Blue Dart Express Peer Comparison
NSE: BLUEDART | BSE: 526612
₹4,999.00
As on 27-Aug-2026 14:59IST
Market cap
₹11,919 Cr
Revenue (TTM)
₹6,357 Cr
P/E Ratio
41.5
P/B Ratio
6.4
Div. Yield
0.5 %
| Blue Dart Express | TCI Express | DJ Mediaprint | Delhivery | Shipping Corporation Of India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
11,919 | 2,093 | 263 | 34,848 | 13,788 |
Revenue (₹ Cr) |
6,357 | 1,264 | 149 | 11,145 | 6,310 |
Net Profit (₹ Cr) |
287.05 | 82.46 | 11.79 | 81.65 | 1,646.62 |
Net Margin (%) |
4.48 | 6.44 | 7.88 | 0.71 | 24.50 |
RoE (%) |
19.08 | 10.34 | 14.59 | 1.28 | 18.36 |
Price to Earnings |
41.52 | 25.38 | 22.31 | 372.56 | 8.52 |
Price-To-Book |
6.39 | 2.51 | 2.85 | 3.58 | 1.41 |
Income Statement (₹ Cr)
| Blue Dart Express | TCI Express | DJ Mediaprint | Delhivery | Shipping Corporation Of India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,356.68 | 1,261.36 | 124.99 | 11,145.04 | 6,310.31 |
|
Total Income
|
6,404.15 | 1,275.54 | 125.35 | 11,487.90 | 6,721.18 |
|
Total Expenditure
|
5,340.50 | 1,125.59 | 101.56 | 10,511.71 | 3,731.35 |
|
EBITDA
|
1,016.18 | 135.77 | 23.43 | 633.33 | 2,578.96 |
|
Depreciation
|
552.12 | 27.20 | 6.98 | 737.21 | 1,096.16 |
|
EBIT
|
464.06 | 108.57 | 16.45 | -103.88 | 1,482.80 |
|
Interest
|
87.64 | 2.31 | 3.29 | 143.89 | 180.28 |
|
Other Income
|
47.47 | 14.18 | 0.36 | 342.87 | 410.87 |
|
Exceptional Items
|
-44.03 | 0.00 | 0.00 | -25.86 | 0.00 |
|
Profit before Tax
|
379.86 | 120.44 | 13.52 | 69.24 | 1,713.39 |
|
Provision for Tax
|
92.81 | 29.26 | 2.81 | -12.41 | 66.77 |
|
Profit after Tax
|
287.05 | 91.18 | 10.70 | 81.65 | 1,646.62 |
Liabilities (₹ Cr)
| Blue Dart Express | TCI Express | DJ Mediaprint | Delhivery | Shipping Corporation Of India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,776.83 | 828.82 | 89.26 | 9,686.96 | 9,096.29 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.14 | 0.00 |
|
Non-Current Liabilities
|
658.86 | 39.79 | 17.76 | 1,167.07 | 2,064.65 |
|
Current Liabilities
|
1,691.16 | 131.50 | 15.84 | 1,922.81 | 2,157.56 |
|
Total Liabilities
|
4,535.98 | -- | -- | 12,063.14 | 11,700.82 |
Assets (₹ Cr)
| Blue Dart Express | TCI Express | DJ Mediaprint | Delhivery | Shipping Corporation Of India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,357.12 | 510.80 | 28.81 | 5,338.00 | 7,973.93 |
|
Current Assets
|
1,751.80 | 415.04 | 92.54 | 4,977.15 | 4,810.87 |
|
Total Assets
|
4,535.98 | -- | -- | 12,063.14 | 11,700.82 |
|
Total Debt*
|
200.00 | -- | -- | 39.67 | 1,934.37 |
|
Net Current Assets
|
60.64 | 283.54 | 76.70 | 3,054.33 | 2,653.31 |
|
Contingent Liabilities
|
8.02 | -- | -- | 35.15 | 4,304.62 |
Cashflow (₹ Cr)
| Blue Dart Express | TCI Express | DJ Mediaprint | Delhivery | Shipping Corporation Of India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
735.12 | -- | -- | 567.36 | 849.51 |
|
Cash Flow from Investing Activities
|
-299.72 | -- | -- | -103.61 | -315.97 |
|
Cash from Financing Activities
|
-433.69 | -- | -- | -432.27 | -1,235.57 |
|
Net Cash Inflow / Outflow
|
1.71 | -- | -- | 31.49 | -702.03 |
Ratios
Profitability Ratios
| Blue Dart Express | TCI Express | DJ Mediaprint | Delhivery | Shipping Corporation Of India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.41 | -- | -- | 3.02 | 10.05 |
|
ROE (%)
|
19.08 | 11.10 | 13.36 | 1.28 | 18.36 |
|
ROA (%)
|
7.37 | 9.48 | 9.56 | 0.66 | 13.16 |
|
EBIT Margin (%)
|
7.30 | 8.61 | 13.16 | -0.93 | 23.50 |
|
Net Margin (%)
|
4.48 | 7.15 | 8.54 | 0.71 | 24.50 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Blue Dart Express | TCI Express | DJ Mediaprint | Delhivery | Shipping Corporation Of India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.23 | 4.93 | 47.75 | 23.10 | 16.69 |
|
EBIT Growth (%)
|
22.63 | 3.64 | 48.68 | 23.25 | 94.51 |
|
Net Profit Growth (%)
|
15.83 | 2.78 | 52.88 | -58.79 | 89.46 |
|
EPS Growth (%)
|
31.18 | 2.68 | 46.62 | -38.52 | 78.54 |
|
Book Value Growth (%)
|
13.96 | -- | -- | 4.33 | 10.24 |
Valuation Ratios
| Blue Dart Express | TCI Express | DJ Mediaprint | Delhivery | Shipping Corporation Of India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
36.58 | 23.10 | 24.02 | 274.26 | 8.31 |
|
Price / Book Value
|
6.38 | 2.49 | 3.00 | 3.47 | 1.38 |
|
Dividend Yield (%)
|
0.50 | 1.28 | 0.20 | 0.00 | 2.60 |
|
EV/EBITDA
|
11.36 | 14.73 | 13.19 | 48.70 | 5.67 |
|
Market Cap (₹ Cr)
|
14,578.45 | -- | -- | 19,019.59 | 7,695.12 |
Solvency Ratios
| Blue Dart Express | TCI Express | DJ Mediaprint | Delhivery | Shipping Corporation Of India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.18 | 0.00 | 0.21 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | -- |
|
Current Ratio
|
1.04 | 3.16 | 5.84 | 2.59 | 2.23 |
|
Quick Ratio
|
1.00 | 3.16 | 4.15 | 2.58 | 2.10 |
|
Interest Coverage
|
5.33 | 53.14 | 5.11 | 1.48 | 10.50 |
Operating Efficiency Ratios
| Blue Dart Express | TCI Express | DJ Mediaprint | Delhivery | Shipping Corporation Of India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.45 | 18.92 | 40.87 | 12.30 | 18.90 |
|
Asset Turnover
|
1.63 | 1.31 | 1.12 | 0.90 | 0.50 |
|
Receivable days
|
46.47 | -- | -- | 56.59 | 84.77 |
|
Inventory Days
|
3.30 | -- | -- | 0.66 | 11.94 |
|
Payable days
|
-- | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |