Ceat Peer Comparison

NSE: CEATLTD | BSE: 500878

₹3,240.00

₹-34.70 (-1.06%)

As on 29-Sep-2026IST

Market cap

₹13,101 Cr

Revenue (TTM)

₹16,467 Cr

P/E Ratio

22.2

P/B Ratio

2.6

Div. Yield

1.1 %

Edit

	Ceat	Apollo Tyres	JK Tyre	TVS Srichakra	Goodyear India
Market cap (₹ Cr)	13,101	26,198	9,658	3,389	1,620
Revenue (₹ Cr)	16,467	29,308	16,404	3,892	2,594
Net Profit (₹ Cr)	566.60	1,707.82	662.07	92.25	53.90
Net Margin (%)	3.43	5.79	4.02	2.35	2.06
RoE (%)	13.29	22.40	13.50	8.79	10.53
Price to Earnings	22.22	15.33	14.83	36.68	30.06
Price-To-Book	2.60	1.54	1.58	2.77	2.66

Income Statement (₹ Cr)

	Ceat	Apollo Tyres	JK Tyre	TVS Srichakra	Goodyear India
Operating Revenue	16,466.59	29,307.63	16,403.95	3,891.55	2,594.00
Total Income	16,508.24	29,480.47	16,449.37	3,918.63	2,613.86
Total Expenditure	14,442.13	25,164.18	14,516.49	3,580.02	2,473.46
EBITDA	2,024.46	4,143.46	1,887.46	311.53	120.54
Depreciation	732.05	1,556.20	484.27	145.83	49.30
EBIT	1,292.41	2,587.26	1,403.19	165.70	71.24
Interest	422.57	382.38	412.86	47.62	6.55
Other Income	41.65	172.84	45.42	27.08	19.86
Exceptional Items	-74.94	-639.77	-147.32	-16.57	-11.65
Profit before Tax	836.55	1,737.95	888.43	128.59	72.90
Provision for Tax	269.95	30.13	226.36	36.34	19.00
Profit after Tax	566.60	1,707.82	662.07	92.25	53.90

	Ceat	Apollo Tyres	JK Tyre	TVS Srichakra	Goodyear India
Shareholder's Funds	5,046.01	16,715.17	6,060.82	1,190.18	606.19
Minority Interest	0.65	0.00	-5.46	0.12	0.00
Non-Current Liabilities	2,435.00	4,440.80	4,508.94	441.14	73.92
Current Liabilities	6,413.21	8,083.75	5,426.76	1,411.56	573.48
Total Liabilities	13,912.66	29,033.73	15,913.64	3,039.38	1,982.22

	Ceat	Apollo Tyres	JK Tyre	TVS Srichakra	Goodyear India
Non-Current Assets	8,951.71	16,857.04	8,474.99	1,617.91	353.29
Current Assets	4,361.43	10,698.33	7,295.17	1,243.83	818.91
Total Assets	13,912.66	29,033.73	15,913.64	3,039.38	1,982.22
Total Debt*	3,010.79	2,631.71	4,746.00	762.51	0.00
Net Current Assets	-2,051.78	2,614.58	1,868.41	-167.73	245.43
Contingent Liabilities	275.38	772.06	361.30	249.97	178.49

	Ceat	Apollo Tyres	JK Tyre	TVS Srichakra	Goodyear India
Cash From Operating Activities	1,785.55	3,667.37	1,443.84	296.99	112.28
Cash Flow from Investing Activities	-2,270.60	-1,340.96	-626.67	-102.55	-6.12
Cash from Financing Activities	476.64	-2,177.08	-782.72	-187.31	-64.77
Net Cash Inflow / Outflow	-8.41	149.33	34.45	7.13	41.39

	Ceat	Apollo Tyres	JK Tyre	TVS Srichakra	Goodyear India
ROCE (%)	18.60	9.22	14.30	7.98	14.67
ROE (%)	13.29	22.40	13.50	8.79	10.53
ROA (%)	4.51	6.04	4.34	3.06	4.32
EBIT Margin (%)	7.85	8.83	8.55	4.26	2.75
Net Margin (%)	3.43	5.79	4.02	2.35	2.06
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Ceat	Apollo Tyres	JK Tyre	TVS Srichakra	Goodyear India
Revenue Growth (%)	21.49	11.23	9.93	18.56	0.82
EBIT Growth (%)	44.19	27.85	34.51	94.32	51.83
Net Profit Growth (%)	36.64	105.39	44.28	245.38	21.95
EPS Growth (%)	38.52	244.62	59.81	303.17	40.71
Book Value Growth (%)	15.41	13.10	21.71	0.53	0.54

	Ceat	Apollo Tyres	JK Tyre	TVS Srichakra	Goodyear India
Price / Earnings	20.50	7.35	12.56	33.01	26.18
Price / Book Value	2.60	1.56	1.59	2.78	2.67
Dividend Yield (%)	1.08	1.43	1.19	0.85	3.75
EV/EBITDA	7.94	6.79	7.50	13.30	11.55
Market Cap (₹ Cr)	13,114.65	26,167.33	10,991.10	2,461.08	1,531.33

	Ceat	Apollo Tyres	JK Tyre	TVS Srichakra	Goodyear India
Debt to Equity	0.30	0.09	0.42	0.23	0.00
Short term debt to equity ratio	0.21	0.05	0.30	0.35	--
Current Ratio	0.68	1.32	1.34	0.88	1.43
Quick Ratio	0.40	0.65	0.85	0.36	0.98
Interest Coverage	2.98	5.55	3.15	3.70	12.13

	Ceat	Apollo Tyres	JK Tyre	TVS Srichakra	Goodyear India
Debtors to sales (%)	11.17	10.89	19.57	10.55	10.95
Asset Turnover	1.31	1.04	1.08	1.29	2.08
Receivable days	40.65	40.08	67.54	35.24	37.63
Inventory Days	37.19	67.84	58.00	71.70	35.95
Payable days	118.85	71.56	73.34	89.48	96.40
Cash Conversion Cycle	-41.00	36.36	52.19	17.46	-22.83

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.