Borosil Renewables Peer Comparison

NSE: BORORENEW | BSE: 502219

₹449.60

₹-8.55 (-1.87%)

As on 01-Oct-2026IST

Market cap

₹6,626 Cr

Revenue (TTM)

₹1,615 Cr

P/E Ratio

17.3

P/B Ratio

3.7

Div. Yield

0 %

Edit

	Borosil Renewables	Yuvraaj Hygiene	Ambica Agarbathies	Cupid	Gillette India
Market cap (₹ Cr)	6,626	82	42	42,074	22,493
Revenue (₹ Cr)	1,615	47	136	455	3,176
Net Profit (₹ Cr)	417.64	4.54	3.42	137.38	668.07
Net Margin (%)	25.35	9.59	2.37	28.40	20.86
RoE (%)	30.88	118.84	3.04	33.02	63.35
Price to Earnings	17.32	17.96	12.35	306.27	33.67
Price-To-Book	3.65	13.09	0.36	85.08	20.63

Income Statement (₹ Cr)

	Borosil Renewables	Yuvraaj Hygiene	Ambica Agarbathies	Cupid	Gillette India
Operating Revenue	1,555.84	46.27	141.08	357.71	3,099.53
Total Income	1,580.85	46.28	149.54	392.80	3,127.64
Total Expenditure	1,114.89	39.37	130.53	242.54	2,156.70
EBITDA	440.95	6.90	10.55	115.17	942.83
Depreciation	95.39	0.96	2.33	4.95	78.54
EBIT	345.56	5.94	8.22	110.22	864.29
Interest	14.18	0.09	11.65	2.85	12.06
Other Income	25.02	0.02	8.46	35.09	28.11
Exceptional Items	-213.41	--	--	--	--
Profit before Tax	142.40	5.87	5.03	142.47	880.34
Provision for Tax	15.01	--	1.58	34.23	226.03
Profit after Tax	127.40	5.87	3.45	108.23	654.31

	Borosil Renewables	Yuvraaj Hygiene	Ambica Agarbathies	Cupid	Gillette India
Shareholder's Funds	1,510.83	1.24	112.73	450.81	946.43
Minority Interest	-1.21	--	--	--	--
Non-Current Liabilities	122.29	7.04	93.71	19.82	40.14
Current Liabilities	192.98	5.54	38.41	82.60	816.41
Total Liabilities	1,824.89	13.81	244.85	553.22	1,871.47

	Borosil Renewables	Yuvraaj Hygiene	Ambica Agarbathies	Cupid	Gillette India
Non-Current Assets	905.71	4.91	144.03	167.83	542.50
Current Assets	919.19	8.90	100.82	385.39	1,260.48
Total Assets	1,824.89	13.81	244.85	553.22	1,871.47
Total Debt*	162.14	6.53	88.45	50.97	0.00
Net Current Assets	726.21	3.36	62.41	302.80	444.07
Contingent Liabilities	79.86	--	10.02	70.64	1,140.95

	Borosil Renewables	Yuvraaj Hygiene	Ambica Agarbathies	Cupid	Gillette India
Cash From Operating Activities	423.09	5.67	-6.92	46.12	606.64
Cash Flow from Investing Activities	-735.98	-4.49	6.30	28.09	-15.56
Cash from Financing Activities	323.36	-1.09	-0.65	35.30	-739.71
Net Cash Inflow / Outflow	10.47	0.10	-1.27	109.52	-148.63

	Borosil Renewables	Yuvraaj Hygiene	Ambica Agarbathies	Cupid	Gillette India
ROCE (%)	10.72	115.13	8.65	33.93	90.62
ROE (%)	10.95	0.00	3.11	31.18	67.53
ROA (%)	7.77	54.33	1.47	23.40	35.79
EBIT Margin (%)	29.95	14.94	13.47	42.01	31.33
Net Margin (%)	8.06	12.67	2.31	27.55	20.92
Cash Profit Margin (%)	14.27	14.38	4.09	31.64	18.96

	Borosil Renewables	Yuvraaj Hygiene	Ambica Agarbathies	Cupid	Gillette India
Revenue Growth (%)	5.17	143.85	14.13	94.91	38.69
EBIT Growth (%)	401.90	1,165.85	22.17	144.77	54.87
Net Profit Growth (%)	246.49	1,818.78	605.57	164.71	56.66
EPS Growth (%)	275.33	1,821.01	605.66	164.25	56.66
Book Value Growth (%)	57.66	119.71	3.15	84.70	-7.55

	Borosil Renewables	Yuvraaj Hygiene	Ambica Agarbathies	Cupid	Gillette India
Price / Earnings	41.00	18.50	10.39	103.30	36.11
Price / Book Value	3.72	110.12	0.32	24.82	25.38
Dividend Yield (%)	0.00	0.00	0.00	0.00	3.31
EV/EBITDA	11.54	16.62	6.52	73.51	24.06
Market Cap (₹ Cr)	5,292.17	108.51	35.82	11,180.87	23,626.79

	Borosil Renewables	Yuvraaj Hygiene	Ambica Agarbathies	Cupid	Gillette India
Debt to Equity	0.11	5.28	0.78	0.11	0.00
Short term debt to equity ratio	0.01	--	0.18	0.08	--
Current Ratio	4.76	1.61	2.62	4.67	1.54
Quick Ratio	4.14	0.77	2.49	3.82	0.91
Interest Coverage	11.04	66.91	1.43	51.07	74.00

	Borosil Renewables	Yuvraaj Hygiene	Ambica Agarbathies	Cupid	Gillette India
Debtors to sales (%)	7.80	5.26	16.73	28.18	12.83
Asset Turnover	0.95	4.39	0.60	0.77	2.11
Receivable days	29.24	16.00	48.85	85.62	36.67
Inventory Days	41.84	32.03	13.49	57.00	45.94
Payable days	57.87	61.02	15.15	54.73	212.36
Cash Conversion Cycle	13.22	-12.99	47.19	87.89	-129.75

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.