Market cap
₹53 Cr
Revenue (TTM)
₹39 Cr
P/E Ratio
22.4
P/B Ratio
5.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
38.63
|
36.26
|
31.84
|
22.59
|
--
|
--
|
|||||
|
Total Income
|
40.03
|
37.63
|
33.31
|
23.42
|
--
|
--
|
|||||
|
Total Expenditure
|
37.09
|
35.03
|
31.64
|
22.55
|
--
|
--
|
|||||
|
EBITDA
|
1.54
|
1.23
|
0.20
|
0.04
|
--
|
--
|
|||||
|
Depreciation
|
0.14
|
0.10
|
0.07
|
0.08
|
--
|
--
|
|||||
|
EBIT
|
1.40
|
1.13
|
0.13
|
-0.04
|
--
|
--
|
|||||
|
Interest
|
0.09
|
0.14
|
0.06
|
0.03
|
--
|
--
|
|||||
|
Other Income
|
1.41
|
1.37
|
1.46
|
0.83
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.72
|
2.36
|
1.53
|
0.77
|
--
|
--
|
|||||
|
Provision for Tax
|
0.72
|
0.56
|
0.59
|
-0.37
|
--
|
--
|
|||||
|
Profit after Tax
|
2.00
|
1.80
|
0.94
|
1.14
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
0.37
|
-0.05
|
-0.66
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
2.36
|
1.75
|
0.28
|
1.14
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.34
|
8.34
|
6.57
|
6.30
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.19
|
0.15
|
0.01
|
-0.32
|
--
|
--
|
|||||
|
Current Liabilities
|
2.57
|
2.57
|
3.92
|
0.94
|
--
|
--
|
|||||
|
Total Liabilities
|
11.11
|
11.11
|
10.52
|
7.30
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.24
|
3.77
|
3.10
|
0.45
|
--
|
--
|
|||||
|
Current Assets
|
7.30
|
7.30
|
7.40
|
6.48
|
--
|
--
|
|||||
|
Total Assets
|
11.11
|
11.11
|
10.52
|
7.30
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
4.73
|
4.73
|
3.48
|
5.53
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.29
|
2.78
|
-3.55
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.30
|
-3.00
|
-0.19
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.06
|
-0.05
|
-0.07
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.08
|
-0.27
|
-3.81
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
6.93
|
5.13
|
0.83
|
3.33
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
6.93
|
5.55
|
2.97
|
3.56
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
27.02
|
24.46
|
19.27
|
18.47
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.86
|
8.15
|
-10.40
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.59
|
7.24
|
-9.14
|
--
|
--
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
33.48
|
24.71
|
12.56
|
--
|
--
|
|||||
|
ROE (%)
|
29.61
|
24.09
|
14.63
|
18.03
|
--
|
--
|
|||||
|
ROA (%)
|
18.48
|
16.66
|
10.80
|
16.40
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
3.63
|
3.12
|
0.40
|
-0.17
|
--
|
--
|
|||||
|
Net Margin (%)
|
4.99
|
4.78
|
2.83
|
4.85
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
5.22
|
3.18
|
5.38
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.69
|
13.88
|
40.95
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
102.89
|
792.51
|
439.95
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
20.52
|
90.81
|
-17.09
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
20.52
|
519.86
|
-75.15
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
26.91
|
4.37
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.36
|
20.10
|
147.47
|
54.71
|
--
|
--
|
|||||
|
Price / Book Value
|
5.74
|
4.21
|
6.33
|
9.86
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
17.91
|
13.50
|
24.95
|
70.85
|
--
|
--
|
|||||
|
Close Price (₹)
|
104.50
|
103.05
|
122.00
|
182.15
|
--
|
--
|
|||||
|
High Price (₹)
|
152.00
|
163.10
|
348.60
|
219.35
|
--
|
--
|
|||||
|
Low Price (₹)
|
97.00
|
97.00
|
106.20
|
28.19
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
52.85
|
35.15
|
41.61
|
62.13
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.84
|
2.84
|
1.89
|
6.87
|
--
|
--
|
|||||
|
Quick Ratio
|
2.48
|
3.01
|
1.97
|
5.90
|
--
|
--
|
|||||
|
Interest Coverage
|
30.87
|
18.23
|
28.30
|
30.43
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.95
|
10.60
|
13.09
|
15.14
|
--
|
--
|
|||||
|
Asset Turnover
|
3.57
|
3.36
|
3.65
|
3.26
|
--
|
--
|
|||||
|
Receivable days
|
--
|
40.32
|
43.50
|
55.27
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
8.34
|
9.52
|
14.71
|
--
|
--
|
|||||
|
Payable days
|
--
|
6.96
|
6.03
|
13.66
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
41.71
|
46.99
|
56.31
|
--
|
--
|