Blue Dart Express Financials
NSE: BLUEDART | BSE: 526612
₹5,023.40
As on 03-Sep-2026 12:29IST
Market cap
₹11,896 Cr
Revenue (TTM)
₹6,357 Cr
P/E Ratio
41.4
P/B Ratio
6.4
Div. Yield
0.5 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
6,356.68
|
6,140.88
|
5,720.18
|
5,267.83
|
5,172.22
|
4,410.49
|
|||||
|
Total Income
|
6,404.15
|
6,182.80
|
5,762.16
|
5,320.61
|
5,204.62
|
4,441.76
|
|||||
|
Total Expenditure
|
5,340.50
|
5,190.31
|
4,847.59
|
4,416.99
|
4,235.09
|
3,411.18
|
|||||
|
EBITDA
|
1,016.18
|
950.57
|
872.59
|
850.84
|
937.13
|
999.31
|
|||||
|
Depreciation
|
552.12
|
536.07
|
484.94
|
432.86
|
394.48
|
395.37
|
|||||
|
EBIT
|
464.06
|
414.50
|
387.65
|
417.98
|
542.65
|
603.94
|
|||||
|
Interest
|
87.64
|
85.64
|
82.39
|
78.06
|
66.85
|
86.97
|
|||||
|
Other Income
|
47.47
|
41.92
|
41.98
|
52.78
|
32.40
|
31.27
|
|||||
|
Exceptional Items
|
-44.03
|
-44.03
|
--
|
--
|
--
|
-35.95
|
|||||
|
Profit before Tax
|
379.86
|
326.75
|
347.24
|
392.70
|
508.20
|
512.29
|
|||||
|
Provision for Tax
|
92.81
|
79.36
|
94.82
|
91.69
|
137.67
|
130.08
|
|||||
|
Profit after Tax
|
287.05
|
247.39
|
252.42
|
301.01
|
370.53
|
382.21
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
287.05
|
247.39
|
252.42
|
301.01
|
370.53
|
382.21
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,776.83
|
1,776.83
|
1,559.04
|
1,367.27
|
1,179.56
|
871.99
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
658.86
|
1,516.37
|
1,554.38
|
1,277.33
|
1,540.97
|
1,525.40
|
|||||
|
Current Liabilities
|
1,691.16
|
1,691.16
|
1,317.94
|
1,490.95
|
1,115.86
|
1,272.78
|
|||||
|
Total Liabilities
|
4,126.85
|
5,081.14
|
4,535.98
|
4,240.03
|
3,938.77
|
3,760.73
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,357.12
|
3,232.56
|
2,927.88
|
2,849.68
|
2,776.04
|
2,593.85
|
|||||
|
Current Assets
|
1,751.80
|
1,751.80
|
1,503.48
|
1,285.87
|
1,060.35
|
1,076.32
|
|||||
|
Total Assets
|
4,126.85
|
5,081.14
|
4,535.98
|
4,240.03
|
3,938.77
|
3,760.73
|
|||||
|
Total Debt*
|
--
|
200.00
|
200.00
|
254.69
|
250.00
|
200.00
|
|||||
|
Net Current Assets
|
60.64
|
60.64
|
185.54
|
-205.08
|
-55.51
|
-196.46
|
|||||
|
Contingent Liabilities
|
--
|
9.83
|
8.02
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
810.25
|
735.12
|
846.73
|
716.74
|
859.79
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-314.92
|
-299.72
|
-374.64
|
-514.09
|
11.31
|
|||||
|
Cash from Financing Activities
|
--
|
-423.65
|
-433.69
|
-401.23
|
-291.45
|
-772.06
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
71.68
|
1.71
|
70.86
|
-88.80
|
99.04
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
137.02
|
104.25
|
106.37
|
126.85
|
156.14
|
161.07
