Market cap
₹155 Cr
Revenue (TTM)
₹71 Cr
P/E Ratio
32.2
P/B Ratio
2.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -0.08 | -12.08 | -21.08 | 5.25 | 11.46 |
| EBIT | -33.85 | -67.71 | -54.19 | -18.94 | 5.17 |
| Net Profit | -43.69 | -49.84 | -28.74 | -5.77 | 8.24 |
| EPS | -43.69 | -49.84 | -79.22 | -5.77 | 8.24 |
| Book Value | -- | -- | 102.91 | 68.47 | 63.78 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 12.80 | 10.80 | 5.87 | 11.62 | 15.52 |
| Net Margin
| 15.27 | 11.86 | 6.53 | 26.42 | 11.10 |
| Return on equity
| 50.91 | 47.99 | 9.40 | 68.00 | 44.00 |
| Return on Capital
| 45.68 | 33.76 | -- | 69.82 | 40.93 |
| Return on Assets
| 21.75 | 16.19 | 6.57 | 35.30 | 18.02 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.19 | 0.33 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
--
|
69.82
|
40.93
|
26.30
|
19.31
|
|
Peer Median
|
--
|
16.39
|
13.17
|
8.54
|
--
|
ROE
9.40
Lower than Peers by 1.67
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
9.40
|
68.00
|
44.00
|
40.72
|
38.37
|
|
Peer Median
|
11.07
|
7.71
|
15.09
|
4.93
|
--
|
ROA
6.57
Higher than Peers by 0.75
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
6.57
|
35.30
|
18.02
|
11.92
|
8.32
|
|
Peer Median
|
5.82
|
6.09
|
4.36
|
1.93
|
--
|
EBIT Margin
5.87
Lower than Peers by 4.91
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
5.87
|
11.62
|
15.52
|
11.26
|
9.53
|
|
Peer Median
|
10.78
|
12.31
|
13.04
|
7.10
|
--
|
Net Margin
6.53
Lower than Peers by 4.44
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
6.53
|
26.42
|
11.10
|
8.28
|
6.74
|
|
Peer Median
|
10.97
|
14.39
|
6.47
|
2.39
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
0.00
|
27.69
|
12.03
|
9.33
|
8.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-21.08
Lower than Peers by 35.64
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
-21.08
|
20.07
|
24.58
|
29.02
|
22.84
|
|
Peer Median
|
14.56
|
29.12
|
34.92
|
22.46
|
--
|
EBIT Growth
-54.19
Lower than Peers by 82.16
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
-54.19
|
-10.14
|
71.77
|
52.38
|
93.37
|
|
Peer Median
|
27.98
|
69.12
|
63.08
|
6.15
|
--
|
Net Profit Growth
-28.74
Lower than Peers by 43.86
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
-28.74
|
185.38
|
66.47
|
58.30
|
21.48
|
|
Peer Median
|
15.12
|
14.25
|
89.73
|
13.13
|
--
|
EPS Growth
-79.22
Lower than Peers by 100.33
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
-79.22
|
185.38
|
66.47
|
58.30
|
21.48
|
|
Peer Median
|
21.11
|
27.29
|
78.95
|
8.79
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
--
|
102.91
|
56.16
|
50.90
|
46.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
--
|
0.19
|
0.33
|
0.94
|
1.80
|
|
Peer Median
|
--
|
0.01
|
0.01
|
0.19
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
--
|
0.19
|
0.11
|
0.27
|
0.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.89
Higher than Peers by 1.51
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
2.89
|
2.08
|
1.80
|
1.97
|
1.85
|
|
Peer Median
|
1.38
|
1.29
|
1.48
|
1.62
|
--
|
Quick Ratio
1.65
Higher than Peers by 0.81
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
1.65
|
1.59
|
1.25
|
1.32
|
1.18
|
|
Peer Median
|
0.84
|
1.45
|
1.19
|
0.94
|
--
|
Interest Coverage
8.41
Lower than Peers by 2.38
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
8.41
|
31.66
|
16.10
|
13.65
|
9.93
|
|
Peer Median
|
10.79
|
8.35
|
5.88
|
4.63
|
--
|
Operating Efficiency
Debtors to sales
21.20
Lower than Peers by 10.06
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
21.20
|
25.49
|
27.14
|
23.29
|
31.04
|
|
Peer Median
|
31.26
|
33.18
|
30.71
|
26.57
|
--
|
Asset Turnover
0.97
Higher than Peers by 0.28
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
0.97
|
1.33
|
1.61
|
1.42
|
1.22
|
|
Peer Median
|
0.68
|
0.74
|
0.71
|
0.88
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
--
|
87.76
|
83.64
|
86.41
|
91.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
--
|
59.47
|
55.43
|
69.06
|
82.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
--
|
58.54
|
52.69
|
66.85
|
77.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
--
|
88.69
|
86.38
|
88.62
|
95.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
32.24
Lower than Peers by 17.18
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
32.24
|
11.27
|
21.00
|
8.84
|
7.74
|
|
Peer Median
|
49.42
|
52.02
|
52.28
|
33.94
|
--
|
Price / Book Value
2.89
Lower than Peers by 2.76
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
2.89
|
5.72
|
7.58
|
2.99
|
2.50
|
|
Peer Median
|
5.65
|
7.38
|
8.12
|
1.78
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.27
|
--
|
0.13
|
--
|
--
|
EV/EBITDA
18.89
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
18.89
|
21.12
|
14.15
|
7.10
|
7.32
|
|
Peer Median
|
--
|
24.37
|
68.90
|
22.60
|
--
|
Market Cap
155
Lower than Peers by 1,753
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brady & Morris
|
155
|
271
|
177
|
45
|
25
|
|
Peer Median
|
1,908
|
1,997
|
2,167
|
147
|
--
|