Chaman Lal Setia Peer Comparison

NSE: CLSEL | BSE: 530307

₹301.90

₹-2.90 (-0.95%)

As on 04-Sep-2026 15:58IST

Market cap

₹1,498 Cr

Revenue (TTM)

₹1,478 Cr

P/E Ratio

P/B Ratio

1.7

Div. Yield

1 %

Edit

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Market cap (₹ Cr)	1,498	3,828	1,821	414	360
Revenue (₹ Cr)	1,478	1,279	1,869	1,402	772
Net Profit (₹ Cr)	125.12	248.50	78.36	33.01	177.50
Net Margin (%)	8.40	19.09	4.13	2.34	23.00
RoE (%)	15.66	14.05	14.22	7.01	14.37
Price to Earnings	11.97	15.33	23.79	12.55	2.03
Price-To-Book	1.72	1.88	2.93	0.85	0.28

Income Statement (₹ Cr)

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Operating Revenue	1,495.26	1,204.97	1,348.19	1,136.23	1,287.86
Total Income	1,503.94	1,251.33	1,374.20	1,141.73	1,287.94
Total Expenditure	1,354.18	914.09	1,268.59	1,064.34	928.82
EBITDA	141.07	290.88	79.60	71.89	359.04
Depreciation	3.61	39.83	3.11	1.17	0.68
EBIT	137.46	251.05	76.49	70.72	358.36
Interest	9.77	0.19	17.76	39.78	4.46
Other Income	8.68	46.36	26.00	5.50	0.08
Exceptional Items	--	--	--	--	--
Profit before Tax	136.37	297.22	84.74	36.44	353.98
Provision for Tax	33.49	14.94	23.51	9.47	7.95
Profit after Tax	102.88	282.28	61.24	26.97	346.03

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Shareholder's Funds	733.27	1,499.16	425.64	304.38	550.77
Minority Interest	--	4.30	2.66	0.27	--
Non-Current Liabilities	63.03	99.07	3.85	12.36	19.34
Current Liabilities	171.48	1,093.44	478.61	588.44	75.64
Total Liabilities	967.78	2,695.97	910.76	906.33	645.89

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Non-Current Assets	162.37	645.66	50.97	15.74	9.19
Current Assets	805.41	2,050.15	859.79	889.71	636.55
Total Assets	967.78	2,695.97	910.76	906.33	645.89
Total Debt*	123.16	0.00	364.16	302.76	46.61
Net Current Assets	633.93	956.71	381.18	301.27	560.91
Contingent Liabilities	--	223.09	2.48	--	--

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Cash From Operating Activities	72.68	196.91	62.34	14.74	-53.60
Cash Flow from Investing Activities	-11.13	-182.53	-7.73	-4.00	-0.25
Cash from Financing Activities	-61.64	-17.86	-11.74	-9.70	54.27
Net Cash Inflow / Outflow	-0.08	-3.48	42.87	1.03	0.43

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
ROCE (%)	18.43	21.77	13.58	13.17	88.74
ROE (%)	15.98	20.67	17.05	11.05	100.88
ROA (%)	10.49	11.77	7.29	3.18	76.59
EBIT Margin (%)	10.02	27.99	7.83	6.81	27.88
Net Margin (%)	6.84	22.56	4.46	2.36	26.87
Cash Profit Margin (%)	7.12	26.73	4.77	2.48	26.91

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Revenue Growth (%)	10.30	4.93	2.72	30.66	98.07
EBIT Growth (%)	-12.66	-3.38	0.84	22.69	334.75
Net Profit Growth (%)	-11.03	-5.87	0.85	55.51	593.13
EPS Growth (%)	-7.44	-5.83	1.36	61.69	575.41
Book Value Growth (%)	3.04	21.62	18.54	11.75	256.68

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Price / Earnings	15.02	23.10	8.68	21.72	5.24
Price / Book Value	2.36	4.34	4.05	2.41	3.39
Dividend Yield (%)	0.80	0.40	0.00	0.00	0.01
EV/EBITDA	10.76	19.21	17.89	12.20	5.18
Market Cap (₹ Cr)	1,545.05	6,499.01	1,578.33	620.61	1,814.08

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Debt to Equity	0.19	0.00	0.93	1.08	0.09
Short term debt to equity ratio	0.08	--	0.85	0.91	0.05
Current Ratio	4.70	1.88	1.80	1.51	8.42
Quick Ratio	2.17	0.93	1.15	0.65	8.09
Interest Coverage	14.95	1,565.31	5.77	1.92	80.43

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Debtors to sales (%)	15.28	7.67	35.61	21.76	45.90
Asset Turnover	1.52	0.50	1.60	1.34	2.85
Receivable days	52.25	30.94	130.21	69.82	114.97
Inventory Days	113.90	268.26	71.95	139.03	7.47
Payable days	3.06	279.62	9.51	69.26	1.47
Cash Conversion Cycle	163.09	19.58	192.66	139.59	120.97

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.