Blue Dart Express Peer Comparison

NSE: BLUEDART | BSE: 526612

₹4,271.80

₹-3.10 (-0.07%)

As on 28-Oct-2026IST

Market cap

₹10,141 Cr

Revenue (TTM)

₹6,357 Cr

P/E Ratio

35.3

P/B Ratio

5.5

Div. Yield

0.6 %

Edit

	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
Market cap (₹ Cr)	10,141	1,867	264	28,812	13,696
Revenue (₹ Cr)	6,357	1,264	149	11,145	757
Net Profit (₹ Cr)	287.05	82.46	11.79	81.65	159.78
Net Margin (%)	4.48	6.44	7.88	0.71	20.14
RoE (%)	19.08	10.34	14.59	1.28	21.56
Price to Earnings	35.33	22.64	22.37	308.03	85.72
Price-To-Book	5.45	2.24	2.86	3.11	16.84

Income Statement (₹ Cr)

	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
Operating Revenue	6,140.88	1,237.41	137.89	10,508.31	709.38
Total Income	6,182.80	1,252.67	138.66	10,959.00	739.11
Total Expenditure	5,190.31	1,112.16	113.36	9,960.35	496.08
EBITDA	950.57	125.25	24.54	547.96	213.30
Depreciation	536.07	25.74	6.74	695.44	26.08
EBIT	414.50	99.51	17.80	-147.48	187.22
Interest	85.64	2.13	4.01	144.11	19.47
Other Income	41.92	15.26	0.76	450.69	29.73
Exceptional Items	-44.03	-2.28	--	-25.86	31.80
Profit before Tax	326.75	110.36	14.55	140.42	197.47
Provision for Tax	79.36	28.93	3.65	-12.12	44.78
Profit after Tax	247.39	81.43	10.91	152.54	152.70

	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
Shareholder's Funds	1,776.83	818.80	90.30	9,686.96	768.88
Minority Interest	--	--	1.84	--	--
Non-Current Liabilities	1,516.37	71.00	17.96	1,167.07	112.21
Current Liabilities	1,691.16	134.95	27.36	1,922.81	339.80
Total Liabilities	5,081.14	1,024.75	139.73	12,776.84	1,220.88

	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
Non-Current Assets	3,232.56	604.34	29.06	7,799.70	531.37
Current Assets	1,751.80	420.41	108.40	4,977.15	689.51
Total Assets	5,081.14	1,024.75	139.73	12,776.84	1,220.88
Total Debt*	200.00	33.17	37.71	2.54	263.27
Net Current Assets	60.64	285.46	81.04	3,054.33	349.71
Contingent Liabilities	9.83	109.90	--	38.95	192.59

	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
Cash From Operating Activities	810.25	101.43	-14.66	911.46	190.99
Cash Flow from Investing Activities	-314.92	-88.94	-6.35	-478.72	-600.22
Cash from Financing Activities	-423.65	-8.13	21.49	-531.68	348.73
Net Cash Inflow / Outflow	71.68	4.36	0.48	-98.94	-60.50

	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
ROCE (%)	22.08	13.92	17.49	2.97	28.14
ROE (%)	14.87	10.35	19.42	1.68	29.87
ROA (%)	5.25	8.38	8.74	1.23	16.45
EBIT Margin (%)	16.16	11.36	18.35	9.50	34.26
Net Margin (%)	4.00	6.50	7.86	1.39	20.66
Cash Profit Margin (%)	12.76	8.66	12.80	7.67	25.20

	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
Revenue Growth (%)	7.35	2.41	67.98	17.65	21.45
EBIT Growth (%)	8.52	1.55	49.57	22.39	26.81
Net Profit Growth (%)	-1.99	-5.10	62.27	-5.90	6.07
EPS Growth (%)	-1.99	-5.10	53.33	-6.20	-4.54
Book Value Growth (%)	13.93	7.24	80.36	2.96	203.28

	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
Price / Earnings	45.41	21.73	26.07	204.27	34.46
Price / Book Value	6.34	2.17	3.94	3.38	6.84
Dividend Yield (%)	0.53	1.52	0.18	0.00	0.31
EV/EBITDA	11.28	12.69	12.68	30.99	21.01
Market Cap (₹ Cr)	11,233.51	1,769.25	284.34	31,187.60	5,262.24

	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
Debt to Equity	0.11	0.04	0.52	0.00	0.34
Short term debt to equity ratio	--	0.00	0.21	--	0.22
Current Ratio	1.04	3.12	3.96	2.59	2.03
Quick Ratio	1.00	3.12	2.98	2.58	1.94
Interest Coverage	4.82	52.81	4.63	1.97	11.14

	Blue Dart Express	TCI Express	DJ Mediaprint	Delhivery	Shreeji Shipping Global
Debtors to sales (%)	14.95	19.29	38.00	13.05	25.00
Asset Turnover	1.30	1.27	1.11	0.89	0.76
Receivable days	50.65	68.51	109.63	45.94	84.50
Inventory Days	3.19	0.00	61.57	0.66	12.70
Payable days	--	--	51.45	--	3,697.65
Cash Conversion Cycle	--	--	119.75	--	-3,600.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.