Market cap
₹83 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-3.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | 1.94 | -19.69 | 43.48 | 4.41 | 11.15 |
| Net Profit | 5.00 | -56.04 | 6.72 | 24.49 | 14.79 |
| EPS | 0.00 | -60.00 | 11.54 | 24.53 | 14.79 |
| Book Value | -- | -- | -8.91 | -135.18 | -153.16 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-17 | Mar-16 |
| EBIT-Margin
| -- | -3,280.56 | -- | -- | -- |
| Net Margin
| -756.89 | -922.38 | -- | -1,095.24 | -418.54 |
| Return on equity
| -75.17 | -45.61 | -- | 0.00 | 0.00 |
| Return on Capital
| -72.80 | -43.55 | -- | 0.00 | 0.00 |
| Return on Assets
| -246.51 | -148.32 | -1,110.99 | -419.13 | -149.76 |
| Debt to Equity (x)
| -- | -- | -0.43 | -0.42 | -0.40 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
--
|
--
|
--
|
-218.39
|
0.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
--
|
--
|
--
|
-225.50
|
-1.07
|
|
Peer Median
|
9.67
|
--
|
--
|
--
|
--
|
ROA
-1,110.99
Lower than Peers by 1,116.55
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
-1,110.99
|
-419.13
|
-149.76
|
-170.65
|
-0.85
|
|
Peer Median
|
5.57
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.67
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
--
|
-1,095.24
|
-418.54
|
-35,01,656.25
|
-1,470.48
|
|
Peer Median
|
4.73
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
--
|
--
|
--
|
--
|
-100.00
|
|
Peer Median
|
-1.53
|
--
|
--
|
--
|
--
|
EBIT Growth
43.48
Higher than Peers by 37.34
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
43.48
|
21.01
|
-3.43
|
37.80
|
-3.05
|
|
Peer Median
|
6.13
|
--
|
--
|
--
|
--
|
Net Profit Growth
6.72
Lower than Peers by 3.66
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
6.72
|
-45.57
|
99.77
|
--
|
28.99
|
|
Peer Median
|
10.38
|
--
|
--
|
--
|
--
|
EPS Growth
11.54
Higher than Peers by 10.40
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
11.54
|
-45.57
|
99.77
|
--
|
29.08
|
|
Peer Median
|
1.14
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
--
|
-8.91
|
-6.52
|
-103.75
|
-1.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-0.43
Lower than Peers by 0.53
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
-0.43
|
-0.42
|
-0.40
|
-0.37
|
0.01
|
|
Peer Median
|
0.10
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
-0.01
|
-0.46
|
-0.44
|
-0.40
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.02
Lower than Peers by 1.08
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
0.02
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
1.10
|
--
|
--
|
--
|
--
|
Quick Ratio
0.02
Lower than Peers by 0.68
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
0.02
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
0.70
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
--
|
--
|
--
|
--
|
0.32
|
|
Peer Median
|
5.63
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.43
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.18
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.39
|
--
|
--
|
--
|
--
|
Price / Book Value
-3.42
Lower than Peers by 5.29
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
-3.42
|
-5.53
|
-2.41
|
-3.85
|
0.14
|
|
Peer Median
|
1.87
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.37
|
--
|
--
|
--
|
--
|
EV/EBITDA
-72.85
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
-72.85
|
-126.34
|
-46.72
|
-55.96
|
-40.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
83
Lower than Peers by 29,457
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Cals Refineries
|
83
|
--
|
--
|
--
|
--
|
|
Peer Median
|
29,540
|
--
|
--
|
--
|
--
|