Market cap
₹25 Cr
Revenue (TTM)
₹53 Cr
P/E Ratio
--
P/B Ratio
-2.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 3.32 | -12.21 | 11.59 | 1.43 | -5.93 |
| EBIT | 58.18 | -75.42 | 41.04 | 21.65 | 10.38 |
| Net Profit | 21.61 | -7.89 | -180.27 | 12.01 | 3.30 |
| EPS | 21.61 | -7.88 | -180.27 | 52.75 | 3.30 |
| Book Value | -- | -- | 50.95 | -174.58 | -176.85 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-16 | Mar-15 |
| EBIT-Margin
| -- | -- | -3.57 | -9.81 | -11.39 |
| Net Margin
| -- | -- | -8.87 | 10.22 | -19.53 |
| Return on equity
| -- | -- | -- | 0.00 | 0.00 |
| Return on Capital
| -- | -- | -- | 40.80 | -35.00 |
| Return on Assets
| -- | -- | -9.39 | 8.98 | -17.62 |
| Debt to Equity (x)
| -- | -- | -64.32 | 5.19 | 239.83 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
--
|
41.00
|
-35.35
|
-26.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
--
|
--
|
--
|
-169.62
|
|
Peer Median
|
10.02
|
--
|
--
|
--
|
--
|
ROA
--
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
-9.39
|
9.02
|
-17.79
|
-16.22
|
|
Peer Median
|
6.25
|
--
|
--
|
--
|
--
|
EBIT Margin
8.41
Lower than Peers by 2.15
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
8.41
|
-3.57
|
-10.25
|
-12.08
|
-15.82
|
|
Peer Median
|
10.56
|
--
|
--
|
--
|
--
|
Net Margin
3.97
Lower than Peers by 3.51
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
3.97
|
-8.87
|
10.66
|
-20.58
|
-14.36
|
|
Peer Median
|
7.48
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
0.00
|
12.80
|
-16.83
|
-9.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
11.59
|
-10.59
|
-29.45
|
7.23
|
|
Peer Median
|
4.88
|
--
|
--
|
--
|
--
|
EBIT Growth
26.40
Higher than Peers by 31.48
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
26.40
|
41.04
|
24.17
|
--
|
--
|
|
Peer Median
|
-5.07
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
-180.27
|
146.86
|
-1.07
|
-227.47
|
|
Peer Median
|
0.35
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
-180.27
|
146.86
|
-1.07
|
-227.47
|
|
Peer Median
|
-2.85
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
--
|
50.44
|
-1,148.48
|
-91.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
-64.32
|
5.31
|
-397.90
|
2.10
|
|
Peer Median
|
0.04
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
-72.65
|
3.11
|
20.56
|
1.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
0.53
|
0.62
|
0.40
|
0.54
|
|
Peer Median
|
1.68
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
0.39
|
0.45
|
0.24
|
0.20
|
|
Peer Median
|
0.99
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
-0.40
|
2.95
|
-3.52
|
-2.18
|
|
Peer Median
|
9.51
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
18.18
Higher than Peers by 4.47
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
18.18
|
11.41
|
15.05
|
18.34
|
7.43
|
|
Peer Median
|
13.71
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
1.05
|
0.91
|
0.94
|
1.24
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
--
|
58.96
|
47.70
|
25.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
--
|
60.35
|
83.93
|
81.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
--
|
211.35
|
140.52
|
80.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
--
|
-92.04
|
-8.89
|
26.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
--
|
2.61
|
--
|
--
|
|
Peer Median
|
28.66
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
-2.38
|
-2.66
|
-1.48
|
9.95
|
|
Peer Median
|
1.90
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.41
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
-106.25
|
-22.76
|
-9.96
|
-5.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-16
|
Mar-15
|
Jun-14
|
Mar-13
|
|---|---|---|---|---|---|
|
Borax Morarji
|
--
|
25
|
12
|
13
|
9
|
|
Peer Median
|
1,614
|
--
|
--
|
--
|
--
|