Aditya Birla Real Estate Peer Comparison

NSE: ABREL | BSE: 500040

₹1,169.80

₹82.30 (7.57%)

As on 12-Nov-2026 13:24IST

Market cap

₹12,403 Cr

Revenue (TTM)

₹1,178 Cr

P/E Ratio

16.4

P/B Ratio

2.7

Div. Yield

0.2 %

Edit

	Aditya Birla Real Estate	JK Paper	West Coast	Seshasayee Paper	Andhra Paper
Market cap (₹ Cr)	12,403	6,722	4,798	1,365	1,260
Revenue (₹ Cr)	1,178	7,555	4,623	1,974	1,766
Net Profit (₹ Cr)	824.04	355.48	337.33	100.24	52.16
Net Margin (%)	-10.47	4.66	7.11	4.96	2.83
RoE (%)	-4.50	6.51	8.68	5.72	2.67
Price to Earnings	16.36	19.16	14.86	11.48	24.16
Price-To-Book	2.71	1.19	1.25	0.65	0.64

Income Statement (₹ Cr)

	Aditya Birla Real Estate	JK Paper	West Coast	Seshasayee Paper	Andhra Paper
Operating Revenue	1,177.66	7,555.16	4,623.12	1,973.86	1,765.57
Total Income	1,255.10	7,625.72	4,744.97	2,019.50	1,843.24
Total Expenditure	1,322.76	6,529.02	3,991.80	1,834.76	1,647.44
EBITDA	-145.10	1,026.14	631.32	139.10	118.13
Depreciation	73.60	399.02	248.22	45.56	109.09
EBIT	-218.70	627.12	383.10	93.54	9.04
Interest	65.44	200.51	39.26	4.01	16.50
Other Income	77.44	70.56	121.85	45.64	77.66
Exceptional Items	-24.79	-17.36	0.00	0.00	0.00
Profit before Tax	-231.49	479.81	465.69	135.17	70.21
Provision for Tax	-100.02	124.33	128.36	34.93	18.05
Profit after Tax	-131.47	355.48	337.33	100.24	52.16

	Aditya Birla Real Estate	JK Paper	West Coast	Seshasayee Paper	Andhra Paper
Shareholder's Funds	4,571.78	5,662.58	3,832.66	2,112.18	1,962.70
Minority Interest	-56.25	-5.68	-14.37	0.00	0.00
Non-Current Liabilities	3,069.11	2,619.49	477.87	163.40	238.02
Current Liabilities	11,362.27	1,977.21	1,060.58	254.05	432.58
Total Liabilities	20,232.76	10,648.12	5,454.51	2,501.83	2,996.18

	Aditya Birla Real Estate	JK Paper	West Coast	Seshasayee Paper	Andhra Paper
Non-Current Assets	2,584.05	7,291.00	2,860.84	1,209.77	1,492.79
Current Assets	16,280.55	3,031.70	2,960.99	1,015.36	1,051.42
Total Assets	20,232.76	10,648.12	5,454.51	2,501.83	2,996.18
Total Debt*	5,636.49	2,459.88	313.37	0.00	223.79
Net Current Assets	4,918.28	1,054.49	1,900.41	761.31	618.84
Contingent Liabilities	201.91	23.44	67.86	63.39	59.20

	Aditya Birla Real Estate	JK Paper	West Coast	Seshasayee Paper	Andhra Paper
Cash From Operating Activities	747.23	772.84	400.35	92.00	104.50
Cash Flow from Investing Activities	-587.74	-836.39	-187.54	5.68	1.74
Cash from Financing Activities	298.60	174.91	-205.90	-103.05	-93.89
Net Cash Inflow / Outflow	458.09	111.36	6.92	-5.37	12.35

	Aditya Birla Real Estate	JK Paper	West Coast	Seshasayee Paper	Andhra Paper
ROCE (%)	-4.54	7.80	7.11	5.60	1.99
ROE (%)	-4.50	6.51	8.68	5.72	2.67
ROA (%)	-0.73	3.51	5.85	4.00	2.01
EBIT Margin (%)	-18.57	8.30	8.29	4.74	0.51
Net Margin (%)	-10.47	4.66	7.11	4.96	2.83
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Aditya Birla Real Estate	JK Paper	West Coast	Seshasayee Paper	Andhra Paper
Revenue Growth (%)	39.77	12.73	14.02	18.52	14.01
EBIT Growth (%)	-1.17	23.68	240.81	164.91	137.72
Net Profit Growth (%)	50.55	22.40	81.63	32.79	153.87
EPS Growth (%)	-10.42	19.75	79.36	45.83	153.87
Book Value Growth (%)	-3.81	2.99	3.34	2.69	-0.08

	Aditya Birla Real Estate	JK Paper	West Coast	Seshasayee Paper	Andhra Paper
Price / Earnings	-65.32	18.26	14.39	11.54	23.71
Price / Book Value	2.66	1.18	1.21	0.65	0.63
Dividend Yield (%)	0.23	1.08	0.43	0.92	0.80
EV/EBITDA	-106.19	8.35	5.96	8.81	7.95
Market Cap (₹ Cr)	12,532.72	5,558.93	2,679.38	1,477.83	1,152.42

	Aditya Birla Real Estate	JK Paper	West Coast	Seshasayee Paper	Andhra Paper
Debt to Equity	0.57	0.26	0.05	0.00	0.07
Short term debt to equity ratio	0.21	0.11	0.00	--	--
Current Ratio	1.43	1.53	2.79	4.00	2.43
Quick Ratio	0.43	0.94	2.07	2.60	1.89
Interest Coverage	-2.54	3.39	12.86	34.71	5.26

	Aditya Birla Real Estate	JK Paper	West Coast	Seshasayee Paper	Andhra Paper
Debtors to sales (%)	4.72	7.35	11.17	9.15	7.44
Asset Turnover	0.06	0.75	0.80	0.79	0.68
Receivable days	54.39	23.57	31.45	33.89	28.40
Inventory Days	8,965.83	61.77	71.56	71.57	62.78
Payable days	1,606.87	81.59	53.94	110.61	57.60
Cash Conversion Cycle	7,413.36	3.76	49.07	-5.15	33.57

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.