Cheviot Peer Comparison

NSE: CHEVIOT | BSE: 526817

₹1,136.00

₹-2.00 (-0.18%)

As on 09-Oct-2026IST

Market cap

₹672 Cr

Revenue (TTM)

₹598 Cr

P/E Ratio

9.8

P/B Ratio

Div. Yield

2.2 %

Edit

	Cheviot	Gloster	Ludlow Jute	AI Champdany Ind	Bangalore Fort
Market cap (₹ Cr)	672	585	326	59	32
Revenue (₹ Cr)	598	1,548	608	190	123
Net Profit (₹ Cr)	68.27	12.80	18.10	4.58	2.83
Net Margin (%)	11.03	0.82	2.97	2.41	2.29
RoE (%)	9.72	1.18	9.88	--	28.93
Price to Earnings	9.84	45.75	18.01	12.88	11.46
Price-To-Book	1.05	0.54	1.69	-2.15	2.72

Income Statement (₹ Cr)

	Cheviot	Gloster	Ludlow Jute	AI Champdany Ind	Bangalore Fort
Operating Revenue	598.24	1,548.49	608.29	189.54	122.52
Total Income	619.01	1,564.50	609.30	190.47	123.24
Total Expenditure	521.52	1,394.30	562.94	180.83	117.42
EBITDA	76.72	154.19	45.35	8.71	5.10
Depreciation	8.09	62.81	6.68	2.89	0.52
EBIT	68.63	91.37	38.67	5.82	4.58
Interest	0.51	78.02	15.31	0.17	0.78
Other Income	20.78	16.02	1.01	0.93	0.72
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	88.89	29.37	24.37	6.58	4.51
Provision for Tax	20.61	16.57	6.27	2.00	1.69
Profit after Tax	68.27	12.80	18.10	4.58	2.83

	Cheviot	Gloster	Ludlow Jute	AI Champdany Ind	Bangalore Fort
Shareholder's Funds	705.85	1,088.66	186.18	-20.28	11.22
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	24.24	585.11	65.57	90.03	3.01
Current Liabilities	40.30	837.09	200.53	117.96	13.67
Total Liabilities	770.39	2,717.64	452.28	187.70	27.91

	Cheviot	Gloster	Ludlow Jute	AI Champdany Ind	Bangalore Fort
Non-Current Assets	559.20	1,373.74	220.02	69.00	9.62
Current Assets	207.34	1,030.49	230.43	118.45	17.88
Total Assets	770.39	2,717.64	452.28	187.70	27.91
Total Debt*	7.25	898.51	213.52	71.79	9.55
Net Current Assets	167.04	193.40	29.90	0.49	4.21
Contingent Liabilities	2.86	7.70	24.24	101.06	--

	Cheviot	Gloster	Ludlow Jute	AI Champdany Ind	Bangalore Fort
Cash From Operating Activities	41.72	-142.07	-17.75	-0.59	-2.61
Cash Flow from Investing Activities	-46.87	-113.01	-36.10	-6.98	4.03
Cash from Financing Activities	-1.40	238.54	53.74	8.34	0.15
Net Cash Inflow / Outflow	-6.55	-16.54	-0.11	0.77	1.58

	Cheviot	Gloster	Ludlow Jute	AI Champdany Ind	Bangalore Fort
ROCE (%)	12.19	5.75	10.31	12.49	26.14
ROE (%)	9.72	1.18	9.88	0.00	28.93
ROA (%)	9.20	0.57	4.48	2.23	11.25
EBIT Margin (%)	11.47	5.90	6.36	3.07	3.74
Net Margin (%)	11.03	0.82	2.97	2.41	2.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Cheviot	Gloster	Ludlow Jute	AI Champdany Ind	Bangalore Fort
Revenue Growth (%)	28.81	71.20	79.25	64.84	224.22
EBIT Growth (%)	18.80	397.95	173.09	109.30	396.32
Net Profit Growth (%)	13.91	776.53	1,911.11	107.78	166.76
EPS Growth (%)	13.91	776.53	1,911.11	107.78	166.76
Book Value Growth (%)	10.16	0.48	10.98	56.75	36.98

	Cheviot	Gloster	Ludlow Jute	AI Champdany Ind	Bangalore Fort
Price / Earnings	9.84	45.74	18.01	12.88	11.46
Price / Book Value	1.05	0.54	1.69	-2.15	2.72
Dividend Yield (%)	2.17	3.74	0.00	0.00	0.00
EV/EBITDA	8.43	9.50	11.81	14.71	7.88
Market Cap (₹ Cr)	530.82	565.13	177.80	62.70	26.17

	Cheviot	Gloster	Ludlow Jute	AI Champdany Ind	Bangalore Fort
Debt to Equity	0.00	0.35	0.31	-0.96	0.24
Short term debt to equity ratio	0.01	0.43	0.80	-2.58	0.57
Current Ratio	5.14	1.23	1.15	1.00	1.31
Quick Ratio	1.90	0.63	0.40	0.42	1.18
Interest Coverage	173.93	1.38	2.59	40.90	6.76

	Cheviot	Gloster	Ludlow Jute	AI Champdany Ind	Bangalore Fort
Debtors to sales (%)	5.77	19.26	8.96	1.75	11.18
Asset Turnover	0.81	0.68	1.51	0.92	4.88
Receivable days	20.84	55.02	27.02	10.44	37.88
Inventory Days	84.61	103.56	88.90	143.16	13.94
Payable days	8.46	60.51	29.62	123.21	23.82
Cash Conversion Cycle	96.99	98.06	86.29	30.40	28.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.