|
|||||
|
Cash EPS (₹)
|
120.98
|
330.16
|
310.73
|
309.26
|
322.38
|
327.68
|
|||||
|
Adjusted Book Value (₹)
|
783.91
|
746.55
|
655.28
|
575.00
|
496.80
|
367.35
|
|||||
|
Dividend per Share (₹)
|
0.50
|
25.00
|
25.00
|
25.00
|
30.00
|
60.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
341.45
|
309.79
|
356.82
|
302.04
|
362.32
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
190.30
|
170.63
|
213.52
|
37.68
|
264.33
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
22.08
|
25.41
|
30.85
|
45.98
|
53.06
|
|||||
|
ROE (%)
|
19.08
|
14.87
|
17.29
|
23.67
|
36.14
|
52.23
|
|||||
|
ROA (%)
|
7.37
|
5.25
|
5.89
|
7.55
|
9.87
|
10.50
|
|||||
|
EBIT Margin (%)
|
7.30
|
6.75
|
6.78
|
7.93
|
10.49
|
13.69
|
|||||
|
Net Margin (%)
|
4.48
|
4.00
|
4.38
|
5.66
|
7.12
|
8.60
|
|||||
|
Cash Profit Margin (%)
|
--
|
12.76
|
12.89
|
13.93
|
14.79
|
17.63
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.23
|
7.35
|
8.59
|
1.85
|
17.27
|
34.13
|
|||||
|
EBIT Growth (%)
|
22.63
|
6.93
|
-7.26
|
-22.97
|
-10.15
|
138.29
|
|||||
|
Net Profit Growth (%)
|
31.18
|
-1.99
|
-16.14
|
-18.76
|
-3.06
|
275.41
|
|||||
|
EPS Growth (%)
|
15.83
|
-1.99
|
-16.14
|
-18.76
|
-3.06
|
275.42
|
|||||
|
Book Value Growth (%)
|
--
|
13.93
|
13.96
|
15.74
|
35.24
|
47.27
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
41.44
|
45.41
|
57.76
|
48.72
|
39.73
|
42.49
|
|||||
|
Price / Book Value
|
6.40
|
6.34
|
9.38
|
10.75
|
12.49
|
18.63
|
|||||
|
Dividend Yield (%)
|
0.50
|
0.53
|
0.41
|
0.40
|
0.48
|
0.88
|
|||||
|
EV/EBITDA
|
11.15
|
11.28
|
15.98
|
16.33
|
15.34
|
15.77
|
|||||
|
Close Price (₹)
|
4,864.80
|
4,747.00
|
6,136.50
|
6,183.95
|
6,212.95
|
6,862.25
|
|||||
|
High Price (₹)
|
7,080.00
|
7,225.00
|
9,488.70
|
7,649.90
|
9,640.00
|
7,500.00
|
|||||
|
Low Price (₹)
|
4,628.50
|
4,683.00
|
5,584.60
|
5,486.60
|
5,725.50
|
4,928.15
|
|||||
|
Market Cap (₹ Cr)
|
11,895.53
|
11,233.51
|
14,578.45
|
14,665.11
|
14,722.21
|
16,238.67
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.11
|
0.13
|
0.19
|
0.21
|
0.23
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.00
|
--
|
--
|
|||||
|
Current Ratio
|
1.04
|
1.04
|
1.14
|
0.86
|
0.95
|
0.85
|
|||||
|
Quick Ratio
|
1.00
|
1.00
|
1.10
|
0.83
|
0.92
|
0.82
|
|||||
|
Interest Coverage
|
5.33
|
4.82
|
5.21
|
6.03
|
8.60
|
6.89
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.45
|
14.95
|
13.74
|
12.73
|
12.31
|
13.15
|
|||||
|
Asset Turnover
|
1.63
|
1.30
|
1.34
|
1.32
|
1.38
|
1.21
|
|||||
|
Receivable days
|
--
|
50.65
|
46.47
|
45.28
|
42.93
|
45.43
|
|||||
|
Inventory Days
|
--
|
3.19
|
3.30
|
3.16
|
2.62
|
2.76
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|