Market cap
$23,936 Mln
Revenue (TTM)
$91,815 Mln
P/E Ratio
26.6
P/B Ratio
1.5
Div. Yield
2.3 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
844.00
|
1,900.00
|
3,308.00
|
-5,549.00
|
-2,894.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-5,227.00
|
-1,114.00
|
-1,009.00
|
6,499.00
|
5,113.00
|
|||||
|
Cash from Financing Activities
|
--
|
2,229.00
|
-90.00
|
-856.00
|
-769.00
|
-1,632.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
181.00
|
587.00
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
5.15
|
4.18
|
8.14
|
15.26
|
10.59
|
13.67
|
|||||
|
Cash EPS ($)
|
--
|
7.79
|
11.49
|
18.12
|
13.28
|
16.46
|
|||||
|
Adjusted Book Value ($)
|
--
|
81.56
|
71.00
|
73.82
|
60.68
|
50.45
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
4.33
|
13.61
|
22.50
|
-36.51
|
-19.04
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-4.51
|
3.75
|
14.87
|
-40.16
|
-21.66
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.34
|
6.76
|
14.26
|
10.98
|
14.50
|
|||||
|
ROE (%)
|
6.06
|
6.32
|
10.95
|
22.35
|
19.06
|
30.25
|
|||||
|
ROA (%)
|
1.92
|
2.35
|
4.52
|
8.98
|
6.65
|
8.75
|
|||||
|
EBIT Margin (%)
|
2.23
|
2.51
|
3.76
|
5.99
|
3.67
|
4.75
|
|||||
|
Net Margin (%)
|
1.10
|
1.16
|
2.14
|
3.77
|
2.39
|
3.48
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
80.52
|
0.32
|
-0.11
|
-0.11
|
0.14
|
0.43
|
|||||
|
EBIT Growth (%)
|
-8.59
|
-11.68
|
-44.07
|
44.47
|
-12.07
|
67.34
|
|||||
|
Net Profit Growth (%)
|
-26.76
|
-28.23
|
-49.31
|
39.32
|
-22.52
|
81.48
|
|||||
|
EPS Growth (%)
|
-48.35
|
-0.49
|
-0.47
|
0.44
|
-0.23
|
0.78
|
|||||
|
Book Value Growth (%)
|
1.41
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
26.62
|
21.29
|
9.55
|
6.62
|
9.42
|
6.83
|
|||||
|
Price / Book Value
|
1.49
|
1.09
|
1.10
|
1.37
|
1.64
|
1.85
|
|||||
|
Dividend Yield (%)
|
2.30
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.75
|
12.58
|
5.76
|
4.45
|
6.80
|
6.06
|
|||||
|
Close Price ($)
|
106.73
|
89.08
|
77.76
|
100.95
|
99.77
|
93.36
|
|||||
|
High Price ($)
|
134.87
|
99.55
|
114.92
|
116.59
|
128.40
|
96.99
|
|||||
|
Low Price ($)
|
71.60
|
67.40
|
76.38
|
87.87
|
80.41
|
62.07
|
|||||
|
Market Cap ($ Cr)
|
23,936.12
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.59
|
1.00
|
0.72
|
0.53
|
0.61
|
0.89
|
|||||
|
Short term debt to equity ratio
|
0.39
|
0.37
|
0.18
|
0.10
|
0.20
|
0.20
|
|||||
|
Current Ratio
|
1.57
|
1.61
|
2.15
|
2.13
|
1.75
|
1.77
|
|||||
|
Quick Ratio
|
0.64
|
0.71
|
1.27
|
1.20
|
0.87
|
0.86
|
|||||
|
Interest Coverage
|
1.79
|
2.81
|
4.24
|
6.91
|
6.13
|
11.56
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.28
|
6.85
|
5.15
|
5.08
|
4.90
|
4.24
|
|||||
|
Asset Turnover
|
1.75
|
2.03
|
2.11
|
2.38
|
2.78
|
2.49
|
|||||
|
Receivable days
|
--
|
19.62
|
19.81
|
19.39
|
15.76
|
14.31
|
|||||
|
Inventory Days
|
--
|
54.97
|
49.94
|
51.80
|
48.39
|
51.08
|
|||||
|
Payable days
|
--
|
20.90
|
23.66
|
26.88
|
24.82
|
22.54
|
|||||
|
Cash Conversion Cycle
|
--
|
53.70
|
46.09
|
44.30
|
39.33
|
42.85
|