Blue Star Infotech Peer Comparison
NSE: BLUESTINFO | BSE: 532346
₹289.95
As on 01-Jun-2016IST
Market cap
₹314 Cr
Revenue (TTM)
₹282 Cr
P/E Ratio
17.1
P/B Ratio
2.4
Div. Yield
1.4 %
| Blue Star Infotech | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
314 | 33,701 | 30,713 | 16,090 | 16,504 |
Revenue (₹ Cr) |
282 | 14,670 | 2,702 | 6,591 | 5 |
Net Profit (₹ Cr) |
19.49 | 1,343.30 | 260.66 | 628.38 | 1.29 |
Net Margin (%) |
6.69 | 9.19 | 9.55 | 9.42 | 25.61 |
RoE (%) |
15.84 | 22.16 | 40.04 | 18.39 | -- |
Price to Earnings |
17.08 | 25.08 | 117.83 | 27.62 | -- |
Price-To-Book |
2.44 | 5.02 | 15.29 | 4.51 | 61.79 |
Income Statement (₹ Cr)
| Blue Star Infotech | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
264.88 | 3,123.52 | -- | -- | 0.00 |
|
Total Income
|
270.64 | 3,140.68 | -- | -- | 0.00 |
|
Total Expenditure
|
240.78 | 2,586.71 | -- | -- | 0.08 |
|
EBITDA
|
24.11 | 536.82 | -- | -- | -0.08 |
|
Depreciation
|
4.38 | 48.25 | -- | -- | -- |
|
EBIT
|
19.73 | 488.57 | -- | -- | -0.08 |
|
Interest
|
0.75 | 1.11 | -- | -- | 0.00 |
|
Other Income
|
5.76 | 17.16 | -- | -- | 0.00 |
|
Exceptional Items
|
-- | -6.56 | -- | -- | -- |
|
Profit before Tax
|
24.74 | 504.61 | -- | -- | -0.08 |
|
Provision for Tax
|
6.27 | 111.40 | -- | -- | -- |
|
Profit after Tax
|
18.47 | 393.21 | -- | -- | -0.08 |
Liabilities (₹ Cr)
| Blue Star Infotech | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
115.43 | 1,433.21 | -- | -- | -0.78 |
|
Minority Interest
|
2.41 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
3.49 | 9.74 | -- | -- | 0.00 |
|
Current Liabilities
|
52.10 | 552.04 | -- | -- | 3.05 |
|
Total Liabilities
|
173.43 | 2,020.60 | -- | -- | 2.26 |
Assets (₹ Cr)
| Blue Star Infotech | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
66.78 | 850.24 | -- | -- | 2.26 |
|
Current Assets
|
106.66 | 1,144.74 | -- | -- | 0.00 |
|
Total Assets
|
173.43 | 2,020.60 | -- | -- | 2.26 |
|
Total Debt*
|
4.70 | 0.00 | -- | -- | 3.03 |
|
Net Current Assets
|
54.56 | 592.70 | -- | -- | -3.05 |
|
Contingent Liabilities
|
10.12 | 6.17 | -- | -- | 0.12 |
Cashflow (₹ Cr)
| Blue Star Infotech | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
20.10 | 393.20 | -- | -- | -0.09 |
|
Cash Flow from Investing Activities
|
-3.70 | 14.15 | -- | -- | 0.02 |
|
Cash from Financing Activities
|
-2.90 | -314.21 | -- | -- | 0.06 |
|
Net Cash Inflow / Outflow
|
13.49 | 93.14 | -- | -- | 0.00 |
Ratios
Profitability Ratios
| Blue Star Infotech | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
22.63 | 37.13 | -- | -- | -3.42 |
|
ROE (%)
|
17.10 | 29.12 | -- | -- | 0.00 |
|
ROA (%)
|
11.28 | 21.08 | -- | -- | -3.54 |
|
EBIT Margin (%)
|
11.28 | 17.74 | -- | -- | -- |
|
Net Margin (%)
|
6.83 | 12.52 | -- | -- | -35,132.40 |
|
Cash Profit Margin (%)
|
8.63 | 14.13 | -- | -- | -- |
Growth Ratios
| Blue Star Infotech | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.97 | 20.99 | -- | -- | -- |
|
EBIT Growth (%)
|
11.90 | 17.75 | -- | -- | -63.24 |
|
Net Profit Growth (%)
|
16.05 | 22.82 | -- | -- | -69.60 |
|
EPS Growth (%)
|
17.45 | 22.56 | -- | -- | -69.60 |
|
Book Value Growth (%)
|
14.71 | 9.25 | -- | -- | -11.40 |
Valuation Ratios
| Blue Star Infotech | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.72 | 9.33 | -- | -- | 0.00 |
|
Price / Book Value
|
1.85 | 5.20 | -- | -- | 0.00 |
|
Dividend Yield (%)
|
2.03 | 3.55 | -- | -- | 0.00 |
|
EV/EBITDA
|
6.14 | 12.55 | -- | -- | -41.19 |
|
Market Cap (₹ Cr)
|
212.98 | 7,339.97 | -- | -- | -- |
Solvency Ratios
| Blue Star Infotech | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.00 | -- | -- | -3.87 |
|
Short term debt to equity ratio
|
0.04 | -- | -- | -- | -3.87 |
|
Current Ratio
|
2.05 | 2.07 | -- | -- | 0.00 |
|
Quick Ratio
|
2.05 | 2.07 | -- | -- | 0.00 |
|
Interest Coverage
|
34.09 | 453.97 | -- | -- | -25.34 |
Operating Efficiency Ratios
| Blue Star Infotech | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.97 | 14.11 | -- | -- | -- |
|
Asset Turnover
|
1.62 | 1.67 | -- | -- | 0.00 |
|
Receivable days
|
87.61 | 47.11 | -- | -- | -- |
|
Inventory Days
|
0.00 | 0.00 | -- | -- | -- |
|
Payable days
|
3.53 | -- | -- | -- | 315.06 |
|
Cash Conversion Cycle
|
84.07 | -- | -- | -- | -- |