Market cap
₹64 Cr
Revenue (TTM)
₹89 Cr
P/E Ratio
--
P/B Ratio
16.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 219.16 | 249.23 | 67.44 | 50.12 | 10.34 |
| EBIT | -1,544.51 | -722.99 | -269.07 | 56.99 | 88.94 |
| Net Profit | -1,177.06 | -1,873.25 | -1,294.59 | 54.78 | 201.55 |
| EPS | -1,177.05 | -1,873.32 | -12.15 | 54.78 | 201.54 |
| Book Value | -- | -- | 52.46 | 141.56 | 10.18 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 16.05 | -14.13 | 14.13 | 17.05 | 16.96 |
| Net Margin
| 11.40 | -11.21 | 9.80 | 11.92 | 12.48 |
| Return on equity
| 169.60 | -148.73 | 41.56 | 85.12 | 382.12 |
| Return on Capital
| 45.00 | 12.66 | 39.25 | 51.87 | 43.88 |
| Return on Assets
| 28.92 | 7.34 | 23.33 | 32.42 | 31.01 |
| Debt to Equity (x)
| -- | -- | 0.46 | 0.66 | 3.11 |
Profitability
ROCE
39.25
Higher than Peers by 16.72
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
39.25
|
51.87
|
43.88
|
-21.65
|
-50.03
|
|
Peer Median
|
22.53
|
25.52
|
10.12
|
10.83
|
--
|
ROE
41.56
Higher than Peers by 24.40
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
41.56
|
85.12
|
382.12
|
-1,117.11
|
-135.35
|
|
Peer Median
|
17.16
|
21.64
|
7.18
|
9.28
|
--
|
ROA
23.33
Higher than Peers by 15.00
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
23.33
|
32.42
|
31.01
|
-16.68
|
-33.37
|
|
Peer Median
|
8.33
|
11.68
|
6.41
|
7.74
|
--
|
EBIT Margin
14.13
Lower than Peers by 2.27
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
14.13
|
17.05
|
16.96
|
-25.57
|
-93.23
|
|
Peer Median
|
16.39
|
--
|
20.62
|
--
|
--
|
Net Margin
9.80
Higher than Peers by 0.61
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
9.80
|
11.92
|
12.48
|
-19.28
|
-70.99
|
|
Peer Median
|
9.19
|
12.56
|
3.22
|
6.56
|
--
|
Cash Profit Margin
10.84
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
10.84
|
12.80
|
13.60
|
-15.78
|
-61.10
|
|
Peer Median
|
--
|
--
|
0.00
|
--
|
--
|
Revenue Growth
6.82
Lower than Peers by 8.16
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
6.82
|
18.47
|
167.34
|
48.76
|
-67.51
|
|
Peer Median
|
14.98
|
--
|
--
|
--
|
--
|
EBIT Growth
-11.49
Lower than Peers by 49.05
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
-11.49
|
19.06
|
277.34
|
59.20
|
-3,257.40
|
|
Peer Median
|
37.55
|
--
|
--
|
--
|
--
|
Net Profit Growth
-12.15
Lower than Peers by 56.49
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
-12.15
|
12.88
|
272.25
|
59.49
|
--
|
|
Peer Median
|
44.34
|
--
|
--
|
--
|
--
|
EPS Growth
-12.15
Lower than Peers by 30.48
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
-12.15
|
12.88
|
272.25
|
59.49
|
--
|
|
Peer Median
|
18.34
|
--
|
--
|
--
|
--
|
Book Value Growth
52.46
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
52.46
|
148.20
|
419.64
|
-169.63
|
-80.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.46
Higher than Peers by 0.39
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
0.46
|
0.66
|
3.11
|
-14.34
|
9.57
|
|
Peer Median
|
0.07
|
0.07
|
--
|
0.00
|
--
|
Short term debt to equity ratio
0.46
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
0.46
|
0.66
|
3.11
|
-14.34
|
9.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.81
Higher than Peers by 0.00
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
1.81
|
1.69
|
0.80
|
0.48
|
0.61
|
|
Peer Median
|
1.81
|
1.44
|
1.65
|
1.91
|
--
|
Quick Ratio
0.67
Lower than Peers by 1.74
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
0.67
|
0.60
|
0.32
|
0.25
|
0.29
|
|
Peer Median
|
2.42
|
--
|
2.28
|
--
|
--
|
Interest Coverage
14.57
Lower than Peers by 0.91
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
14.57
|
17.86
|
15.33
|
-24.35
|
-88.26
|
|
Peer Median
|
15.48
|
21.44
|
15.99
|
10.69
|
--
|
Operating Efficiency
Debtors to sales
0.48
Lower than Peers by 12.37
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
0.48
|
0.38
|
0.43
|
0.45
|
0.26
|
|
Peer Median
|
12.85
|
--
|
31.08
|
--
|
--
|
Asset Turnover
2.38
Higher than Peers by 1.56
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
2.38
|
2.72
|
2.47
|
0.86
|
0.47
|
|
Peer Median
|
0.82
|
--
|
2.43
|
--
|
--
|
Receivable days
1.53
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
1.53
|
1.35
|
1.09
|
1.14
|
0.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
74.90
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
74.90
|
63.32
|
52.97
|
132.57
|
280.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
10.89
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
10.89
|
14.56
|
15.80
|
16.11
|
76.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
65.54
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
65.54
|
50.11
|
38.27
|
117.60
|
203.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
37.71
|
34.41
|
54.50
|
64.67
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.77
|
6.45
|
2.43
|
3.70
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
0.73
Lower than Peers by 36.78
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
0.73
|
0.61
|
1.39
|
-5.07
|
-1.86
|
|
Peer Median
|
37.51
|
43.93
|
16.44
|
17.26
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Bombay Swadeshi Stores
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4,723
|
3,281
|
120
|
23
|
--
|