Chalet Hotels Peer Comparison
NSE: CHALET | BSE: 542399
₹850.25
As on 16-Oct-2026IST
Market cap
₹18,596 Cr
Revenue (TTM)
₹2,387 Cr
P/E Ratio
35.2
P/B Ratio
4.9
Div. Yield
0.2 %
| Chalet Hotels | Leela Palaces Hotels | EIH | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
18,596 | 20,562 | 18,895 | 13,070 | 8,980 |
Revenue (₹ Cr) |
2,387 | 1,706 | 3,023 | 2,496 | 1,473 |
Net Profit (₹ Cr) |
528.01 | 490.42 | 688.34 | 589.12 | 298.40 |
Net Margin (%) |
21.77 | 28.16 | 21.55 | 21.81 | 19.96 |
RoE (%) |
15.05 | 7.23 | 14.58 | 8.29 | 19.47 |
Price to Earnings |
35.21 | 44.41 | 26.55 | 27.26 | 38.25 |
Price-To-Book |
4.93 | 3.14 | 3.51 | 2.32 | 6.20 |
Income Statement (₹ Cr)
| Chalet Hotels | Leela Palaces Hotels | EIH | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,387.48 | 1,705.67 | 3,023.01 | 2,496.39 | 1,473.34 |
|
Total Income
|
2,425.40 | 1,741.54 | 3,194.62 | 2,700.55 | 1,495.15 |
|
Total Expenditure
|
1,323.33 | 871.08 | 1,992.54 | 1,417.48 | 772.97 |
|
EBITDA
|
1,064.14 | 834.60 | 1,030.47 | 1,078.91 | 700.37 |
|
Depreciation
|
237.26 | 125.53 | 146.17 | 337.28 | 140.66 |
|
EBIT
|
826.88 | 709.07 | 884.30 | 741.63 | 559.71 |
|
Interest
|
171.36 | 157.04 | 22.86 | 221.58 | 172.03 |
|
Other Income
|
37.93 | 35.86 | 171.61 | 204.16 | 21.81 |
|
Exceptional Items
|
-10.87 | -6.40 | -21.59 | 94.15 | -33.27 |
|
Profit before Tax
|
682.57 | 581.49 | 1,011.46 | 818.35 | 376.23 |
|
Provision for Tax
|
154.56 | 91.07 | 323.12 | 229.24 | 77.83 |
|
Profit after Tax
|
528.01 | 490.42 | 688.34 | 589.12 | 298.40 |
Liabilities (₹ Cr)
| Chalet Hotels | Leela Palaces Hotels | EIH | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,697.79 | 6,556.41 | 5,262.28 | 5,506.07 | 1,391.93 |
|
Minority Interest
|
0.09 | 0.07 | -29.16 | -108.68 | -62.76 |
|
Non-Current Liabilities
|
2,324.83 | 2,105.39 | 566.76 | 3,165.64 | 1,851.77 |
|
Current Liabilities
|
1,286.64 | 458.58 | 579.69 | 754.17 | 353.75 |
|
Total Liabilities
|
7,286.82 | 8,923.68 | 6,772.45 | -- | 4,264.81 |
Assets (₹ Cr)
| Chalet Hotels | Leela Palaces Hotels | EIH | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,829.36 | 8,013.25 | 3,905.64 | 7,872.18 | 3,306.42 |
|
Current Assets
|
903.13 | 515.44 | 1,557.20 | 890.73 | 429.47 |
|
Total Assets
|
7,286.82 | 8,923.68 | 6,772.45 | -- | 4,264.81 |
|
Total Debt*
|
2,323.95 | 1,556.82 | 0.00 | -- | 1,500.25 |
|
Net Current Assets
|
-383.51 | 56.85 | 977.51 | 136.56 | 75.72 |
|
Contingent Liabilities
|
65.69 | 553.70 | 160.98 | -- | 32.89 |
Cashflow (₹ Cr)
| Chalet Hotels | Leela Palaces Hotels | EIH | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,066.86 | 776.71 | 992.93 | -- | 541.61 |
|
Cash Flow from Investing Activities
|
-575.36 | -637.37 | -1,056.65 | -- | -168.90 |
|
Cash from Financing Activities
|
-466.50 | -170.09 | -141.41 | -- | -370.04 |
|
Net Cash Inflow / Outflow
|
25.01 | -30.75 | -205.13 | -- | 2.67 |
Ratios
Profitability Ratios
| Chalet Hotels | Leela Palaces Hotels | EIH | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.19 | 8.97 | 19.68 | -- | 18.72 |
|
ROE (%)
|
15.05 | 7.23 | 14.58 | 8.29 | 19.47 |
|
ROA (%)
|
7.35 | 5.53 | 11.11 | 5.74 | 7.13 |
|
EBIT Margin (%)
|
34.63 | 41.57 | 29.25 | 29.71 | 37.99 |
|
Net Margin (%)
|
21.77 | 28.16 | 21.55 | 21.81 | 19.96 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Chalet Hotels | Leela Palaces Hotels | EIH | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.05 | 23.54 | 8.34 | 24.99 | 10.46 |
|
EBIT Growth (%)
|
8.92 | 32.04 | -2.56 | 28.78 | 7.51 |
|
Net Profit Growth (%)
|
85.28 | 88.97 | 6.20 | 205.98 | 9.74 |
|
EPS Growth (%)
|
87.55 | 40.83 | -7.21 | 254.81 | 18.97 |
|
Book Value Growth (%)
|
21.60 | 80.03 | 14.08 | -- | 19.50 |
Valuation Ratios
| Chalet Hotels | Leela Palaces Hotels | EIH | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Price / Earnings
|
34.72 | 43.90 | 26.00 | 30.07 | 35.09 |
|
Price / Book Value
|
4.93 | 3.14 | 3.51 | 2.32 | 6.20 |
|
Dividend Yield (%)
|
0.24 | 0.00 | 0.50 | 0.00 | 0.00 |
|
EV/EBITDA
|
19.36 | 26.16 | 17.26 | 13.58 | 14.73 |
|
Market Cap (₹ Cr)
|
15,299.01 | 13,625.41 | 17,109.85 | -- | 7,954.16 |
Solvency Ratios
| Chalet Hotels | Leela Palaces Hotels | EIH | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.51 | 0.23 | 0.00 | 0.33 | 0.94 |
|
Short term debt to equity ratio
|
0.04 | 0.01 | -- | -- | -- |
|
Current Ratio
|
0.70 | 1.12 | 2.69 | 1.18 | 1.21 |
|
Quick Ratio
|
0.49 | 1.05 | 2.58 | 1.09 | 1.17 |
|
Interest Coverage
|
4.98 | 4.70 | 45.25 | 4.69 | 3.19 |
Operating Efficiency Ratios
| Chalet Hotels | Leela Palaces Hotels | EIH | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.88 | 4.72 | 8.49 | 4.29 | 7.89 |
|
Asset Turnover
|
0.33 | 0.19 | 0.49 | 0.24 | 0.35 |
|
Receivable days
|
9.68 | 20.05 | 30.80 | -- | 24.62 |
|
Inventory Days
|
59.42 | 7.10 | 7.66 | -- | 3.49 |
|
Payable days
|
124.51 | 234.23 | 388.79 | -- | 277.04 |
|
Cash Conversion Cycle
|
-55.40 | -207.08 | -350.33 | -- | -248.93 |