Ceat Peer Comparison

NSE: CEATLTD | BSE: 500878

₹3,060.20

₹-143.00 (-4.46%)

As on 23-Oct-2026IST

Market cap

₹12,385 Cr

Revenue (TTM)

₹17,456 Cr

P/E Ratio

P/B Ratio

2.5

Div. Yield

1.1 %

Edit

	Ceat	JK Tyre	Mahindra Automotive	Lumax Auto	Steel Strips Wheel
Market cap (₹ Cr)	12,385	8,914	13,359	12,271	7,387
Revenue (₹ Cr)	17,456	17,233	10,259	5,607	6,235
Net Profit (₹ Cr)	505.12	499.51	929.36	420.90	293.45
Net Margin (%)	2.89	2.89	8.88	7.44	4.70
RoE (%)	11.46	10.05	12.18	28.65	15.51
Price to Earnings	24.02	18.01	14.32	37.86	25.14
Price-To-Book	2.50	1.47	1.67	9.38	3.89

Income Statement (₹ Cr)

	Ceat	JK Tyre	Mahindra Automotive	Lumax Auto	Steel Strips Wheel
Operating Revenue	15,678.00	16,326.65	9,406.47	4,870.33	5,182.80
Total Income	15,718.47	16,384.28	9,507.73	4,916.75	5,185.97
Total Expenditure	13,630.89	14,295.28	8,044.01	4,211.32	4,672.57
EBITDA	2,047.11	2,031.37	1,362.47	659.01	510.24
Depreciation	697.42	472.20	358.08	179.06	136.05
EBIT	1,349.69	1,559.17	1,004.39	479.95	374.19
Interest	358.62	428.47	26.52	105.96	123.22
Other Income	40.47	57.63	101.26	46.42	3.16
Exceptional Items	-71.23	-145.59	--	-14.50	--
Profit before Tax	976.11	1,042.74	1,081.44	405.92	254.14
Provision for Tax	278.87	268.55	258.47	68.78	63.93
Profit after Tax	697.24	774.19	822.97	337.15	190.22

	Ceat	JK Tyre	Mahindra Automotive	Lumax Auto	Steel Strips Wheel
Shareholder's Funds	5,046.01	6,060.82	7,459.14	1,210.22	1,804.81
Minority Interest	8.02	-0.66	--	265.77	--
Non-Current Liabilities	2,435.00	4,426.72	737.24	596.36	400.10
Current Liabilities	6,423.63	5,426.76	2,539.14	1,874.60	1,626.46
Total Liabilities	13,912.66	15,913.64	10,735.51	3,946.94	3,831.38

	Ceat	JK Tyre	Mahindra Automotive	Lumax Auto	Steel Strips Wheel
Non-Current Assets	9,540.81	8,615.92	6,937.63	1,965.12	2,195.59
Current Assets	4,322.98	7,295.17	3,797.88	1,977.06	1,635.79
Total Assets	13,912.66	15,913.64	10,735.51	3,946.94	3,831.38
Total Debt*	3,010.79	4,746.00	386.02	998.60	825.95
Net Current Assets	-2,100.65	1,868.41	1,258.75	102.46	9.33
Contingent Liabilities	275.38	361.30	147.08	36.07	60.22

	Ceat	JK Tyre	Mahindra Automotive	Lumax Auto	Steel Strips Wheel
Cash From Operating Activities	1,785.55	1,443.84	1,257.98	460.16	331.65
Cash Flow from Investing Activities	-2,270.60	-626.67	-784.74	-280.48	-186.23
Cash from Financing Activities	476.64	-782.72	-526.03	-169.95	-144.11
Net Cash Inflow / Outflow	-8.41	34.45	-52.79	9.73	1.31

	Ceat	JK Tyre	Mahindra Automotive	Lumax Auto	Steel Strips Wheel
ROCE (%)	18.60	14.30	14.83	26.17	15.38
ROE (%)	14.82	14.03	11.73	31.44	11.75
ROA (%)	5.55	5.10	8.04	9.39	5.26
EBIT Margin (%)	13.32	12.80	15.56	14.48	9.91
Net Margin (%)	4.44	4.73	8.66	6.86	3.67
Cash Profit Margin (%)	8.90	7.63	12.56	10.50	6.30

	Ceat	JK Tyre	Mahindra Automotive	Lumax Auto	Steel Strips Wheel
Revenue Growth (%)	18.61	11.12	4.94	33.92	17.02
EBIT Growth (%)	39.95	24.51	-1.78	36.62	5.31
Net Profit Growth (%)	47.92	50.10	0.32	47.12	-2.59
EPS Growth (%)	47.69	44.79	0.08	56.86	-2.75
Book Value Growth (%)	15.41	21.71	13.42	29.48	11.55

	Ceat	JK Tyre	Mahindra Automotive	Lumax Auto	Steel Strips Wheel
Price / Earnings	18.79	14.16	19.47	37.23	14.07
Price / Book Value	2.60	1.81	2.16	8.58	1.57
Dividend Yield (%)	1.08	1.05	1.65	0.36	0.88
EV/EBITDA	7.70	7.39	11.11	16.00	6.80
Market Cap (₹ Cr)	13,114.65	10,991.10	16,128.34	10,382.57	2,676.92

	Ceat	JK Tyre	Mahindra Automotive	Lumax Auto	Steel Strips Wheel
Debt to Equity	0.60	0.78	0.05	0.83	0.48
Short term debt to equity ratio	0.21	0.30	0.03	0.37	0.25
Current Ratio	0.67	1.34	1.50	1.05	1.01
Quick Ratio	0.40	0.85	1.05	0.83	0.42
Interest Coverage	3.72	3.43	41.78	4.83	3.06

	Ceat	JK Tyre	Mahindra Automotive	Lumax Auto	Steel Strips Wheel
Debtors to sales (%)	11.73	19.66	6.47	20.84	11.75
Asset Turnover	1.25	1.08	0.92	1.37	1.43
Receivable days	40.65	67.54	23.98	67.09	38.57
Inventory Days	37.19	58.00	43.08	28.90	59.68
Payable days	118.85	73.34	125.08	94.32	94.24
Cash Conversion Cycle	-41.00	52.19	-58.02	1.67	4.01

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.