taxes	82.90	78.51	58.58	49.94	21.88	20.03
Profit after Tax	250.53	237.89	162.71	130.86	60.07	53.60
Minority Interest	-12.84	-20.22	-6.19	2.00	-0.31	0.03
Share of Associate	--	--	--	--	--	--
Consolidated Profit	237.69	217.66	156.53	132.86	59.76	53.63

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	1,671.51	1,671.51	1,027.43	631.42	477.30	409.97
Minority Interest	-12.84	152.25	78.28	8.80	4.78	0.80
Non-Current Liabilities	456.80	441.74	313.47	258.66	118.60	43.50
Current Liabilities	1,285.44	1,348.70	1,200.26	906.08	506.51	521.94
Total Liabilities	3,565.99	3,626.57	2,621.27	1,804.96	1,107.19	976.20

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	797.86	897.77	726.10	392.50	239.42	123.17
Current Assets	2,653.16	2,716.42	1,893.34	1,412.46	867.77	853.03
Total Assets	3,565.99	3,626.57	2,621.27	1,804.96	1,107.19	976.20
Contingent Liabilities	--	1,040.24	665.36	384.30	160.22	58.37

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	-267.05	-294.46	-148.31	138.42	-34.28
Cash Flow from Investing Activities	--	-277.19	-161.09	-17.87	-47.88	-125.71
Cash from Financing Activities	--	599.89	449.28	223.92	-28.83	152.33
Net Cash Inflow / Outflow	--	55.65	-6.28	57.74	61.71	-7.66

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	10.88	9.77	7.84	6.66	3.00	2.69
Cash EPS (₹)	10.67	11.57	8.58	6.89	3.26	2.86
Adjusted Book Value (₹)	75.88	71.84	39.23	28.38	21.53	18.50
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-11.99	-14.75	-7.44	13.91	-6.89
Free Cash Flow per Share (₹)	--	-23.57	-25.85	-11.40	6.34	-7.70

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	19.43	21.24	26.29	16.93	18.54
ROE (%)	16.42	19.96	24.12	26.32	15.08	18.64
ROA (%)	8.10	7.63	7.36	8.99	5.77	6.57
EBIT Margin (%)	33.31	33.98	30.34	28.35	25.03	30.28
Net Margin (%)	20.44	20.79	17.65	17.23	15.18	18.69
Cash Profit Margin (%)	--	23.04	18.81	18.31	16.67	20.08

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	26.47	22.93	21.27	92.88	37.17	68.14
EBIT Growth (%)	30.21	37.69	29.75	118.48	13.41	175.09
Net Profit Growth (%)	36.69	46.20	24.34	117.85	12.06	220.79
EPS Growth (%)	25.80	24.63	17.65	121.93	11.42	120.13
Book Value Growth (%)	--	104.33	38.43	32.03	16.37	77.90

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	71.30	62.56	64.01	41.09	23.58	5.29
Price / Book Value	10.20	8.51	12.79	9.65	6.58	3.08
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	38.25	32.85	34.49	24.23	25.47	13.16
Close Price (₹)	753.20	610.10	501.85	273.40	141.15	57.08
High Price (₹)	860.50	860.50	568.90	302.00	149.70	62.37
Low Price (₹)	568.55	473.90	275.60	136.50	56.00	23.23
Market Cap (₹ Cr)	16,947.72	13,616.13	10,019.76	5,458.98	2,818.69	1,135.93

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	0.24	0.55	0.86	0.80	0.48	0.60
Short term debt to equity ratio	--	0.15	0.16	0.36	0.20	0.43
Current Ratio	2.06	2.01	1.58	1.56	1.71	1.63
Quick Ratio	2.06	2.00	1.56	1.56	1.70	1.59
Interest Coverage	4.49	4.54	4.34	5.44	4.71	5.77

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)