Chaman Lal Setia Peer Comparison

NSE: CLSEL | BSE: 530307

₹260.00

₹5.35 (2.10%)

As on 27-Oct-2026 15:31IST

Market cap

₹1,290 Cr

Revenue (TTM)

₹1,478 Cr

P/E Ratio

10.3

P/B Ratio

1.6

Div. Yield

1.2 %

Edit

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Market cap (₹ Cr)	1,290	3,532	1,868	429	317
Revenue (₹ Cr)	1,478	1,279	1,869	1,402	772
Net Profit (₹ Cr)	125.12	248.50	78.36	33.01	177.50
Net Margin (%)	8.40	19.09	4.13	2.34	23.00
RoE (%)	15.66	14.05	14.22	7.01	14.37
Price to Earnings	10.31	14.15	24.40	13.00	1.78
Price-To-Book	1.63	1.73	3.01	0.92	0.24

Income Statement (₹ Cr)

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Operating Revenue	1,439.58	1,394.76	1,769.20	1,345.60	--
Total Income	1,450.30	1,426.49	1,805.85	1,350.59	--
Total Expenditure	1,282.85	1,060.37	1,678.90	1,278.66	--
EBITDA	156.73	334.39	90.30	66.94	--
Depreciation	4.64	60.01	3.47	1.45	--
EBIT	152.09	274.38	86.83	65.49	--
Interest	9.02	0.33	22.74	27.36	--
Other Income	10.72	31.73	36.66	4.99	--
Exceptional Items	--	--	--	--	--
Profit before Tax	153.79	305.79	100.75	43.11	--
Provision for Tax	39.01	9.95	24.70	11.29	--
Profit after Tax	114.78	295.83	76.04	31.82	--

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Shareholder's Funds	838.20	1,756.78	601.61	477.23	--
Minority Interest	--	-2.38	3.95	0.30	--
Non-Current Liabilities	75.80	87.06	4.58	7.02	--
Current Liabilities	125.70	970.17	549.98	604.26	--
Total Liabilities	1,039.70	2,811.64	1,160.13	1,088.80	--

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Non-Current Assets	167.74	750.71	57.26	13.20	--
Current Assets	871.96	2,060.93	1,102.87	1,075.60	--
Total Assets	1,039.70	2,811.64	1,160.13	1,088.80	--
Total Debt*	82.73	0.00	365.94	250.60	--
Net Current Assets	746.27	1,090.75	552.89	471.35	--
Contingent Liabilities	--	228.63	2.48	17.20	--

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Cash From Operating Activities	51.17	-6.47	-53.59	-61.13	--
Cash Flow from Investing Activities	-1.61	91.54	-52.98	-2.63	--
Cash from Financing Activities	-49.45	-63.96	82.27	66.13	--
Net Cash Inflow / Outflow	0.10	21.11	-24.31	2.37	--

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
ROCE (%)	20.13	18.80	14.09	10.56	--
ROE (%)	16.26	18.17	15.37	8.93	--
ROA (%)	11.44	10.74	7.34	3.19	--
EBIT Margin (%)	11.63	26.25	7.18	5.35	--
Net Margin (%)	7.91	20.74	4.21	2.36	--
Cash Profit Margin (%)	8.30	25.51	4.49	2.47	--

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Revenue Growth (%)	-3.72	15.75	31.23	18.43	--
EBIT Growth (%)	11.82	8.56	20.22	3.95	--
Net Profit Growth (%)	11.57	4.80	24.18	18.20	--
EPS Growth (%)	11.57	5.16	4.72	-1.04	--
Book Value Growth (%)	16.06	17.18	53.89	76.69	--

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Price / Earnings	8.93	13.58	43.29	9.72	--
Price / Book Value	1.35	2.29	5.27	0.68	--
Dividend Yield (%)	1.46	0.64	0.00	0.00	--
EV/EBITDA	5.84	10.86	27.21	8.02	--
Market Cap (₹ Cr)	1,024.55	4,018.73	3,162.08	309.08	--

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Debt to Equity	0.11	0.00	0.61	0.53	--
Short term debt to equity ratio	0.01	--	0.61	0.50	--
Current Ratio	6.94	2.12	2.01	1.78	--
Quick Ratio	3.54	0.88	1.21	0.88	--
Interest Coverage	18.04	935.55	5.43	2.58	--

	Chaman Lal Setia	Kaveri Seed	GRM Overseas	Sarveshwar Foods	Mishtann Foods
Debtors to sales (%)	16.22	8.06	32.61	25.00	--
Asset Turnover	1.43	0.51	1.71	1.35	--
Receivable days	58.57	26.80	109.04	79.14	--
Inventory Days	109.15	292.88	77.26	142.66	--
Payable days	3.40	307.75	9.11	82.02	--
Cash Conversion Cycle	164.32	11.93	177.19	139.78	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.