Oriental Aromatics Peer Comparison

NSE: OAL | BSE: 500078

₹487.80

₹58.85 (13.72%)

As on 28-Aug-2026IST

Market cap

₹1,643 Cr

Revenue (TTM)

₹1,065 Cr

P/E Ratio

308.9

P/B Ratio

2.5

Div. Yield

0.1 %

Edit

	Oriental Aromatics	Aarti	Aether	Anupam Rasayan	Deepak Nitrite	Fine Organic	Garware Hi-Tech	Jubilant Ingrevia	Privi Spec Chem	Vinati Organics
Market cap (₹ Cr)	1,643	19,602	22,521	14,311	24,047	16,175	16,799	10,920	13,515	13,730
Revenue (₹ Cr)	1,065	9,013	1,224	2,535	8,575	2,472	2,258	4,651	2,671	2,381
Net Profit (₹ Cr)	5.32	531.00	235.19	224.96	783.41	442.47	387.86	308.78	342.01	448.43
Net Margin (%)	0.49	5.88	18.79	8.79	9.08	17.20	16.65	6.58	12.68	18.42
RoE (%)	0.80	8.95	10.03	5.35	13.96	17.04	15.03	10.31	26.38	14.71
Price to Earnings	308.86	36.91	95.76	81.91	30.70	36.92	43.31	35.38	38.64	30.62
Price-To-Book	2.46	3.22	8.95	4.27	3.89	5.77	6.02	3.40	9.04	4.20

Income Statement (₹ Cr)

	Oriental Aromatics	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	1,030.78	7,887.07	1,160.14	8,286.10	2,109.36
Total Income	1,040.38	7,946.94	1,181.07	8,347.25	2,163.76
Total Expenditure	962.78	6,903.20	796.51	7,174.82	1,668.27
EBITDA	68.00	983.87	363.64	1,111.28	441.09
Depreciation	31.07	224.64	66.42	474.14	41.23
EBIT	36.93	759.23	297.22	637.14	399.86
Interest	35.75	49.17	18.09	339.93	8.78
Other Income	9.59	59.87	20.93	61.15	54.40
Exceptional Items	--	-12.84	-8.98	6.47	--
Profit before Tax	10.77	757.09	291.09	364.83	445.48
Provision for Tax	7.46	206.43	71.62	-54.35	114.26
Profit after Tax	3.31	550.66	219.46	419.18	331.22

	Oriental Aromatics	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	664.53	5,836.83	2,455.89	5,955.17	2,371.79
Minority Interest	--	32.45	--	0.10	--
Non-Current Liabilities	86.90	1,505.33	88.20	2,001.28	63.11
Current Liabilities	443.07	1,278.74	657.34	5,039.27	247.09
Total Liabilities	1,194.49	8,653.35	3,201.43	13,300.23	2,681.99

	Oriental Aromatics	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	490.50	5,583.97	2,029.95	8,808.49	1,624.71
Current Assets	703.99	3,069.38	1,171.47	4,187.33	1,053.12
Total Assets	1,194.49	8,653.35	3,201.43	13,300.23	2,681.99
Total Debt*	402.06	1,527.82	441.66	4,921.00	15.21
Net Current Assets	260.93	1,790.64	514.14	-851.94	806.03
Contingent Liabilities	--	0.53	18.84	603.03	108.28

	Oriental Aromatics	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	2.42	538.95	142.38	780.80	329.72
Cash Flow from Investing Activities	-11.64	-668.65	-619.38	-1,142.10	-274.50
Cash from Financing Activities	11.76	193.35	243.86	744.64	-52.05
Net Cash Inflow / Outflow	2.53	63.65	-233.14	383.34	3.17

	Oriental Aromatics	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	4.47	11.58	11.65	6.95	20.41
ROE (%)	0.50	9.81	9.40	7.27	15.00
ROA (%)	0.28	6.73	7.51	3.51	13.23
EBIT Margin (%)	7.53	13.23	33.15	14.15	23.49
Net Margin (%)	0.32	6.93	18.58	5.02	15.31
Cash Profit Margin (%)	3.31	9.76	24.64	9.87	17.63

	Oriental Aromatics	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	11.05	-4.77	38.33	13.99	25.78
EBIT Growth (%)	-19.56	-11.47	35.98	15.55	54.33
Net Profit Growth (%)	-90.36	-21.04	38.53	26.67	62.93
EPS Growth (%)	-90.36	-21.04	38.44	26.63	62.93
Book Value Growth (%)	0.24	8.32	10.33	6.17	15.99

	Oriental Aromatics	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	238.87	31.90	66.18	34.51	27.61
Price / Book Value	1.19	3.01	5.93	2.43	3.86
Dividend Yield (%)	0.21	0.58	0.00	0.25	0.30
EV/EBITDA	15.18	18.03	38.90	16.01	18.24
Market Cap (₹ Cr)	790.71	17,560.56	14,525.20	14,462.56	9,144.50

	Oriental Aromatics	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	0.61	0.26	0.18	0.83	0.01
Short term debt to equity ratio	0.50	0.06	0.18	0.42	--
Current Ratio	1.59	2.40	1.78	0.83	4.26
Quick Ratio	0.73	1.73	0.96	0.49	3.01
Interest Coverage	1.30	16.40	17.09	2.07	51.74

	Oriental Aromatics	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	24.48	19.09	33.62	16.93	1.99
Asset Turnover	0.89	0.97	0.40	0.76	0.84
Receivable days	77.47	63.85	106.76	44.15	6.92
Inventory Days	130.92	41.09	146.98	64.26	51.75
Payable days	42.43	35.00	103.88	114.44	57.67
Cash Conversion Cycle	165.96	69.94	149.86	-6.03	1.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.