Market cap
₹98 Cr
Revenue (TTM)
₹233 Cr
P/E Ratio
90.6
P/B Ratio
1.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -11.50 | 33.85 | 26.96 | 12.74 | 30.49 |
| EBIT | -11.21 | -9.75 | -29.14 | -9.55 | 18.59 |
| Net Profit | -10.10 | -33.86 | -69.71 | -25.04 | 10.38 |
| EPS | -10.10 | -33.98 | -44.68 | -27.17 | 4.32 |
| Book Value | -- | -- | 16.54 | 21.80 | 32.55 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -- | 4.58 | 2.90 | 4.91 | 3.52 |
| Net Margin
| -- | 1.48 | 0.64 | 0.90 | 0.82 |
| Return on equity
| -- | 7.12 | 1.27 | 2.83 | 3.27 |
| Return on Capital
| -- | 11.22 | -- | 7.33 | 8.74 |
| Return on Assets
| -- | 1.80 | 0.75 | 0.84 | 0.94 |
| Debt to Equity (x)
| -- | -- | 0.24 | 1.13 | 1.03 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
--
|
7.33
|
8.74
|
16.97
|
--
|
|
Peer Median
|
--
|
15.09
|
--
|
19.59
|
--
|
ROE
1.27
Lower than Peers by 7.75
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
1.27
|
2.83
|
3.27
|
16.26
|
--
|
|
Peer Median
|
9.02
|
12.12
|
--
|
16.86
|
--
|
ROA
0.75
Lower than Peers by 4.07
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
0.75
|
0.84
|
0.94
|
4.36
|
--
|
|
Peer Median
|
4.82
|
3.61
|
--
|
7.26
|
--
|
EBIT Margin
2.90
Lower than Peers by 2.41
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
2.90
|
4.91
|
3.52
|
6.49
|
--
|
|
Peer Median
|
5.31
|
4.92
|
--
|
4.55
|
--
|
Net Margin
0.64
Lower than Peers by 3.38
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
0.64
|
0.90
|
0.82
|
3.51
|
--
|
|
Peer Median
|
4.02
|
3.04
|
--
|
5.56
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
--
|
3.43
|
2.69
|
5.04
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
26.75
Higher than Peers by 18.05
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
26.75
|
-1.83
|
0.08
|
--
|
--
|
|
Peer Median
|
8.70
|
23.72
|
--
|
26.22
|
--
|
EBIT Growth
-37.32
Lower than Peers by 51.01
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
-37.32
|
36.70
|
-45.66
|
--
|
--
|
|
Peer Median
|
13.69
|
41.98
|
--
|
7.57
|
--
|
Net Profit Growth
-69.71
Lower than Peers by 83.17
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
-69.71
|
8.61
|
-76.61
|
--
|
--
|
|
Peer Median
|
13.46
|
43.82
|
--
|
3.99
|
--
|
EPS Growth
-44.68
Lower than Peers by 57.71
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
-44.68
|
-16.13
|
-78.42
|
--
|
--
|
|
Peer Median
|
13.03
|
35.91
|
--
|
5.72
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
--
|
20.18
|
32.59
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.24
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
0.24
|
1.13
|
1.03
|
0.91
|
--
|
|
Peer Median
|
--
|
0.14
|
--
|
0.16
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
--
|
0.40
|
0.29
|
0.23
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.12
Lower than Peers by 0.11
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
1.12
|
1.27
|
1.55
|
1.49
|
--
|
|
Peer Median
|
1.23
|
1.26
|
--
|
1.18
|
--
|
Quick Ratio
0.42
Lower than Peers by 0.41
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
0.42
|
0.75
|
0.95
|
0.91
|
--
|
|
Peer Median
|
0.83
|
0.87
|
--
|
0.85
|
--
|
Interest Coverage
1.32
Lower than Peers by 9.83
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
1.32
|
1.35
|
1.44
|
3.54
|
--
|
|
Peer Median
|
11.15
|
7.67
|
--
|
11.67
|
--
|
Operating Efficiency
Debtors to sales
12.21
Higher than Peers by 1.36
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
12.21
|
29.54
|
26.43
|
22.63
|
--
|
|
Peer Median
|
10.85
|
11.39
|
--
|
10.27
|
--
|
Asset Turnover
1.16
Lower than Peers by 0.06
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
1.16
|
0.92
|
1.13
|
1.24
|
--
|
|
Peer Median
|
1.22
|
1.47
|
--
|
1.35
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
--
|
103.05
|
89.51
|
82.61
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
--
|
88.30
|
71.82
|
67.23
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
--
|
88.31
|
74.27
|
82.65
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
--
|
103.04
|
87.05
|
67.20
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
90.56
Lower than Peers by 183.44
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
90.56
|
91.06
|
152.72
|
28.04
|
--
|
|
Peer Median
|
274.00
|
72.30
|
--
|
68.31
|
--
|
Price / Book Value
1.66
Lower than Peers by 3.25
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
1.66
|
1.84
|
4.25
|
4.56
|
--
|
|
Peer Median
|
4.91
|
8.25
|
--
|
7.37
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.62
|
0.26
|
--
|
0.29
|
--
|
EV/EBITDA
10.20
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
10.20
|
11.40
|
23.55
|
13.60
|
--
|
|
Peer Median
|
--
|
67.12
|
--
|
54.67
|
--
|
Market Cap
98
Lower than Peers by 10,071
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Calcom Vision
|
98
|
102
|
196
|
158
|
--
|
|
Peer Median
|
10,169
|
13,268
|
--
|
16,489
|
--
|