Market cap
₹-- Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
-- %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
4.46
|
0.71
|
0.73
|
1.56
|
0.77
|
1.35
|
|||||
|
Total Income
|
4.78
|
1.28
|
2.77
|
2.12
|
0.84
|
2.32
|
|||||
|
Total Expenditure
|
4.85
|
1.11
|
2.09
|
2.54
|
1.78
|
9.23
|
|||||
|
EBITDA
|
-0.39
|
-0.40
|
-1.36
|
-0.98
|
-1.00
|
-7.89
|
|||||
|
Depreciation
|
0.01
|
0.01
|
0.02
|
0.03
|
0.05
|
0.11
|
|||||
|
EBIT
|
-0.40
|
-0.41
|
-1.38
|
-1.01
|
-1.05
|
-8.00
|
|||||
|
Interest
|
0.15
|
0.10
|
0.13
|
0.12
|
0.31
|
0.28
|
|||||
|
Other Income
|
0.33
|
0.57
|
2.04
|
0.56
|
0.07
|
0.98
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
-2.15
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.22
|
0.05
|
0.53
|
-2.72
|
-1.28
|
-7.30
|
|||||
|
Provision for Tax
|
-0.02
|
0.05
|
--
|
--
|
--
|
1.56
|
|||||
|
Profit after Tax
|
-0.20
|
0.00
|
0.53
|
-2.72
|
-1.28
|
-8.86
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-14.52
|
-14.21
|
-14.19
|
-14.54
|
-11.63
|
-10.34
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.44
|
1.46
|
1.52
|
1.70
|
2.66
|
3.08
|
|||||
|
Current Liabilities
|
14.11
|
14.36
|
14.01
|
15.19
|
15.77
|
16.31
|
|||||
|
Total Liabilities
|
1.03
|
1.60
|
1.35
|
2.35
|
6.80
|
9.05
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.02
|
0.04
|
0.04
|
0.13
|
3.07
|
3.10
|
|||||
|
Current Assets
|
1.01
|
1.56
|
1.30
|
2.22
|
3.73
|
5.95
|
|||||
|
Total Assets
|
1.03
|
1.60
|
1.35
|
2.35
|
6.80
|
9.05
|
|||||
|
Total Debt*
|
--
|
5.82
|
4.54
|
3.12
|
3.21
|
3.10
|
|||||
|
Net Current Assets
|
-13.10
|
-12.79
|
-12.71
|
-12.97
|
-12.04
|
-10.36
|
|||||
|
Contingent Liabilities
|
--
|
2.75
|
0.31
|
0.31
|
2.61
|
2.33
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.25
|
-2.06
|
0.20
|
0.06
|
-1.18
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.88
|
0.00
|
0.00
|
1.13
|
|||||
|
Cash from Financing Activities
|
--
|
1.18
|
1.29
|
-0.21
|
-0.20
|
-0.05
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.07
|
0.10
|
-0.01
|
-0.14
|
-0.10
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.22
|
-0.01
|
3.16
|
-16.22
|
-7.66
|
-52.91
|
|||||
|
Cash EPS (₹)
|
--
|
0.06
|
3.26
|
-16.05
|
-7.39
|
-52.26
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-84.85
|
-84.70
|
-86.78
|
-69.46
|
-61.74
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-7.43
|
-12.31
|
1.16
|
0.34
|
-7.06
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-8.22
|
-8.45
|
-1.29
|
-2.66
|
-12.56
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-18.69
|
-0.09
|
28.64
|
-59.43
|
-16.19
|
-69.73
|
|||||
|
EBIT Margin (%)
|
-8.96
|
-58.46
|
-189.15
|
-64.66
|
-135.02
|
-594.59
|
|||||
|
Net Margin (%)
|
-4.27
|
-0.10
|
19.12
|
-128.05
|
-152.01
|
-381.24
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
1.48
|
75.10
|
-172.12
|
-159.72
|
-650.85
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
535.52
|
-2.53
|
-53.40
|
101.57
|
-42.39
|
-89.83
|
|||||
|
EBIT Growth (%)
|
-0.50
|
69.88
|
-36.32
|
3.47
|
86.92
|
-185.01
|
|||||
|
Net Profit Growth (%)
|
-110.31
|
-100.25
|
119.47
|
-111.78
|
85.52
|
-276.34
|
|||||
|
EPS Growth (%)
|
-110.29
|
-100.25
|
119.47
|
-111.78
|
85.52
|
-276.34
|
|||||
|
Book Value Growth (%)
|
--
|
-0.18
|
2.40
|
-24.95
|
-12.50
|
-627.53
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
44.90
|
8.96
|
-11.38
|
-5.22
|
-0.67
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-0.10
|
-0.41
|
-0.32
|
-0.21
|
-0.28
|
-0.30
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.31
|
-0.22
|
-0.12
|
-0.07
|
-0.03
|
|||||
|
Current Ratio
|
0.07
|
0.11
|
0.09
|
0.15
|
0.24
|
0.36
|
|||||
|
Quick Ratio
|
0.07
|
0.11
|
0.09
|
0.15
|
0.13
|
0.21
|
|||||
|
Interest Coverage
|
-0.49
|
1.48
|
4.94
|
-22.25
|
-3.19
|
-25.00
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.75
|
54.30
|
17.56
|
57.12
|
98.37
|
119.00
|
|||||
|
Asset Turnover
|
4.08
|
0.48
|
0.39
|
0.34
|
0.10
|
0.11
|
|||||
|
Receivable days
|
--
|
131.97
|
255.75
|
193.31
|
556.54
|
452.13
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
995.03
|
1,632.37
|
|||||
|
Payable days
|
--
|
4,963.70
|
5,148.96
|
2,419.46
|
4,451.11
|
661.48
|
|||||
|
Cash Conversion Cycle
|
--
|
-4,831.72
|
-4,893.22
|
-2,226.15
|
-2,899.54
|
1,423.02
|