Chambal Breweries Peer Comparison

BSE: 512301

₹38.00

₹0.15 (0.40%)

As on 25-Sep-2026IST

Market cap

₹28 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

33.5

Div. Yield

0 %

Edit

	Chambal Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Market cap (₹ Cr)	28	20,005	14,400	6,037	2,621
Revenue (₹ Cr)	--	7,604	6,711	1,177	3,813
Net Profit (₹ Cr)	-0.20	209.71	-36.56	140.24	102.50
Net Margin (%)	-442.22	2.75	-0.54	11.82	2.68
RoE (%)	-21.84	13.86	9.01	16.47	9.47
Price to Earnings	--	90.53	--	42.95	26.07
Price-To-Book	33.55	11.74	4.90	6.55	1.99

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Chambal Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Operating Revenue	0.00	7,604.13	6,711.15	1,176.57	3,813.11
Total Income	0.05	7,627.67	6,737.51	1,186.75	3,825.30
Total Expenditure	0.24	7,058.41	6,217.45	937.38	3,534.50
EBITDA	-0.24	545.72	493.70	239.19	278.61
Depreciation	0.00	86.40	117.92	28.12	96.56
EBIT	-0.24	459.32	375.78	211.07	182.06
Interest	0.00	136.64	176.61	27.74	59.30
Other Income	0.05	23.54	26.36	10.19	12.19
Exceptional Items	0.00	-2.85	-262.09	0.04	0.00
Profit before Tax	-0.20	343.37	-36.56	193.55	134.95
Provision for Tax	0.00	133.66	0.00	53.32	32.45
Profit after Tax	-0.20	209.71	-36.56	140.24	102.50

Liabilities (₹ Cr)

	Chambal Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Shareholder's Funds	0.85	1,662.67	2,981.71	901.03	1,091.37
Minority Interest	0.00	11.28	0.00	0.00	0.69
Non-Current Liabilities	0.00	287.53	2,300.95	184.21	331.81
Current Liabilities	0.01	2,180.44	877.42	553.95	827.46
Total Liabilities	1.13	3,672.35	1,212.83	1,161.28	--

Assets (₹ Cr)

	Chambal Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Non-Current Assets	0.01	900.07	3,858.88	723.28	1,259.97
Current Assets	0.78	2,930.61	2,190.43	901.68	832.31
Total Assets	1.13	3,672.35	1,212.83	1,161.28	--
Total Debt*	0.00	897.82	42.43	308.17	--
Net Current Assets	0.77	750.17	1,313.02	347.73	4.85
Contingent Liabilities	--	844.86	101.84	--	--

Cashflow (₹ Cr)

	Chambal Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Cash From Operating Activities	-0.17	-678.42	178.42	-27.07	--
Cash Flow from Investing Activities	0.19	-182.37	-76.93	-269.55	--
Cash from Financing Activities	--	921.59	-94.41	291.75	--
Net Cash Inflow / Outflow	0.02	60.80	7.09	-4.86	--

Ratios

Profitability Ratios

	Chambal Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
ROCE (%)	-7.15	21.31	28.50	22.68	--
ROE (%)	-21.84	13.86	9.01	16.47	9.47
ROA (%)	-46.23	5.46	-0.99	10.08	4.72
EBIT Margin (%)	--	6.04	5.60	17.94	4.77
Net Margin (%)	-442.22	2.75	-0.54	11.82	2.68
Cash Profit Margin (%)	--	0.00	0.00	0.00	0.00

Growth Ratios

	Chambal Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Revenue Growth (%)	--	-5.92	101.16	29.74	6.37
EBIT Growth (%)	-25.77	12.69	39.62	21.85	134.66
Net Profit Growth (%)	-59.20	-12.43	-113.14	30.75	314.57
EPS Growth (%)	-59.20	-7.08	-34.17	25.07	295.47
Book Value Growth (%)	-6.91	279.15	35.09	99.76	--

Valuation Ratios

	Chambal Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Price / Earnings	-143.00	89.62	61.44	42.95	24.04
Price / Book Value	33.55	11.74	4.90	6.55	1.99
Dividend Yield (%)	0.00	0.76	0.17	0.16	0.78
EV/EBITDA	-116.32	38.45	33.09	26.83	11.00
Market Cap (₹ Cr)	--	8,564.58	4,597.83	5,328.78	--

Solvency Ratios

	Chambal Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Debt to Equity	0.00	0.16	0.68	0.16	0.20
Short term debt to equity ratio	--	0.50	--	0.22	--
Current Ratio	64.92	1.34	2.50	1.63	1.01
Quick Ratio	64.92	1.00	2.04	0.89	0.66
Interest Coverage	-1,802.77	3.51	0.79	7.98	3.28

Operating Efficiency Ratios

	Chambal Breweries	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Debtors to sales (%)	--	23.69	18.95	20.64	8.43
Asset Turnover	0.00	1.98	1.82	0.85	1.76
Receivable days	--	67.60	48.48	56.30	--
Inventory Days	--	22.43	15.56	102.81	--
Payable days	--	138.57	155.36	93.36	--
Cash Conversion Cycle	--	-48.54	-91.32	65.75	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly