Bombay Cycle Peer Comparison

BSE: 501430

₹1,603.00

₹-0.75 (-0.05%)

As on 04-Sep-2026IST

Market cap

₹64 Cr

Revenue (TTM)

₹13 Cr

P/E Ratio

29.3

P/B Ratio

2.1

Div. Yield

0.3 %

Edit

	Bombay Cycle	CarTrade Tech	Landmark Cars	Popular Vehicles	Competent Auto
Market cap (₹ Cr)	64	14,514	2,115	728	230
Revenue (₹ Cr)	13	807	5,137	6,960	2,652
Net Profit (₹ Cr)	2.18	253.20	45.26	-2.35	21.67
Net Margin (%)	15.70	28.10	0.88	-0.03	0.82
RoE (%)	7.66	9.90	8.30	-0.55	6.33
Price to Earnings	29.35	62.73	47.05	--	10.63
Price-To-Book	2.11	6.32	3.53	1.16	0.59

Income Statement (₹ Cr)

	Bombay Cycle	CarTrade Tech	Landmark Cars	Popular Vehicles	Competent Auto
Operating Revenue	12.42	779.27	4,025.50	6,381.10	2,433.60
Total Income	13.63	870.08	4,038.77	6,401.09	2,442.58
Total Expenditure	10.58	521.84	3,802.89	6,193.46	2,343.24
EBITDA	1.85	257.43	222.61	187.64	90.37
Depreciation	0.38	38.69	130.94	127.35	32.94
EBIT	1.46	218.75	91.67	60.29	57.42
Interest	0.05	13.22	75.07	107.52	34.77
Other Income	1.21	90.81	13.27	19.99	8.97
Exceptional Items	-4.63	-6.51	-4.63	13.94	-3.15
Profit before Tax	2.63	289.83	25.25	-13.30	28.47
Provision for Tax	0.18	46.32	7.92	-0.83	7.91
Profit after Tax	2.44	243.51	17.34	-12.47	20.56

	Bombay Cycle	CarTrade Tech	Landmark Cars	Popular Vehicles	Competent Auto
Shareholder's Funds	28.96	2,483.39	554.09	627.84	386.64
Minority Interest	--	135.05	4.36	--	--
Non-Current Liabilities	2.06	101.68	363.55	654.93	92.46
Current Liabilities	4.85	257.56	938.18	1,048.25	373.93
Total Liabilities	35.93	3,009.20	1,887.46	2,383.27	858.68

	Bombay Cycle	CarTrade Tech	Landmark Cars	Popular Vehicles	Competent Auto
Non-Current Assets	14.45	1,742.70	810.98	1,242.30	422.88
Current Assets	21.43	1,234.97	1,049.20	1,088.72	430.14
Total Assets	35.93	3,009.20	1,887.46	2,383.27	858.68
Total Debt*	0.46	0.00	627.29	696.07	324.86
Net Current Assets	16.58	977.41	111.01	40.47	56.22
Contingent Liabilities	12.03	1.79	35.07	31.24	3.43

	Bombay Cycle	CarTrade Tech	Landmark Cars	Popular Vehicles	Competent Auto
Cash From Operating Activities	1.67	256.99	151.99	100.18	80.08
Cash Flow from Investing Activities	-1.04	-230.99	-164.22	-145.63	-35.80
Cash from Financing Activities	-0.13	-23.36	23.45	87.05	-48.42
Net Cash Inflow / Outflow	0.50	2.64	11.22	41.59	-4.14

	Bombay Cycle	CarTrade Tech	Landmark Cars	Popular Vehicles	Competent Auto
ROCE (%)	9.44	12.88	9.19	7.90	9.02
ROE (%)	8.78	11.59	3.19	-1.97	5.47
ROA (%)	7.06	8.63	1.02	-0.59	2.47
EBIT Margin (%)	24.61	44.69	5.86	3.25	4.08
Net Margin (%)	17.93	27.99	0.43	-0.19	0.84
Cash Profit Margin (%)	22.76	36.07	3.67	1.71	2.20

	Bombay Cycle	CarTrade Tech	Landmark Cars	Popular Vehicles	Competent Auto
Revenue Growth (%)	19.79	21.48	22.43	15.16	13.78
EBIT Growth (%)	-16.71	57.16	3.19	15.98	9.07
Net Profit Growth (%)	179.14	67.63	-69.70	-19.22	-4.35
EPS Growth (%)	179.14	64.09	-71.61	-19.22	-4.35
Book Value Growth (%)	8.48	13.71	2.38	-1.71	5.86

	Bombay Cycle	CarTrade Tech	Landmark Cars	Popular Vehicles	Competent Auto
Price / Earnings	27.41	35.42	97.51	0.00	9.82
Price / Book Value	2.31	3.53	2.83	0.97	0.52
Dividend Yield (%)	0.30	0.00	0.13	0.00	0.30
EV/EBITDA	21.51	22.57	9.07	5.94	4.82
Market Cap (₹ Cr)	67.00	7,899.67	1,553.44	610.67	201.99

	Bombay Cycle	CarTrade Tech	Landmark Cars	Popular Vehicles	Competent Auto
Debt to Equity	0.02	0.00	1.14	1.11	0.84
Short term debt to equity ratio	--	--	1.01	0.99	0.82
Current Ratio	4.41	4.79	1.12	1.04	1.15
Quick Ratio	4.38	4.79	0.43	0.45	0.69
Interest Coverage	56.42	22.92	1.34	0.88	1.82

	Bombay Cycle	CarTrade Tech	Landmark Cars	Popular Vehicles	Competent Auto
Debtors to sales (%)	5.20	11.93	4.51	4.06	3.84
Asset Turnover	0.36	0.28	2.38	3.19	2.93
Receivable days	15.49	41.93	14.10	13.14	14.53
Inventory Days	5.07	0.00	54.86	32.62	28.54
Payable days	328.77	--	13.96	6.09	1.37
Cash Conversion Cycle	-308.22	--	55.00	39.67	41.70

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.