Camex Peer Comparison

BSE: 524440

₹39.44

₹1.44 (3.79%)

As on 28-Aug-2026IST

Market cap

₹40 Cr

Revenue (TTM)

₹156 Cr

P/E Ratio

10.8

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Camex	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Market cap (₹ Cr)	40	10,002	5,221	3,215	1,784
Revenue (₹ Cr)	156	9,922	939	950	438
Net Profit (₹ Cr)	3.75	53.80	57.67	5,700.75	53.24
Net Margin (%)	2.39	0.54	6.13	413.96	12.10
RoE (%)	7.96	3.01	13.23	19.46	16.71
Price to Earnings	10.75	138.15	90.53	0.55	33.51
Price-To-Book	0.85	2.77	10.88	0.47	5.17

Income Statement (₹ Cr)

	Camex	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Operating Revenue	149.56	9,787.20	830.03	740.03	382.30
Total Income	149.92	9,969.80	831.31	854.90	383.88
Total Expenditure	143.98	9,291.30	686.85	793.95	313.81
EBITDA	5.58	495.90	143.17	-53.93	68.49
Depreciation	0.70	347.20	54.77	44.53	7.59
EBIT	4.87	148.70	88.40	-98.46	60.90
Interest	1.09	174.30	55.72	127.10	2.49
Other Income	0.36	182.60	1.29	114.87	1.58
Exceptional Items	0.24	-29.70	--	--	--
Profit before Tax	4.39	156.60	33.97	262.48	59.99
Provision for Tax	1.14	115.80	8.71	-2.26	16.59
Profit after Tax	3.25	40.80	25.26	264.74	43.40

	Camex	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Shareholder's Funds	46.10	3,450.20	443.92	3,246.63	301.09
Minority Interest	--	403.80	--	0.00	--
Non-Current Liabilities	6.14	2,801.20	347.18	1,213.28	8.46
Current Liabilities	19.03	2,897.50	364.58	243.45	86.50
Total Liabilities	71.27	9,552.70	1,155.67	4,725.22	396.06

	Camex	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Non-Current Assets	14.22	3,588.30	656.50	4,012.84	143.74
Current Assets	57.05	5,964.40	499.18	685.54	252.32
Total Assets	71.27	9,552.70	1,155.67	4,725.22	396.06
Total Debt*	6.83	2,119.00	548.85	1,122.95	64.12
Net Current Assets	38.02	3,066.90	134.60	442.09	165.82
Contingent Liabilities	15.82	262.90	58.50	1,493.81	--

	Camex	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Cash From Operating Activities	-2.69	344.00	151.29	-341.93	-4.56
Cash Flow from Investing Activities	-4.95	164.90	-72.56	-842.32	-6.88
Cash from Financing Activities	5.34	-680.30	-81.20	1,193.74	19.18
Net Cash Inflow / Outflow	-2.30	-171.40	-2.47	9.49	7.74

	Camex	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
ROCE (%)	11.45	5.99	9.06	10.72	18.78
ROE (%)	7.30	1.20	5.85	9.06	14.93
ROA (%)	4.89	0.42	2.25	6.58	12.04
EBIT Margin (%)	3.97	6.93	17.40	8.24	18.33
Net Margin (%)	2.17	0.41	3.04	30.97	11.30
Cash Profit Margin (%)	2.64	3.96	9.60	41.79	13.34

	Camex	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Revenue Growth (%)	11.90	192.54	22.85	4.43	28.30
EBIT Growth (%)	24.12	62.79	20.99	366.52	19.95
Net Profit Growth (%)	71.49	-32.34	313.71	59.26	19.06
EPS Growth (%)	71.48	-60.11	313.71	48.40	19.06
Book Value Growth (%)	7.64	1.73	5.77	10.13	7.45

	Camex	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Price / Earnings	9.06	263.06	59.88	13.13	52.37
Price / Book Value	0.64	1.71	3.41	1.13	7.55
Dividend Yield (%)	0.00	0.67	0.04	0.00	1.10
EV/EBITDA	5.70	10.18	14.14	75.21	32.95
Market Cap (₹ Cr)	29.42	5,866.45	1,512.48	3,475.16	2,272.49

	Camex	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Debt to Equity	0.15	0.62	1.24	0.37	0.21
Short term debt to equity ratio	0.04	0.10	0.53	0.00	0.21
Current Ratio	3.00	2.06	1.37	2.82	2.92
Quick Ratio	2.26	1.22	0.67	2.19	2.05
Interest Coverage	5.03	1.90	1.61	3.07	25.06

	Camex	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Debtors to sales (%)	19.18	17.16	21.83	14.68	33.63
Asset Turnover	2.25	1.00	0.74	0.18	1.06
Receivable days	61.71	54.15	68.99	48.19	103.54
Inventory Days	33.12	92.22	113.85	68.40	62.66
Payable days	44.21	107.47	56.18	216.35	26.55
Cash Conversion Cycle	50.62	38.90	126.66	-99.76	139.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.