Aditya Birla Real Estate Peer Comparison

NSE: ABREL | BSE: 500040

₹1,230.90

₹19.10 (1.58%)

As on 25-Sep-2026IST

Market cap

₹13,751 Cr

Revenue (TTM)

₹450 Cr

P/E Ratio

P/B Ratio

3.8

Div. Yield

0.2 %

Edit

	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers	Seshasayee Paper
Market cap (₹ Cr)	13,751	7,398	4,837	1,716	1,554
Revenue (₹ Cr)	450	7,365	4,389	4	1,817
Net Profit (₹ Cr)	-110.26	331.26	237.30	-0.37	83.00
Net Margin (%)	-68.11	4.45	5.27	-8.37	4.45
RoE (%)	-9.09	6.14	6.43	-0.30	4.88
Price to Earnings	--	22.82	21.06	--	15.69
Price-To-Book	3.81	1.31	1.29	7.28	0.75

Income Statement (₹ Cr)

	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers	Seshasayee Paper
Operating Revenue	407.18	7,076.03	4,278.79	--	1,710.45
Total Income	459.16	7,137.90	4,393.91	0.00	1,759.20
Total Expenditure	766.37	6,153.79	3,866.59	0.19	1,614.53
EBITDA	-359.19	922.24	412.20	-0.19	95.92
Depreciation	67.50	376.93	248.31	--	45.01
EBIT	-426.69	545.31	163.89	-0.19	50.91
Interest	64.40	225.34	41.71	0.00	8.76
Other Income	51.98	61.87	115.12	--	48.75
Exceptional Items	-24.79	-17.36	--	--	--
Profit before Tax	-477.06	364.48	237.31	-0.19	106.43
Provision for Tax	-138.99	92.61	81.58	--	23.90
Profit after Tax	-338.07	271.87	155.73	-0.19	82.53

	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers	Seshasayee Paper
Shareholder's Funds	3,700.82	5,520.53	3,607.79	0.04	2,041.97
Minority Interest	-1.62	265.89	578.34	--	--
Non-Current Liabilities	3,800.71	2,571.99	522.08	--	162.90
Current Liabilities	11,883.33	2,289.71	746.30	0.25	296.96
Total Liabilities	20,232.76	10,648.12	5,454.51	0.29	2,501.83

	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers	Seshasayee Paper
Non-Current Assets	2,134.26	7,509.89	2,905.65	--	1,787.33
Current Assets	14,609.67	3,084.94	2,548.87	0.29	714.50
Total Assets	20,232.76	10,648.12	5,454.51	0.29	2,501.83
Total Debt*	5,636.49	2,459.88	313.37	0.23	0.00
Net Current Assets	2,726.34	795.23	1,802.57	0.04	417.54
Contingent Liabilities	201.91	23.44	67.86	--	63.39

	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers	Seshasayee Paper
Cash From Operating Activities	747.23	772.84	400.35	-0.09	92.00
Cash Flow from Investing Activities	-587.74	-836.39	-187.54	--	5.68
Cash from Financing Activities	298.60	174.91	-205.90	--	-103.05
Net Cash Inflow / Outflow	458.09	111.36	6.92	-0.09	-5.37

	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers	Seshasayee Paper
ROCE (%)	-4.54	7.80	7.11	-70.42	5.60
ROE (%)	-9.03	5.00	4.39	-143.06	4.10
ROA (%)	-1.87	2.71	2.84	-67.66	3.29
EBIT Margin (%)	-75.45	13.91	12.32	--	8.46
Net Margin (%)	-73.63	3.81	3.54	--	4.69
Cash Profit Margin (%)	-66.45	8.57	9.44	--	7.00

	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers	Seshasayee Paper
Revenue Growth (%)	-66.59	6.21	5.33	--	-2.50
EBIT Growth (%)	-551.51	-4.11	-23.75	45.79	-19.63
Net Profit Growth (%)	-127.29	-33.15	-53.60	45.79	-24.40
EPS Growth (%)	36.00	-39.24	-51.60	45.79	-24.40
Book Value Growth (%)	-3.81	2.99	3.34	-83.40	2.69

	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers	Seshasayee Paper
Price / Earnings	0.00	20.91	17.79	0.00	17.91
Price / Book Value	3.41	1.01	0.74	186.63	0.72
Dividend Yield (%)	0.22	1.30	0.74	0.00	0.81
EV/EBITDA	-54.59	7.97	5.60	-37.37	9.21
Market Cap (₹ Cr)	12,532.72	5,558.93	2,679.38	--	1,477.83

	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers	Seshasayee Paper
Debt to Equity	1.54	0.45	0.09	5.95	0.00
Short term debt to equity ratio	0.21	0.11	0.00	5.95	0.04
Current Ratio	1.23	1.35	3.42	1.16	2.41
Quick Ratio	0.30	0.76	2.33	1.16	1.19
Interest Coverage	-6.41	2.62	6.69	-1,377.78	13.15

	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers	Seshasayee Paper
Debtors to sales (%)	4.10	7.72	9.05	--	11.12
Asset Turnover	0.02	0.76	0.78	0.00	0.73
Receivable days	54.39	23.57	31.45	--	33.89
Inventory Days	8,965.83	61.77	71.56	--	71.57
Payable days	1,606.87	81.59	53.94	--	110.61
Cash Conversion Cycle	7,413.36	3.76	49.07	--	-5.15

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.