Chalet Hotels Peer Comparison
NSE: CHALET | BSE: 542399
₹872.35
As on 22-Sep-2026IST
Market cap
₹19,108 Cr
Revenue (TTM)
₹2,387 Cr
P/E Ratio
36.2
P/B Ratio
5.1
Div. Yield
0.2 %
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
19,108 | 18,992 | 17,935 | 13,488 | 8,521 |
Revenue (₹ Cr) |
2,387 | 3,023 | 1,604 | 2,496 | 1,473 |
Net Profit (₹ Cr) |
528.01 | 688.34 | 461.48 | 589.12 | 298.40 |
Net Margin (%) |
21.77 | 21.55 | 27.85 | 21.81 | 19.96 |
RoE (%) |
15.05 | 14.58 | 7.15 | 8.29 | 19.47 |
Price to Earnings |
36.18 | 26.69 | 40.47 | 28.13 | 36.29 |
Price-To-Book |
5.07 | 3.53 | 2.77 | 2.40 | 5.88 |
Income Statement (₹ Cr)
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,387.48 | 3,023.01 | 1,604.46 | 649.51 | 1,473.34 |
|
Total Income
|
2,425.40 | 3,194.62 | 1,656.95 | 757.70 | 1,495.15 |
|
Total Expenditure
|
1,323.33 | 1,992.54 | 819.65 | 329.89 | 772.97 |
|
EBITDA
|
1,064.14 | 1,030.47 | 784.80 | 319.63 | 700.37 |
|
Depreciation
|
237.26 | 146.17 | 118.92 | 31.12 | 140.66 |
|
EBIT
|
826.88 | 884.30 | 665.88 | 288.51 | 559.71 |
|
Interest
|
171.36 | 22.86 | 156.70 | 70.44 | 172.03 |
|
Other Income
|
37.93 | 171.61 | 52.49 | 108.19 | 21.81 |
|
Exceptional Items
|
-10.87 | -21.59 | -6.40 | -7.30 | -33.27 |
|
Profit before Tax
|
682.57 | 1,011.46 | 555.28 | 318.96 | 376.23 |
|
Provision for Tax
|
154.56 | 323.12 | 93.80 | 79.87 | 77.83 |
|
Profit after Tax
|
528.01 | 688.34 | 461.48 | 239.09 | 298.40 |
Liabilities (₹ Cr)
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,697.79 | 5,262.28 | 6,403.58 | 4,725.76 | 1,391.93 |
|
Minority Interest
|
0.09 | -29.16 | 0.08 | 0.00 | -62.76 |
|
Non-Current Liabilities
|
2,324.83 | 566.76 | 1,925.43 | 865.64 | 1,851.77 |
|
Current Liabilities
|
1,286.64 | 579.69 | 545.64 | 175.70 | 353.75 |
|
Total Liabilities
|
7,286.82 | 6,772.45 | 8,923.68 | -- | 4,264.81 |
Assets (₹ Cr)
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,829.36 | 3,905.64 | 7,832.60 | 5,532.32 | 3,306.42 |
|
Current Assets
|
903.13 | 1,557.20 | 556.42 | 151.69 | 429.47 |
|
Total Assets
|
7,286.82 | 6,772.45 | 8,923.68 | -- | 4,264.81 |
|
Total Debt*
|
2,323.95 | 0.00 | 1,556.82 | -- | 1,500.25 |
|
Net Current Assets
|
-383.51 | 977.51 | 10.78 | -24.01 | 75.72 |
|
Contingent Liabilities
|
65.69 | 160.98 | 553.70 | -- | 32.89 |
Cashflow (₹ Cr)
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,066.86 | 992.93 | 776.71 | -- | 541.61 |
|
Cash Flow from Investing Activities
|
-575.36 | -1,056.65 | -637.37 | -- | -168.90 |
|
Cash from Financing Activities
|
-466.50 | -141.41 | -170.09 | -- | -370.04 |
|
Net Cash Inflow / Outflow
|
25.01 | -205.13 | -30.75 | -- | 2.67 |
Ratios
Profitability Ratios
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.19 | 19.68 | 8.97 | -- | 18.72 |
|
ROE (%)
|
15.05 | 14.58 | 7.15 | 5.25 | 19.47 |
|
ROA (%)
|
7.35 | 11.11 | 10.34 | 4.20 | 7.13 |
|
EBIT Margin (%)
|
34.63 | 29.25 | 41.50 | 44.42 | 37.99 |
|
Net Margin (%)
|
21.77 | 21.55 | 27.85 | 31.55 | 19.96 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.05 | 8.34 | 19.10 | 10.21 | 10.46 |
|
EBIT Growth (%)
|
8.92 | -2.56 | 32.76 | 14.10 | 7.51 |
|
Net Profit Growth (%)
|
85.28 | 6.20 | 251.06 | 53.89 | 9.74 |
|
EPS Growth (%)
|
87.55 | -7.21 | 178.98 | 53.95 | 18.97 |
|
Book Value Growth (%)
|
21.60 | 14.08 | 80.03 | -- | 19.50 |
Valuation Ratios
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Price / Earnings
|
35.67 | 26.13 | 39.99 | 55.11 | 33.30 |
|
Price / Book Value
|
5.07 | 3.53 | 2.77 | 2.82 | 5.88 |
|
Dividend Yield (%)
|
0.23 | 0.49 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
19.84 | 17.35 | 24.47 | 47.13 | 14.07 |
|
Market Cap (₹ Cr)
|
15,299.01 | 17,109.85 | 13,625.41 | -- | 7,954.16 |
Solvency Ratios
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.51 | 0.00 | 0.21 | 0.16 | 0.94 |
|
Short term debt to equity ratio
|
0.04 | -- | 0.01 | -- | -- |
|
Current Ratio
|
0.70 | 2.69 | 1.02 | 0.86 | 1.21 |
|
Quick Ratio
|
0.49 | 2.58 | 0.96 | 0.83 | 1.17 |
|
Interest Coverage
|
4.98 | 45.25 | 4.54 | 5.53 | 3.19 |
Operating Efficiency Ratios
| Chalet Hotels | EIH | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.88 | 8.49 | 4.93 | 3.87 | 7.89 |
|
Asset Turnover
|
0.33 | 0.49 | 0.36 | 0.11 | 0.35 |
|
Receivable days
|
9.68 | 30.80 | 20.05 | -- | 24.62 |
|
Inventory Days
|
59.42 | 7.66 | 7.10 | -- | 3.49 |
|
Payable days
|
124.51 | 388.79 | 234.23 | -- | 277.04 |
|
Cash Conversion Cycle
|
-55.40 | -350.33 | -207.08 | -- | -248.93 |