Bodal Chemicals Peer Comparison

NSE: BODALCHEM | BSE: 524370

₹202.02

₹6.94 (3.56%)

As on 25-Sep-2026IST

Market cap

₹2,542 Cr

Revenue (TTM)

₹2,267 Cr

P/E Ratio

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Bodal Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Market cap (₹ Cr)	2,542	9,730	5,103	3,634	1,727
Revenue (₹ Cr)	2,267	9,922	939	950	438
Net Profit (₹ Cr)	68.67	53.80	57.67	5,700.75	53.24
Net Margin (%)	2.97	0.54	6.13	413.96	12.10
RoE (%)	6.03	3.01	13.23	19.46	16.71
Price to Earnings	37.01	134.39	88.50	0.62	32.43
Price-To-Book	2.14	2.69	10.63	0.54	5.01

Income Statement (₹ Cr)

	Bodal Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Operating Revenue	2,267.08	9,922.40	939.14	949.88	438.41
Total Income	2,310.83	10,032.40	941.36	1,377.14	439.89
Total Expenditure	2,084.54	9,303.70	755.18	1,138.68	354.92
EBITDA	182.54	618.70	183.96	-188.80	83.48
Depreciation	69.53	341.30	55.75	47.28	9.16
EBIT	113.02	277.40	128.21	-236.07	74.33
Interest	75.76	161.30	53.24	137.07	4.29
Other Income	43.75	110.00	2.22	427.26	1.49
Exceptional Items	-0.03	-29.70	0.00	5,881.23	0.00
Profit before Tax	80.98	196.40	77.19	5,935.34	71.52
Provision for Tax	12.30	142.60	19.53	234.60	18.28
Profit after Tax	68.67	53.80	57.67	5,700.75	53.24

	Bodal Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Shareholder's Funds	1,157.54	3,450.20	443.92	6,436.35	327.83
Minority Interest	0.00	-16.80	0.00	-0.90	0.00
Non-Current Liabilities	436.68	2,971.80	347.18	55.14	9.48
Current Liabilities	761.56	2,897.50	363.97	538.62	81.32
Total Liabilities	2,336.34	9,552.70	1,155.67	7,101.83	418.62

	Bodal Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Non-Current Assets	1,314.76	2,830.80	629.11	1,730.17	144.04
Current Assets	934.39	5,964.40	498.57	4,697.70	268.66
Total Assets	2,336.34	9,552.70	1,155.67	7,101.83	418.62
Total Debt*	800.19	2,119.00	548.85	40.62	56.48
Net Current Assets	172.84	3,066.90	134.60	4,159.08	187.34
Contingent Liabilities	40.59	262.90	58.50	34.83	--

	Bodal Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Cash From Operating Activities	175.97	344.00	151.29	4,554.97	42.40
Cash Flow from Investing Activities	10.65	164.90	-72.56	-3,050.27	-15.47
Cash from Financing Activities	-191.46	-680.30	-81.20	-966.11	-35.25
Net Cash Inflow / Outflow	-4.83	-171.40	-2.47	538.59	-8.32

	Bodal Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
ROCE (%)	6.71	5.99	9.06	110.39	18.83
ROE (%)	6.03	3.01	13.23	19.46	16.71
ROA (%)	2.92	0.55	5.13	96.92	13.07
EBIT Margin (%)	4.99	2.80	13.65	-24.85	16.95
Net Margin (%)	2.97	0.54	6.13	413.96	12.10
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bodal Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Revenue Growth (%)	27.32	90.13	34.20	25.19	13.22
EBIT Growth (%)	6.09	5.24	70.97	-104.47	11.17
Net Profit Growth (%)	135.10	-29.02	372.25	3,691.41	11.73
EPS Growth (%)	128.73	79.91	364.49	353.43	11.73
Book Value Growth (%)	4.78	1.73	5.77	106.61	8.88

	Bodal Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Price / Earnings	36.99	91.55	88.49	3.63	32.43
Price / Book Value	2.14	2.69	10.63	0.54	5.01
Dividend Yield (%)	0.00	0.41	0.01	0.00	0.87
EV/EBITDA	18.19	16.89	30.63	2.31	21.12
Market Cap (₹ Cr)	645.33	5,866.45	1,512.48	2,021.53	1,365.51

	Bodal Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Debt to Equity	0.29	0.48	0.65	0.00	0.00
Short term debt to equity ratio	0.28	0.10	0.53	0.01	0.17
Current Ratio	1.23	2.06	1.37	8.72	3.30
Quick Ratio	0.80	1.22	0.67	8.41	2.31
Interest Coverage	2.07	2.22	2.45	44.30	17.66

	Bodal Chemicals	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Debtors to sales (%)	19.35	16.92	19.29	10.95	32.61
Asset Turnover	0.96	1.02	0.84	0.16	1.08
Receivable days	75.46	54.15	68.99	46.22	130.39
Inventory Days	59.54	92.22	113.85	70.15	74.79
Payable days	79.42	107.47	56.18	162.47	33.70
Cash Conversion Cycle	55.58	38.90	126.66	-46.10	171.48

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.