Market cap
₹61 Cr
Revenue (TTM)
₹13 Cr
P/E Ratio
27.9
P/B Ratio
2
Div. Yield
0.3 %
| Bombay Cycle | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
61 | 15,099 | 1,912 | 689 | 220 |
Revenue (₹ Cr) |
13 | 807 | 5,137 | 6,960 | 2,652 |
Net Profit (₹ Cr) |
2.18 | 253.20 | 45.26 | -2.35 | 21.67 |
Net Margin (%) |
15.70 | 28.10 | 0.88 | -0.03 | 0.82 |
RoE (%) |
7.66 | 9.90 | 8.30 | -0.55 | 6.33 |
Price to Earnings |
27.93 | 65.26 | 42.55 | -- | 10.14 |
Price-To-Book |
2.01 | 6.57 | 3.22 | 1.10 | 0.56 |
Income Statement (₹ Cr)
| Bombay Cycle | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Operating Revenue
|
12.71 | 807.39 | 5,136.87 | 6,959.78 | 2,388.92 |
|
Total Income
|
13.90 | 901.01 | 5,153.10 | 6,988.23 | 2,399.77 |
|
Total Expenditure
|
10.74 | 530.92 | 4,861.09 | 6,751.66 | 2,303.84 |
|
EBITDA
|
1.98 | 276.47 | 275.78 | 208.11 | 85.08 |
|
Depreciation
|
0.39 | 40.43 | 149.70 | 140.05 | 29.67 |
|
EBIT
|
1.59 | 236.04 | 126.08 | 68.06 | 55.40 |
|
Interest
|
0.05 | 12.64 | 79.10 | 110.78 | 31.83 |
|
Other Income
|
1.19 | 93.62 | 16.23 | 28.45 | 10.85 |
|
Exceptional Items
|
0.00 | -9.58 | -3.58 | 13.94 | -3.06 |
|
Profit before Tax
|
2.73 | 307.43 | 59.62 | -0.33 | 31.36 |
|
Provision for Tax
|
0.55 | 54.24 | 14.36 | 2.02 | 8.61 |
|
Profit after Tax
|
2.18 | 253.20 | 45.26 | -2.35 | 22.75 |
Liabilities (₹ Cr)
| Bombay Cycle | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
28.96 | 2,483.39 | 584.54 | 627.84 | 386.74 |
|
Minority Interest
|
0.00 | -21.83 | -0.32 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
2.12 | 133.20 | 404.69 | 707.19 | 82.83 |
|
Current Liabilities
|
4.85 | 257.56 | 989.96 | 1,048.25 | 345.62 |
|
Total Liabilities
|
35.93 | 3,009.20 | 1,977.97 | 2,383.27 | -- |
Assets (₹ Cr)
| Bombay Cycle | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
11.88 | 1,438.62 | 497.32 | 562.81 | 258.76 |
|
Current Assets
|
21.43 | 1,234.97 | 1,106.66 | 1,088.72 | 403.13 |
|
Total Assets
|
35.93 | 3,009.20 | 1,977.97 | 2,383.27 | -- |
|
Total Debt*
|
0.46 | 0.00 | 637.64 | 696.07 | -- |
|
Net Current Assets
|
16.58 | 977.41 | 116.70 | 40.47 | 57.51 |
|
Contingent Liabilities
|
12.03 | 1.79 | 39.74 | 31.24 | -- |
Cashflow (₹ Cr)
| Bombay Cycle | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.67 | 256.99 | 267.47 | 100.18 | -- |
|
Cash Flow from Investing Activities
|
-1.04 | -230.99 | -63.13 | -145.63 | -- |
|
Cash from Financing Activities
|
-0.13 | -23.36 | -190.71 | 87.05 | -- |
|
Net Cash Inflow / Outflow
|
0.50 | 2.64 | 13.63 | 41.59 | -- |
Ratios
Profitability Ratios
| Bombay Cycle | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.44 | 12.88 | 10.92 | 7.90 | -- |
|
ROE (%)
|
7.66 | 9.90 | 8.30 | -0.55 | 6.56 |
|
ROA (%)
|
6.30 | 8.86 | 2.34 | -0.11 | 2.81 |
|
EBIT Margin (%)
|
12.50 | 29.24 | 2.45 | 0.98 | 2.32 |
|
Net Margin (%)
|
15.70 | 28.10 | 0.88 | -0.03 | 0.95 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Bombay Cycle | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.63 | 19.97 | 20.72 | 25.16 | 14.61 |
|
EBIT Growth (%)
|
21.21 | 77.97 | 30.89 | 64.34 | 12.61 |
|
Net Profit Growth (%)
|
232.81 | 49.44 | 112.92 | 90.49 | 11.17 |
|
EPS Growth (%)
|
-25.57 | 52.01 | 142.33 | 85.97 | 21.64 |
|
Book Value Growth (%)
|
8.48 | 13.71 | 5.36 | -1.71 | -- |
Valuation Ratios
| Bombay Cycle | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Price / Earnings
|
27.97 | 63.32 | 41.16 | -196.86 | 8.83 |
|
Price / Book Value
|
2.01 | 6.65 | 3.30 | 1.08 | 0.56 |
|
Dividend Yield (%)
|
0.33 | 0.00 | 0.32 | 0.00 | 0.28 |
|
EV/EBITDA
|
28.65 | 51.84 | 9.21 | 6.27 | 5.84 |
|
Market Cap (₹ Cr)
|
67.00 | 7,899.67 | 1,492.86 | 610.67 | -- |
Solvency Ratios
| Bombay Cycle | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.00 | 0.04 | 0.08 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 0.98 | 0.99 | -- |
|
Current Ratio
|
4.41 | 4.79 | 1.12 | 1.04 | 1.17 |
|
Quick Ratio
|
4.38 | 4.79 | 0.44 | 0.45 | 0.72 |
|
Interest Coverage
|
60.41 | 25.32 | 1.75 | 1.00 | 1.99 |
Operating Efficiency Ratios
| Bombay Cycle | CarTrade Tech | Landmark Cars | Popular Vehicles | Competent Auto | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.08 | 11.52 | 3.04 | 3.73 | 3.69 |
|
Asset Turnover
|
0.37 | 0.28 | 2.66 | 3.25 | 2.95 |
|
Receivable days
|
15.49 | 41.93 | 12.51 | 13.14 | -- |
|
Inventory Days
|
5.07 | 0.00 | 48.85 | 32.62 | -- |
|
Payable days
|
328.77 | -- | 10.31 | 6.09 | -- |
|
Cash Conversion Cycle
|
-308.22 | -- | 51.05 | 39.67 | -- |