Market cap
₹120 Cr
Revenue (TTM)
₹72 Cr
P/E Ratio
25
P/B Ratio
2.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -19.59 | 8.01 | -9.36 | 6.22 | 11.40 |
| EBIT | -7.36 | 106.72 | -27.25 | -19.52 | 3.01 |
| Net Profit | -37.05 | 2.10 | 0.57 | -8.81 | 6.69 |
| EPS | -37.05 | 2.10 | -77.25 | -8.81 | 6.69 |
| Book Value | -- | -- | 11.90 | 52.49 | 50.99 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| 11.49 | 11.05 | 6.18 | 7.33 | 11.62 |
| Net Margin
| 14.95 | 11.98 | 6.47 | 7.34 | 26.41 |
| Return on equity
| 41.03 | 40.44 | 8.99 | 11.12 | 67.98 |
| Return on Capital
| 41.71 | 34.15 | -- | 14.39 | 69.82 |
| Return on Assets
| 20.15 | 16.14 | 6.92 | 7.15 | 35.29 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.09 | 0.19 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
--
|
14.39
|
69.82
|
40.93
|
26.30
|
|
Peer Median
|
--
|
8.63
|
16.39
|
13.17
|
--
|
ROE
8.99
Lower than Peers by 1.84
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
8.99
|
11.12
|
67.98
|
44.00
|
40.72
|
|
Peer Median
|
10.83
|
6.90
|
7.71
|
15.09
|
--
|
ROA
6.92
Higher than Peers by 1.41
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
6.92
|
7.15
|
35.29
|
18.02
|
11.92
|
|
Peer Median
|
5.50
|
4.19
|
6.09
|
4.36
|
--
|
EBIT Margin
6.18
Lower than Peers by 4.58
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
6.18
|
7.33
|
11.62
|
15.52
|
11.26
|
|
Peer Median
|
10.76
|
9.51
|
12.31
|
13.04
|
--
|
Net Margin
6.47
Lower than Peers by 4.44
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
6.47
|
7.34
|
26.41
|
11.10
|
8.28
|
|
Peer Median
|
10.91
|
10.25
|
14.39
|
6.47
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
0.00
|
9.18
|
27.68
|
12.03
|
9.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-9.36
Lower than Peers by 23.92
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
-9.36
|
-19.05
|
20.07
|
24.58
|
29.02
|
|
Peer Median
|
14.56
|
17.27
|
29.12
|
34.92
|
--
|
EBIT Growth
-27.25
Lower than Peers by 52.68
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
-27.25
|
-48.92
|
-10.14
|
71.77
|
52.38
|
|
Peer Median
|
25.43
|
2.10
|
69.12
|
63.08
|
--
|
Net Profit Growth
0.57
Lower than Peers by 11.93
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
0.57
|
-76.78
|
185.32
|
66.47
|
58.30
|
|
Peer Median
|
12.50
|
-20.38
|
14.25
|
89.73
|
--
|
EPS Growth
-77.25
Lower than Peers by 92.84
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
-77.25
|
-76.78
|
185.32
|
66.47
|
58.30
|
|
Peer Median
|
15.59
|
-17.74
|
27.29
|
78.95
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
--
|
11.90
|
102.91
|
56.16
|
50.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
--
|
0.09
|
0.19
|
0.33
|
0.94
|
|
Peer Median
|
--
|
0.05
|
0.01
|
0.01
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
--
|
0.09
|
0.19
|
0.11
|
0.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.15
Higher than Peers by 1.62
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
3.15
|
2.68
|
2.08
|
1.80
|
1.97
|
|
Peer Median
|
1.54
|
1.53
|
1.29
|
1.48
|
--
|
Quick Ratio
1.68
Higher than Peers by 0.65
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
1.68
|
1.57
|
1.59
|
1.25
|
1.32
|
|
Peer Median
|
1.03
|
0.95
|
1.45
|
1.19
|
--
|
Interest Coverage
8.62
Lower than Peers by 2.17
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
8.62
|
9.39
|
31.66
|
16.10
|
13.65
|
|
Peer Median
|
10.79
|
15.51
|
8.35
|
5.88
|
--
|
Operating Efficiency
Debtors to sales
12.92
Lower than Peers by 18.34
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
12.92
|
20.50
|
25.49
|
27.14
|
23.29
|
|
Peer Median
|
31.26
|
23.46
|
33.18
|
30.71
|
--
|
Asset Turnover
1.03
Higher than Peers by 0.35
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
1.03
|
0.94
|
1.33
|
1.61
|
1.42
|
|
Peer Median
|
0.68
|
0.63
|
0.74
|
0.71
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
--
|
94.87
|
87.76
|
83.64
|
86.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
--
|
88.79
|
59.47
|
55.43
|
69.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
--
|
69.44
|
58.54
|
52.69
|
66.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
--
|
114.23
|
88.69
|
86.38
|
88.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
24.99
Lower than Peers by 7.38
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
24.99
|
28.54
|
11.27
|
21.00
|
8.84
|
|
Peer Median
|
32.37
|
32.01
|
52.02
|
52.28
|
--
|
Price / Book Value
2.22
Lower than Peers by 3.54
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
2.22
|
3.01
|
5.72
|
7.58
|
2.99
|
|
Peer Median
|
5.76
|
4.05
|
7.38
|
8.12
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.43
|
0.64
|
--
|
0.13
|
--
|
EV/EBITDA
14.69
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
14.69
|
17.14
|
21.12
|
14.15
|
7.10
|
|
Peer Median
|
--
|
31.78
|
24.37
|
68.90
|
--
|
Market Cap
120
Lower than Peers by 1,558
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Brady & Morris
|
120
|
159
|
271
|
177
|
45
|
|
Peer Median
|
1,679
|
1,140
|
1,997
|
2,167
|
--
|