Chaman Lal Setia Peer Comparison

NSE: CLSEL | BSE: 530307

₹283.10

₹1.15 (0.41%)

As on 05-Oct-2026IST

Market cap

₹1,405 Cr

Revenue (TTM)

₹1,478 Cr

P/E Ratio

11.2

P/B Ratio

1.8

Div. Yield

1.1 %

Edit

	Chaman Lal Setia	GRM Overseas	Halder Venture	Indo Us Bio-Tech	Kaveri Seed	Mangalam Seeds	Mishtann Foods	Nath Bio-Genes	Nutricircle	Sarveshwar Foods
Market cap (₹ Cr)	1,405	1,630	314	151	3,612	164	342	255	300	426
Revenue (₹ Cr)	1,478	1,869	730	113	1,279	125	772	490	21	1,402
Net Profit (₹ Cr)	125.12	78.36	32.50	11.46	248.50	8.33	177.50	36.61	0.31	33.01
Net Margin (%)	8.40	4.13	4.22	10.15	19.09	6.66	23.00	7.36	1.45	2.34
RoE (%)	15.66	14.22	19.51	12.79	14.05	9.55	14.37	4.96	4.78	7.01
Price to Earnings	11.23	21.30	9.83	13.16	14.47	19.78	1.92	6.97	979.41	12.93
Price-To-Book	1.78	2.63	1.72	1.58	1.77	1.78	0.26	0.36	43.05	0.88

Income Statement (₹ Cr)

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Operating Revenue	1,439.58	1,394.76	1,769.20	1,136.23	--
Total Income	1,450.30	1,426.49	1,805.85	1,141.73	--
Total Expenditure	1,282.85	1,060.37	1,678.90	1,064.34	--
EBITDA	156.73	334.39	90.30	71.89	--
Depreciation	4.64	60.01	3.47	1.17	--
EBIT	152.09	274.38	86.83	70.72	--
Interest	9.02	0.33	22.74	39.78	--
Other Income	10.72	31.73	36.66	5.50	--
Exceptional Items	--	--	--	--	--
Profit before Tax	153.79	305.79	100.75	36.44	--
Provision for Tax	39.01	9.95	24.70	9.47	--
Profit after Tax	114.78	295.83	76.04	26.97	--

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Shareholder's Funds	838.20	1,756.78	601.61	304.38	--
Minority Interest	--	-2.38	3.95	0.27	--
Non-Current Liabilities	75.80	87.06	4.58	12.36	--
Current Liabilities	125.70	970.17	549.98	588.44	--
Total Liabilities	1,039.70	2,811.64	1,160.13	906.33	--

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Non-Current Assets	167.74	750.71	57.26	15.74	--
Current Assets	871.96	2,060.93	1,102.87	889.71	--
Total Assets	1,039.70	2,811.64	1,160.13	906.33	--
Total Debt*	82.73	0.00	365.94	302.76	--
Net Current Assets	746.27	1,090.75	552.89	301.27	--
Contingent Liabilities	--	228.63	2.48	--	--

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Cash From Operating Activities	51.17	-6.47	-53.59	14.74	--
Cash Flow from Investing Activities	-1.61	91.54	-52.98	-4.00	--
Cash from Financing Activities	-49.45	-63.96	82.27	-9.70	--
Net Cash Inflow / Outflow	0.10	21.11	-24.31	1.03	--

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
ROCE (%)	20.13	18.80	14.09	13.17	--
ROE (%)	16.26	18.17	15.37	11.05	--
ROA (%)	11.44	10.74	7.34	3.18	--
EBIT Margin (%)	11.63	26.25	7.18	6.81	--
Net Margin (%)	7.91	20.74	4.21	2.36	--
Cash Profit Margin (%)	8.30	25.51	4.49	2.48	--

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Revenue Growth (%)	-3.72	15.75	31.23	30.66	--
EBIT Growth (%)	11.82	8.56	20.22	22.69	--
Net Profit Growth (%)	11.57	4.80	24.18	55.51	--
EPS Growth (%)	11.57	5.16	4.72	61.69	--
Book Value Growth (%)	16.06	17.18	53.89	11.75	--

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Price / Earnings	8.93	13.58	43.29	21.72	--
Price / Book Value	1.35	2.29	5.27	2.41	--
Dividend Yield (%)	1.46	0.64	0.00	0.00	--
EV/EBITDA	5.84	10.86	27.21	12.20	--
Market Cap (₹ Cr)	1,024.55	4,018.73	3,162.08	620.61	--

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Debt to Equity	0.11	0.00	0.61	1.08	--
Short term debt to equity ratio	0.01	--	0.61	0.91	--
Current Ratio	6.94	2.12	2.01	1.51	--
Quick Ratio	3.54	0.88	1.21	0.65	--
Interest Coverage	18.04	935.55	5.43	1.92	--

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Debtors to sales (%)	16.22	8.06	32.61	21.76	--
Asset Turnover	1.43	0.51	1.71	1.34	--
Receivable days	58.57	26.80	109.04	69.82	--
Inventory Days	109.15	292.88	77.26	139.03	--
Payable days	3.40	307.75	9.11	69.26	--
Cash Conversion Cycle	164.32	11.93	177.19	139.59	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.