Shelter Infra Peer Comparison

BSE: 526839

₹16.00

₹0.00 (0.00%)

As on 08-Nov-2026IST

Market cap

₹6 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

--

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Shelter Infra	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
Market cap (₹ Cr)	6	24,402	23,392	21,087	20,943
Revenue (₹ Cr)	2	10,759	27,856	13,238	7,833
Net Profit (₹ Cr)	-0.10	624.74	1,183.13	818.42	1,073.63
Net Margin (%)	-4.52	5.73	4.22	6.07	13.41
RoE (%)	-2.67	24.88	14.11	23.64	5.23
Price to Earnings	--	39.08	19.73	26.50	19.51
Price-To-Book	1.50	6.07	2.76	6.56	0.98

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shelter Infra	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
Operating Revenue	2.11	10,758.54	27,855.56	13,237.50	7,832.53
Total Income	2.26	10,896.63	28,041.91	13,490.37	8,006.29
Total Expenditure	2.22	9,636.67	25,559.32	12,456.61	3,520.15
EBITDA	-0.11	1,121.87	2,296.24	780.88	4,312.38
Depreciation	0.10	166.21	527.98	14.10	1,273.12
EBIT	-0.21	955.66	1,768.26	766.78	3,039.26
Interest	0.00	218.86	414.12	0.04	1,667.89
Other Income	0.15	138.09	186.35	252.87	173.76
Exceptional Items	0.00	0.00	36.58	80.16	-42.65
Profit before Tax	-0.06	874.89	1,577.07	1,099.77	1,502.47
Provision for Tax	0.04	250.15	393.94	281.35	428.84
Profit after Tax	-0.10	624.74	1,183.13	818.42	1,073.63

Liabilities (₹ Cr)

	Shelter Infra	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
Shareholder's Funds	3.80	2,619.40	8,490.46	3,215.18	21,286.42
Minority Interest	0.00	0.00	2.28	-22.96	0.00
Non-Current Liabilities	0.03	180.85	1,032.18	265.82	29,135.70
Current Liabilities	29.66	4,762.47	18,198.21	11,870.75	3,622.02
Total Liabilities	34.25	6,196.71	25,572.82	13,343.65	54,009.07

Assets (₹ Cr)

	Shelter Infra	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
Non-Current Assets	5.31	1,277.17	3,495.59	880.89	43,835.99
Current Assets	19.39	5,999.98	23,095.72	14,419.50	4,478.50
Total Assets	34.25	6,196.71	25,572.82	13,343.65	54,009.07
Total Debt*	9.75	964.11	4,188.62	0.00	18,991.63
Net Current Assets	-10.27	1,237.51	4,897.51	2,548.75	856.48
Contingent Liabilities	22.20	767.67	389.16	2,853.96	360.37

Cashflow (₹ Cr)

	Shelter Infra	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
Cash From Operating Activities	1.61	184.28	913.95	661.13	1,971.21
Cash Flow from Investing Activities	5.58	-234.09	-718.50	574.73	375.36
Cash from Financing Activities	-7.12	-217.85	399.66	-269.24	-719.71
Net Cash Inflow / Outflow	0.06	-267.66	595.11	966.62	1,626.86

Ratios

Profitability Ratios

	Shelter Infra	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
ROCE (%)	1.95	28.89	16.17	39.22	24.75
ROE (%)	-2.67	24.88	14.11	23.64	5.23
ROA (%)	-0.30	8.78	4.35	5.66	1.98
EBIT Margin (%)	-9.70	8.88	6.35	5.79	38.80
Net Margin (%)	-4.52	5.73	4.22	6.07	13.41
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Shelter Infra	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
Revenue Growth (%)	-9.08	12.37	9.24	3.75	-2.39
EBIT Growth (%)	-78.26	31.29	11.40	19.72	9.49
Net Profit Growth (%)	-230.77	40.30	46.29	32.65	-83.69
EPS Growth (%)	-230.77	40.24	39.75	10.34	-6.24
Book Value Growth (%)	6.63	22.74	26.77	11.39	44.25

Valuation Ratios

	Shelter Infra	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
Price / Earnings	-56.00	36.40	20.39	28.62	12.76
Price / Book Value	1.50	6.07	2.76	6.56	0.98
Dividend Yield (%)	0.00	0.23	0.80	1.28	1.50
EV/EBITDA	-139.89	21.76	10.83	18.66	8.55
Market Cap (₹ Cr)	5.18	9,576.25	16,645.34	22,109.97	27,253.93

Solvency Ratios

	Shelter Infra	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
Debt to Equity	0.00	0.04	0.03	0.00	0.84
Short term debt to equity ratio	2.51	0.42	0.32	--	0.02
Current Ratio	0.65	1.26	1.27	1.21	1.24
Quick Ratio	0.64	1.08	1.17	1.12	1.16
Interest Coverage	-19.67	5.00	4.81	29,724.59	1.90

Operating Efficiency Ratios

	Shelter Infra	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev
Debtors to sales (%)	632.51	13.42	25.05	39.37	1.84
Asset Turnover	0.06	1.51	1.02	0.91	0.14
Receivable days	2,110.81	43.45	111.40	90.37	26.12
Inventory Days	103.51	26.21	22.75	32.97	15.14
Payable days	0.00	196.85	264.65	4,141.82	363.68
Cash Conversion Cycle	2,214.33	-127.19	-130.50	-4,018.48	-322.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly