Market cap
₹0 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
3.1 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1.76
|
43.79
|
14.43
|
11.89
|
22.75
|
20.09
|
|||||
|
Total Income
|
1.76
|
43.79
|
14.43
|
11.89
|
22.75
|
20.09
|
|||||
|
Total Expenditure
|
1.81
|
43.05
|
14.20
|
11.64
|
22.64
|
20.02
|
|||||
|
EBITDA
|
-0.05
|
0.75
|
0.22
|
0.25
|
0.11
|
0.07
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.05
|
0.75
|
0.22
|
0.25
|
0.11
|
0.07
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.05
|
0.74
|
0.22
|
0.25
|
0.11
|
0.07
|
|||||
|
Provision for Tax
|
0.03
|
0.19
|
0.06
|
0.07
|
0.03
|
0.02
|
|||||
|
Profit after Tax
|
-0.07
|
0.55
|
0.17
|
0.19
|
0.08
|
0.05
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.68
|
1.61
|
1.06
|
0.90
|
0.71
|
0.63
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.08
|
5.65
|
3.57
|
4.10
|
0.22
|
2.52
|
|||||
|
Total Liabilities
|
1.75
|
7.26
|
4.64
|
5.00
|
0.93
|
3.15
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
0.02
|
0.05
|
|||||
|
Current Assets
|
1.75
|
7.26
|
4.64
|
5.00
|
0.91
|
3.10
|
|||||
|
Total Assets
|
1.75
|
7.26
|
4.64
|
5.00
|
0.93
|
3.15
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
1.68
|
1.61
|
1.06
|
0.90
|
0.69
|
0.58
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.05
|
0.04
|
-0.03
|
0.04
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.05
|
0.04
|
-0.03
|
0.04
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-3.60
|
27.52
|
8.29
|
9.33
|
3.94
|
2.72
|
|||||
|
Cash EPS (₹)
|
-3.56
|
27.52
|
8.29
|
9.33
|
3.94
|
2.72
|
|||||
|
Adjusted Book Value (₹)
|
75.34
|
80.75
|
53.23
|
44.95
|
35.62
|
31.69
|
|||||
|
Dividend per Share (₹)
|
3.12
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.68
|
2.24
|
-1.67
|
2.15
|
-0.60
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-6.44
|
2.26
|
-1.67
|
2.15
|
-0.57
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
55.73
|
22.86
|
31.39
|
16.17
|
12.12
|
|||||
|
ROE (%)
|
-4.42
|
41.07
|
16.88
|
23.15
|
11.69
|
8.97
|
|||||
|
ROA (%)
|
-1.62
|
9.25
|
3.44
|
6.29
|
3.86
|
1.40
|
|||||
|
EBIT Margin (%)
|
-2.73
|
1.70
|
1.56
|
2.11
|
0.47
|
0.36
|
|||||
|
Net Margin (%)
|
-4.15
|
1.26
|
1.15
|
1.57
|
0.35
|
0.27
|
|||||
|
Cash Profit Margin (%)
|
--
|
1.26
|
1.15
|
1.57
|
0.35
|
0.27
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-95.48
|
203.51
|
21.38
|
-47.75
|
13.22
|
-54.76
|
|||||
|
EBIT Growth (%)
|
-108.62
|
232.71
|
-10.38
|
135.34
|
46.15
|
-52.07
|
|||||
|
Net Profit Growth (%)
|
-95.48
|
232.11
|
-11.15
|
136.98
|
44.67
|
-51.60
|
|||||
|
EPS Growth (%)
|
-117.56
|
232.11
|
-11.15
|
136.98
|
44.67
|
-51.60
|
|||||
|
Book Value Growth (%)
|
--
|
51.69
|
18.43
|
26.18
|
12.42
|
9.40
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-4.45
|
--
|
--
|
--
|
0.33
|
--
|
|||||
|
Price / Book Value
|
0.21
|
--
|
--
|
--
|
0.04
|
--
|
|||||
|
Dividend Yield (%)
|
3.12
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-3.09
|
0.24
|
0.56
|
0.67
|
-0.35
|
2.44
|
|||||
|
Close Price (₹)
|
8.05
|
--
|
--
|
--
|
1.28
|
--
|
|||||
|
High Price (₹)
|
8.05
|
--
|
--
|
--
|
1.28
|
--
|
|||||
|
Low Price (₹)
|
1.28
|
--
|
--
|
--
|
1.22
|
--
|
|||||
|
Market Cap (₹ Cr)
|
0.33
|
--
|
--
|
--
|
0.03
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
23.36
|
1.29
|
1.30
|
1.22
|
4.20
|
1.23
|
|||||
|
Quick Ratio
|
23.36
|
1.29
|
1.30
|
1.22
|
4.20
|
1.23
|
|||||
|
Interest Coverage
|
--
|
439.18
|
561.00
|
281.00
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
88.87
|
8.66
|
29.95
|
22.44
|
3.70
|
14.22
|
|||||
|
Asset Turnover
|
0.39
|
7.36
|
2.99
|
4.01
|
11.15
|
5.15
|
|||||
|
Receivable days
|
--
|
33.81
|
88.40
|
53.86
|
29.67
|
58.41
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
39.90
|
103.77
|
74.34
|
22.80
|
66.29
|
|||||
|
Cash Conversion Cycle
|
--
|
-6.10
|
-15.37
|
-20.48
|
6.87
|
-7.88
|