Blue Star Infotech Peer Comparison

NSE: BLUESTINFO | BSE: 532346

₹289.95

₹3.45 (1.20%)

As on 01-Jun-2016IST

Market cap

₹314 Cr

Revenue (TTM)

₹282 Cr

P/E Ratio

17.1

P/B Ratio

2.4

Div. Yield

1.4 %

Edit

	Blue Star Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	314	30,383	27,042	18,019	15,179
Revenue (₹ Cr)	282	14,670	2,702	843	671
Net Profit (₹ Cr)	19.49	1,343.30	260.66	163.80	198.83
Net Margin (%)	6.69	9.19	9.55	17.14	26.37
RoE (%)	15.84	22.16	40.04	15.04	9.88
Price to Earnings	17.08	22.61	103.74	118.64	84.25
Price-To-Book	2.44	4.53	13.46	18.63	7.92

Income Statement (₹ Cr)

	Blue Star Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	264.88	3,123.52	--	--	78.55
Total Income	270.64	3,140.68	--	--	84.27
Total Expenditure	240.78	2,586.71	--	--	58.05
EBITDA	24.11	536.82	--	--	20.50
Depreciation	4.38	48.25	--	--	4.27
EBIT	19.73	488.57	--	--	16.23
Interest	0.75	1.11	--	--	2.13
Other Income	5.76	17.16	--	--	5.72
Exceptional Items	--	-6.56	--	--	--
Profit before Tax	24.74	504.61	--	--	19.81
Provision for Tax	6.27	111.40	--	--	4.08
Profit after Tax	18.47	393.21	--	--	15.74

	Blue Star Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	115.43	1,433.21	--	--	110.99
Minority Interest	2.41	--	--	--	--
Non-Current Liabilities	3.49	9.74	--	--	4.56
Current Liabilities	52.10	552.04	--	--	61.90
Total Liabilities	173.43	2,020.60	--	--	177.45

	Blue Star Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	66.78	850.24	--	--	54.27
Current Assets	106.66	1,144.74	--	--	123.18
Total Assets	173.43	2,020.60	--	--	177.45
Total Debt*	4.70	0.00	--	--	39.75
Net Current Assets	54.56	592.70	--	--	61.28
Contingent Liabilities	10.12	6.17	--	--	53.22

	Blue Star Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	20.10	393.20	--	--	-20.08
Cash Flow from Investing Activities	-3.70	14.15	--	--	-4.14
Cash from Financing Activities	-2.90	-314.21	--	--	19.84
Net Cash Inflow / Outflow	13.49	93.14	--	--	-4.38

	Blue Star Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	22.63	37.13	--	--	16.43
ROE (%)	17.10	29.12	--	--	15.03
ROA (%)	11.28	21.08	--	--	10.30
EBIT Margin (%)	11.28	17.74	--	--	33.38
Net Margin (%)	6.83	12.52	--	--	18.68
Cash Profit Margin (%)	8.63	14.13	--	--	25.35

	Blue Star Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	-1.97	20.99	--	--	69.46
EBIT Growth (%)	11.90	17.75	--	--	243.29
Net Profit Growth (%)	16.05	22.82	--	--	0.00
EPS Growth (%)	17.45	22.56	--	--	0.00
Book Value Growth (%)	14.71	9.25	--	--	12.68

	Blue Star Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	11.72	9.33	--	--	27.68
Price / Book Value	1.85	5.20	--	--	3.92
Dividend Yield (%)	2.03	3.55	--	--	0.62
EV/EBITDA	6.14	12.55	--	--	16.69
Market Cap (₹ Cr)	212.98	7,339.97	--	--	435.57

	Blue Star Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.04	0.00	--	--	0.36
Short term debt to equity ratio	0.04	--	--	--	0.31
Current Ratio	2.05	2.07	--	--	1.99
Quick Ratio	2.05	2.07	--	--	1.75
Interest Coverage	34.09	453.97	--	--	10.29

	Blue Star Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	24.97	14.11	--	--	73.25
Asset Turnover	1.62	1.67	--	--	0.52
Receivable days	87.61	47.11	--	--	152.28
Inventory Days	0.00	0.00	--	--	57.48
Payable days	3.53	--	--	--	39.14
Cash Conversion Cycle	84.07	--	--	--	170.63

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.