Camex Peer Comparison

BSE: 524440

₹51.30

₹2.15 (4.37%)

As on 23-Sep-2026 12:53IST

Market cap

₹53 Cr

Revenue (TTM)

₹156 Cr

P/E Ratio

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Camex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Market cap (₹ Cr)	53	9,983	4,898	3,629	2,485
Revenue (₹ Cr)	156	9,922	939	950	2,267
Net Profit (₹ Cr)	3.75	53.80	57.67	5,700.75	68.67
Net Margin (%)	2.39	0.54	6.13	413.96	2.97
RoE (%)	7.96	3.01	13.23	19.46	6.03
Price to Earnings	14.04	137.88	84.93	0.62	36.18
Price-To-Book	1.11	2.76	10.20	0.53	2.09

Income Statement (₹ Cr)

	Camex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Operating Revenue	149.56	9,787.20	830.03	839.65	2,012.24
Total Income	149.92	9,969.80	831.31	1,015.74	2,056.53
Total Expenditure	143.98	9,291.30	686.85	1,060.53	1,853.69
EBITDA	5.58	495.90	143.17	-220.88	158.56
Depreciation	0.70	347.20	54.77	46.94	69.63
EBIT	4.87	148.70	88.40	-267.83	88.93
Interest	1.09	174.30	55.72	195.25	78.82
Other Income	0.36	182.60	1.29	176.09	44.29
Exceptional Items	0.24	-29.70	--	5,881.23	-0.03
Profit before Tax	4.39	156.60	33.97	5,781.87	54.38
Provision for Tax	1.14	115.80	8.71	214.92	6.55
Profit after Tax	3.25	40.80	25.26	5,566.94	47.83

	Camex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Shareholder's Funds	46.10	3,450.20	443.92	6,436.35	1,157.54
Minority Interest	--	403.80	--	8.85	--
Non-Current Liabilities	6.14	2,801.20	347.18	55.14	417.24
Current Liabilities	19.03	2,897.50	364.58	601.49	760.21
Total Liabilities	71.27	9,552.70	1,155.67	7,101.83	2,336.34

	Camex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Non-Current Assets	14.22	3,588.30	656.50	2,328.84	1,401.95
Current Assets	57.05	5,964.40	499.18	4,760.56	908.89
Total Assets	71.27	9,552.70	1,155.67	7,101.83	2,336.34
Total Debt*	6.83	2,119.00	548.85	40.62	800.19
Net Current Assets	38.02	3,066.90	134.60	4,159.08	148.68
Contingent Liabilities	15.82	262.90	58.50	34.83	40.59

	Camex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Cash From Operating Activities	-2.69	344.00	151.29	4,554.97	175.97
Cash Flow from Investing Activities	-4.95	164.90	-72.56	-3,050.27	10.65
Cash from Financing Activities	5.34	-680.30	-81.20	-966.11	-191.46
Net Cash Inflow / Outflow	-2.30	-171.40	-2.47	538.59	-4.83

	Camex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
ROCE (%)	11.45	5.99	9.06	110.39	6.71
ROE (%)	7.30	1.20	5.85	118.58	4.23
ROA (%)	4.89	0.42	2.25	94.31	2.05
EBIT Margin (%)	3.97	6.93	17.40	-5.33	10.08
Net Margin (%)	2.17	0.41	3.04	548.07	2.33
Cash Profit Margin (%)	2.64	3.96	9.60	668.60	5.80

	Camex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Revenue Growth (%)	11.90	192.54	22.85	13.46	15.09
EBIT Growth (%)	24.12	62.79	20.99	-173.50	18.87
Net Profit Growth (%)	71.49	-32.34	313.71	2,002.83	158.50
EPS Growth (%)	71.48	-60.11	313.71	1,848.75	158.49
Book Value Growth (%)	7.64	1.73	5.77	106.61	4.78

	Camex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Price / Earnings	9.06	263.06	59.88	0.36	13.49
Price / Book Value	0.64	1.71	3.41	0.32	0.56
Dividend Yield (%)	0.00	0.67	0.04	0.00	0.00
EV/EBITDA	5.70	10.18	14.14	-22.48	7.02
Market Cap (₹ Cr)	29.42	5,866.45	1,512.48	2,021.53	645.33

	Camex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debt to Equity	0.15	0.62	1.24	0.01	0.69
Short term debt to equity ratio	0.04	0.10	0.53	0.01	0.28
Current Ratio	3.00	2.06	1.37	7.91	1.20
Quick Ratio	2.26	1.22	0.67	7.63	0.77
Interest Coverage	5.03	1.90	1.61	30.61	1.69

	Camex	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debtors to sales (%)	19.18	17.16	21.83	12.39	21.80
Asset Turnover	2.25	1.00	0.74	0.14	0.87
Receivable days	61.71	54.15	68.99	46.22	75.46
Inventory Days	33.12	92.22	113.85	70.15	59.54
Payable days	44.21	107.47	56.18	162.47	79.42
Cash Conversion Cycle	50.62	38.90	126.66	-46.10	55.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.