Chalet Hotels Peer Comparison
NSE: CHALET | BSE: 542399
₹901.20
As on 28-Aug-2026IST
Market cap
₹19,689 Cr
Revenue (TTM)
₹2,387 Cr
P/E Ratio
37.3
P/B Ratio
5.2
Div. Yield
0.1 %
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
19,689 | 18,639 | 18,515 | 13,680 | 8,596 |
Revenue (₹ Cr) |
2,387 | 3,023 | 1,604 | 2,496 | 1,473 |
Net Profit (₹ Cr) |
528.01 | 688.34 | 461.48 | 589.12 | 298.40 |
Net Margin (%) |
21.77 | 21.55 | 27.85 | 21.81 | 19.96 |
RoE (%) |
15.05 | 14.58 | 7.15 | 8.29 | 19.47 |
Price to Earnings |
37.28 | 26.19 | 41.78 | 28.53 | 36.61 |
Price-To-Book |
5.20 | 3.47 | 2.86 | 2.43 | 5.93 |
Income Statement (₹ Cr)
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,167.64 | 3,023.01 | 1,604.46 | 2,496.39 | 1,473.34 |
|
Total Income
|
2,235.87 | 3,194.62 | 1,656.95 | 2,700.55 | 1,495.15 |
|
Total Expenditure
|
1,184.90 | 1,992.54 | 819.65 | 1,417.48 | 772.97 |
|
EBITDA
|
982.74 | 1,030.47 | 784.80 | 1,078.91 | 700.37 |
|
Depreciation
|
186.35 | 146.17 | 118.92 | 337.28 | 140.66 |
|
EBIT
|
796.39 | 884.30 | 665.88 | 741.63 | 559.71 |
|
Interest
|
150.28 | 22.86 | 156.70 | 221.58 | 172.03 |
|
Other Income
|
68.23 | 171.61 | 52.49 | 204.16 | 21.81 |
|
Exceptional Items
|
-10.85 | -21.59 | -6.40 | 94.15 | -33.27 |
|
Profit before Tax
|
703.48 | 1,011.46 | 555.28 | 818.35 | 376.23 |
|
Provision for Tax
|
155.88 | 323.12 | 93.80 | 229.24 | 77.83 |
|
Profit after Tax
|
547.60 | 688.34 | 461.48 | 589.12 | 298.40 |
Liabilities (₹ Cr)
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,754.24 | 5,262.28 | 6,403.58 | 5,506.07 | 1,391.93 |
|
Minority Interest
|
0.00 | -29.16 | 0.08 | -108.68 | -62.76 |
|
Non-Current Liabilities
|
2,079.54 | 566.76 | 1,925.43 | 3,165.64 | 1,851.77 |
|
Current Liabilities
|
1,217.59 | 579.69 | 545.64 | 754.17 | 353.75 |
|
Total Liabilities
|
-- | 6,772.45 | 8,923.68 | -- | 4,264.81 |
Assets (₹ Cr)
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,356.50 | 3,905.64 | 7,832.60 | 7,872.18 | 3,306.42 |
|
Current Assets
|
1,258.24 | 1,557.20 | 556.42 | 890.73 | 429.47 |
|
Total Assets
|
-- | 6,772.45 | 8,923.68 | -- | 4,264.81 |
|
Total Debt*
|
-- | 0.00 | 1,556.82 | -- | 1,500.25 |
|
Net Current Assets
|
40.65 | 977.51 | 10.78 | 136.56 | 75.72 |
|
Contingent Liabilities
|
-- | 160.98 | 553.70 | -- | 32.89 |
Cashflow (₹ Cr)
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 992.93 | 776.71 | -- | 541.61 |
|
Cash Flow from Investing Activities
|
-- | -1,056.65 | -637.37 | -- | -168.90 |
|
Cash from Financing Activities
|
-- | -141.41 | -170.09 | -- | -370.04 |
|
Net Cash Inflow / Outflow
|
-- | -205.13 | -30.75 | -- | 2.67 |
Ratios
Profitability Ratios
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 19.68 | 8.97 | -- | 18.72 |
|
ROE (%)
|
15.37 | 14.58 | 7.15 | 8.29 | 19.47 |
|
ROA (%)
|
7.90 | 11.11 | 10.34 | 5.74 | 7.13 |
|
EBIT Margin (%)
|
36.74 | 29.25 | 41.50 | 29.71 | 37.99 |
|
Net Margin (%)
|
24.49 | 21.55 | 27.85 | 21.81 | 19.96 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.78 | 8.34 | 19.10 | 24.99 | 10.46 |
|
EBIT Growth (%)
|
6.24 | -2.56 | 32.76 | 28.78 | 7.51 |
|
Net Profit Growth (%)
|
76.97 | 6.20 | 251.06 | 205.98 | 9.74 |
|
EPS Growth (%)
|
79.07 | -7.21 | 178.98 | 254.81 | 18.97 |
|
Book Value Growth (%)
|
-- | 14.08 | 80.03 | -- | 19.50 |
Valuation Ratios
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Price / Earnings
|
35.46 | 25.64 | 41.28 | 31.47 | 33.59 |
|
Price / Book Value
|
5.14 | 3.47 | 2.86 | 2.43 | 5.93 |
|
Dividend Yield (%)
|
0.11 | 0.50 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
21.86 | 17.01 | 25.21 | 14.14 | 14.18 |
|
Market Cap (₹ Cr)
|
-- | 17,109.85 | 13,625.41 | -- | 7,954.16 |
Solvency Ratios
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.44 | 0.00 | 0.21 | 0.33 | 0.94 |
|
Short term debt to equity ratio
|
-- | -- | 0.01 | -- | -- |
|
Current Ratio
|
1.03 | 2.69 | 1.02 | 1.18 | 1.21 |
|
Quick Ratio
|
0.82 | 2.58 | 0.96 | 1.09 | 1.17 |
|
Interest Coverage
|
5.68 | 45.25 | 4.54 | 4.69 | 3.19 |
Operating Efficiency Ratios
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.02 | 8.49 | 4.93 | 4.29 | 7.89 |
|
Asset Turnover
|
0.31 | 0.49 | 0.36 | 0.24 | 0.35 |
|
Receivable days
|
-- | 30.80 | 20.05 | -- | 24.62 |
|
Inventory Days
|
-- | 7.66 | 7.10 | -- | 3.49 |
|
Payable days
|
-- | 388.79 | 234.23 | -- | 277.04 |
|
Cash Conversion Cycle
|
-- | -350.33 | -207.08 | -- | -248.93 |