Market cap
₹72 Cr
Revenue (TTM)
₹10 Cr
P/E Ratio
8.8
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
9.67
|
4.29
|
9.36
|
6.73
|
1.09
|
0.88
|
|||||
|
Other Income
|
2.94
|
2.79
|
2.40
|
1.23
|
0.97
|
0.80
|
|||||
|
Total Income
|
12.62
|
7.07
|
11.77
|
7.96
|
2.06
|
1.68
|
|||||
|
Interest Expense
|
0.02
|
0.01
|
0.02
|
0.02
|
0.01
|
0.01
|
|||||
|
Operating Expenses
|
2.97
|
3.05
|
3.48
|
1.73
|
1.59
|
1.61
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
9.62
|
4.00
|
8.25
|
6.21
|
0.46
|
0.05
|
|||||
|
Taxes
|
1.36
|
1.29
|
2.87
|
0.78
|
0.13
|
0.07
|
|||||
|
Profit after Tax
|
8.26
|
2.71
|
5.39
|
5.43
|
0.33
|
-0.02
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
8.26
|
2.71
|
5.39
|
5.43
|
0.33
|
-0.02
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
171.11
|
171.10
|
167.65
|
162.86
|
124.66
|
79.47
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.54
|
1.54
|
3.21
|
1.85
|
7.47
|
2.52
|
|||||
|
Current Liabilities
|
0.29
|
0.29
|
3.20
|
0.24
|
0.16
|
0.19
|
|||||
|
Total Liabilities
|
172.94
|
172.94
|
174.06
|
164.96
|
132.29
|
82.19
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-12.50
|
-13.55
|
-7.97
|
-3.65
|
-0.85
|
|||||
|
Cash Flow from Investing Activities
|
--
|
13.68
|
10.57
|
9.55
|
-0.11
|
3.50
|
|||||
|
Cash from Financing Activities
|
--
|
-0.01
|
-0.02
|
-0.02
|
-0.01
|
-0.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.17
|
-3.00
|
1.56
|
-3.76
|
2.64
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
27.41
|
9.00
|
17.88
|
18.04
|
1.08
|
-0.07
|
|||||
|
Cash EPS (₹)
|
27.41
|
9.05
|
17.93
|
18.07
|
1.11
|
-0.04
|
|||||
|
Adjusted Book Value (₹)
|
593.25
|
568.15
|
556.69
|
540.79
|
413.95
|
263.89
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-41.52
|
-45.00
|
-26.47
|
-12.11
|
-2.82
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-11.50
|
-11.35
|
34.72
|
-6.00
|
1.84
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.35
|
4.96
|
4.33
|
0.46
|
0.09
|
|||||
|
ROE (%)
|
4.77
|
1.60
|
3.26
|
3.78
|
0.32
|
-0.03
|
|||||
|
ROA (%)
|
4.76
|
1.56
|
3.18
|
3.66
|
0.30
|
-0.03
|
|||||
|
EBIT Margin (%)
|
69.15
|
28.42
|
62.70
|
74.19
|
-46.24
|
-83.39
|
|||||
|
Net Margin (%)
|
65.43
|
38.30
|
45.77
|
68.22
|
15.86
|
-1.28
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
63.55
|
57.66
|
80.86
|
30.62
|
-1.37
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-7.60
|
-54.21
|
39.12
|
516.97
|
23.28
|
-37.35
|
|||||
|
EBIT Growth (%)
|
-4.13
|
-79.24
|
17.58
|
1,089.81
|
31.63
|
-422.52
|
|||||
|
Net Profit Growth (%)
|
-7.60
|
-49.68
|
-0.89
|
1,563.09
|
1,612.50
|
-104.79
|
|||||
|
EPS Growth (%)
|
29.39
|
-49.68
|
-0.89
|
1,563.09
|
1,612.97
|
-104.79
|
|||||
|
Book Value Growth (%)
|
--
|
2.06
|
2.94
|
30.64
|
56.86
|
51.77
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
8.76
|
28.42
|
12.96
|
13.30
|
125.28
|
--
|
|||||
|
Price / Book Value
|
0.40
|
0.45
|
0.42
|
0.44
|
0.33
|
0.39
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.49
|
19.13
|
7.74
|
9.41
|
71.02
|
336.69
|
|||||
|
Close Price (₹)
|
263.95
|
255.70
|
231.75
|
240.00
|
135.90
|
101.70
|
|||||
|
High Price (₹)
|
439.00
|
439.00
|
373.00
|
271.95
|
148.80
|
134.55
|
|||||
|
Low Price (₹)
|
224.50
|
210.00
|
200.05
|
112.35
|
83.80
|
45.95
|
|||||
|
Market Cap (₹ Cr)
|
72.34
|
77.01
|
69.79
|
72.28
|
40.93
|
30.63
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.02
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.02
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
7.10
|
7.10
|
4.39
|
66.12
|
57.20
|
53.55
|
|||||
|
Quick Ratio
|
2.44
|
2.44
|
3.96
|
60.44
|
48.36
|
46.16
|
|||||
|
Interest Coverage
|
566.65
|
534.03
|
437.70
|
409.66
|
68.32
|
6.48
|