Market cap
₹4 Cr
Revenue (TTM)
₹57 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -69.40 | 53.39 | 254.90 | 15.06 | -27.01 |
| EBIT | 68.38 | -0.82 | -108.77 | 21.28 | -189.13 |
| Net Profit | 65.14 | 1.72 | -150.88 | 21.47 | -242.94 |
| EPS | 65.14 | 1.72 | -150.87 | 22.85 | -239.55 |
| Book Value | -- | -- | -8.07 | -288.01 | -184.75 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| -59.99 | -67.92 | -18.77 | -34.07 | -127.12 |
| Net Margin
| -171.20 | -161.90 | -18.99 | -27.98 | -466.62 |
| Return on equity
| 0.00 | -70.86 | 0.00 | 0.00 | 0.00 |
| Return on Capital
| -14.69 | -22.18 | -4.24 | -3.69 | -36.14 |
| Return on Assets
| -15.23 | -21.85 | -4.88 | -3.57 | -37.24 |
| Debt to Equity (x)
| -- | -- | -2.60 | -2.81 | -3.00 |
Profitability
ROCE
-4.24
Lower than Peers by 26.96
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
-4.24
|
-3.69
|
-36.14
|
-33.22
|
-33.61
|
|
Peer Median
|
22.72
|
16.13
|
21.56
|
10.79
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
--
|
--
|
--
|
-265.55
|
-88.73
|
|
Peer Median
|
19.61
|
19.08
|
17.51
|
8.02
|
--
|
ROA
-4.88
Lower than Peers by 13.26
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
-4.88
|
-3.57
|
-37.24
|
-31.79
|
-31.77
|
|
Peer Median
|
8.38
|
8.11
|
7.77
|
3.06
|
--
|
EBIT Margin
-18.77
Lower than Peers by 24.91
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
-18.77
|
-34.07
|
-127.12
|
-141.36
|
-18.29
|
|
Peer Median
|
6.14
|
7.47
|
6.68
|
8.47
|
--
|
Net Margin
-18.99
Lower than Peers by 24.14
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
-18.99
|
-27.98
|
-466.62
|
-201.47
|
-94.41
|
|
Peer Median
|
5.14
|
5.32
|
4.77
|
2.65
|
--
|
Cash Profit Margin
-5.37
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
-5.37
|
0.41
|
-457.78
|
-195.51
|
-90.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
97.60
Higher than Peers by 76.08
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
97.60
|
31.97
|
-67.47
|
-66.41
|
-59.52
|
|
Peer Median
|
21.52
|
13.56
|
33.64
|
52.62
|
--
|
EBIT Growth
-8.83
Lower than Peers by 27.49
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
-8.83
|
64.63
|
70.75
|
-159.64
|
-200.33
|
|
Peer Median
|
18.66
|
19.05
|
42.15
|
61.76
|
--
|
Net Profit Growth
-32.50
Lower than Peers by 52.40
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
-32.50
|
92.44
|
22.96
|
26.57
|
-5,357.84
|
|
Peer Median
|
19.90
|
21.79
|
54.85
|
107.34
|
--
|
EPS Growth
-32.50
Lower than Peers by 40.03
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
-32.50
|
92.44
|
22.96
|
26.57
|
-5,029.69
|
|
Peer Median
|
7.53
|
14.29
|
44.23
|
94.20
|
--
|
Book Value Growth
-8.07
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
-8.07
|
-6.68
|
-649.95
|
-113.60
|
-60.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-2.60
Lower than Peers by 2.86
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
-2.60
|
-2.81
|
-3.00
|
-24.12
|
2.50
|
|
Peer Median
|
0.26
|
0.44
|
0.48
|
0.48
|
--
|
Short term debt to equity ratio
-2.20
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
-2.20
|
-2.33
|
-2.28
|
-18.52
|
1.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.22
Lower than Peers by 1.68
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
0.22
|
0.23
|
0.23
|
0.51
|
0.94
|
|
Peer Median
|
1.90
|
1.77
|
1.66
|
1.70
|
--
|
Quick Ratio
0.19
Lower than Peers by 1.42
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
0.19
|
0.21
|
0.21
|
0.42
|
0.54
|
|
Peer Median
|
1.61
|
1.16
|
1.12
|
1.10
|
--
|
Interest Coverage
-11.79
Lower than Peers by 15.97
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
-11.79
|
-11.25
|
-158.53
|
-3.12
|
-3.82
|
|
Peer Median
|
4.17
|
4.41
|
5.07
|
2.70
|
--
|
Operating Efficiency
Debtors to sales
94.64
Higher than Peers by 78.90
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
94.64
|
187.23
|
228.33
|
163.32
|
67.08
|
|
Peer Median
|
15.74
|
18.72
|
15.27
|
27.89
|
--
|
Asset Turnover
0.25
Lower than Peers by 1.56
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
0.25
|
0.12
|
0.07
|
0.15
|
0.33
|
|
Peer Median
|
1.82
|
1.61
|
1.79
|
1.25
|
--
|
Receivable days
345.64
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
345.64
|
657.44
|
1,333.08
|
662.52
|
331.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
66.82
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
66.82
|
123.95
|
373.63
|
514.91
|
309.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
255.50
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
255.50
|
538.18
|
341.64
|
356.09
|
186.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
156.97
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
156.97
|
243.21
|
1,365.08
|
821.34
|
454.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
42.83
|
37.43
|
21.65
|
19.20
|
--
|
Price / Book Value
-0.04
Lower than Peers by 6.03
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
-0.04
|
-0.07
|
-0.12
|
-2.89
|
0.54
|
|
Peer Median
|
5.99
|
4.53
|
2.83
|
1.64
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.06
|
0.42
|
0.52
|
0.35
|
--
|
EV/EBITDA
-174.10
Lower than Peers by 203.76
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
-174.10
|
-486.96
|
-22.95
|
-5.53
|
-17.44
|
|
Peer Median
|
29.67
|
30.61
|
20.70
|
24.43
|
--
|
Market Cap
6
Lower than Peers by 2,960
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
CMI
|
6
|
9
|
15
|
49
|
67
|
|
Peer Median
|
2,966
|
2,888
|
1,142
|
487
|
--
|